Jindal Stainless Ltd
NSE:JSL

Watchlist Manager
Jindal Stainless Ltd Logo
Jindal Stainless Ltd
NSE:JSL
Watchlist
Price: 694.55 INR 0.67% Market Closed
Market Cap: 571.9B INR
Have any thoughts about
Jindal Stainless Ltd?
Write Note

Income Statement

Earnings Waterfall
Jindal Stainless Ltd

Revenue
377.9B INR
Cost of Revenue
-300.1B INR
Gross Profit
77.7B INR
Operating Expenses
-40.4B INR
Operating Income
37.4B INR
Other Expenses
-12.8B INR
Net Income
24.5B INR

Income Statement
Jindal Stainless Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
135 573
N/A
134 560
-1%
134 486
0%
134 443
0%
129 509
-4%
110 637
-15%
110 867
+0%
113 689
+3%
121 885
+7%
148 450
+22%
165 576
+12%
186 430
+13%
212 234
+14%
226 647
+7%
232 425
+3%
239 222
+3%
356 970
+49%
404 069
+13%
445 994
+10%
473 771
+6%
385 625
-19%
378 083
-2%
377 881
0%
Gross Profit
Cost of Revenue
(110 533)
(97 511)
(95 606)
(94 480)
(104 107)
(79 403)
(79 600)
(80 413)
(95 236)
(101 184)
(113 411)
(130 189)
(168 352)
(165 214)
(172 686)
(179 120)
(304 074)
(315 099)
(350 350)
(374 705)
(322 267)
(300 372)
(300 139)
Gross Profit
25 040
N/A
37 048
+48%
38 879
+5%
39 962
+3%
25 401
-36%
31 232
+23%
31 266
+0%
33 275
+6%
26 649
-20%
47 266
+77%
52 166
+10%
56 242
+8%
43 882
-22%
61 434
+40%
59 739
-3%
60 103
+1%
52 897
-12%
88 970
+68%
95 645
+8%
99 067
+4%
63 358
-36%
77 710
+23%
77 742
+0%
Operating Income
Operating Expenses
(16 907)
(30 366)
(31 427)
(31 925)
(18 258)
(26 427)
(26 147)
(26 342)
(16 435)
(31 601)
(32 365)
(33 128)
(17 722)
(35 777)
(37 985)
(41 082)
(24 981)
(54 871)
(54 108)
(50 720)
(27 038)
(38 714)
(40 382)
Selling, General & Administrative
(13 186)
(9 227)
(9 473)
(9 384)
(13 849)
(8 744)
(8 256)
(8 093)
(12 192)
(9 219)
(9 564)
(9 803)
(13 639)
(10 603)
(11 182)
(11 950)
(16 969)
(11 825)
(10 209)
(8 432)
(17 152)
(6 932)
(7 570)
Depreciation & Amortization
(3 515)
(3 763)
(4 002)
(4 183)
(4 252)
(4 231)
(4 180)
(4 100)
(4 030)
(3 944)
(3 839)
(3 763)
(3 712)
(3 691)
(3 698)
(3 711)
(7 238)
(8 198)
(9 484)
(10 897)
(8 788)
(9 232)
(9 421)
Other Operating Expenses
(205)
(17 376)
(17 952)
(18 359)
(158)
(13 452)
(13 711)
(14 148)
(214)
(18 437)
(18 963)
(19 563)
(371)
(21 485)
(23 106)
(25 422)
(774)
(34 848)
(34 415)
(31 391)
(1 098)
(22 551)
(23 391)
Operating Income
8 134
N/A
6 683
-18%
7 453
+12%
8 038
+8%
7 144
-11%
4 806
-33%
5 120
+7%
6 935
+35%
10 214
+47%
15 669
+53%
19 803
+26%
23 115
+17%
26 160
+13%
25 657
-2%
21 755
-15%
19 022
-13%
27 916
+47%
34 100
+22%
41 537
+22%
48 346
+16%
36 320
-25%
38 996
+7%
37 360
-4%
Pre-Tax Income
Interest Income Expense
(5 394)
(6 166)
(6 066)
(6 046)
(4 907)
(6 011)
(5 818)
(5 498)
(3 859)
(3 832)
(3 095)
(2 571)
(1 649)
(2 140)
(2 319)
(2 147)
(363)
(2 364)
(3 107)
(3 986)
(1 057)
(5 784)
(5 890)
Non-Reccuring Items
7
441
1 059
547
44
(52)
142
(20)
1 024
875
615
534
0
0
0
0
0
0
1 008
0
992
0
0
Gain/Loss on Disposition of Assets
(3)
0
0
0
0
0
0
0
4
0
0
0
7
0
0
0
0
0
0
0
0
0
0
Total Other Income
(527)
359
363
367
(628)
402
441
425
(486)
407
442
492
(97)
630
660
757
187
1 528
1 672
1 841
(330)
1 766
1 920
Pre-Tax Income
2 217
N/A
1 318
-41%
2 809
+113%
2 905
+3%
1 653
-43%
(854)
N/A
(114)
+87%
1 844
N/A
6 897
+274%
13 119
+90%
17 766
+35%
21 571
+21%
24 421
+13%
24 149
-1%
20 097
-17%
17 632
-12%
27 740
+57%
33 263
+20%
41 109
+24%
46 201
+12%
35 925
-22%
34 978
-3%
33 389
-5%
Net Income
Tax Provision
(766)
(646)
(1 147)
(1 175)
(926)
(136)
(466)
(1 238)
(2 702)
(4 626)
(5 963)
(7 052)
(5 330)
(4 822)
(3 368)
(2 336)
(6 901)
(8 343)
(10 067)
(11 232)
(8 990)
(8 958)
(8 916)
Income from Continuing Operations
1 451
671
1 660
1 730
726
(990)
(579)
606
4 195
8 492
11 802
14 518
19 091
19 327
16 729
15 297
20 838
24 920
31 043
34 969
26 935
26 020
24 474
Income to Minority Interest
(27)
(27)
(48)
(27)
(13)
18
46
44
(2)
(55)
(108)
(170)
(279)
(330)
(215)
5
307
469
499
354
197
135
51
Net Income (Common)
1 424
N/A
645
-55%
1 613
+150%
1 704
+6%
713
-58%
(972)
N/A
(533)
+45%
650
N/A
4 192
+545%
8 438
+101%
11 696
+39%
14 350
+23%
18 813
+31%
18 998
+1%
16 514
-13%
15 302
-7%
21 145
+38%
25 390
+20%
31 542
+24%
35 322
+12%
27 132
-23%
26 155
-4%
24 524
-6%
EPS (Diluted)
2.29
N/A
1.34
-41%
3.36
+151%
3.45
+3%
1.16
-66%
-1.99
N/A
-1.09
+45%
1.3
N/A
8.48
+552%
16.61
+96%
22.66
+36%
28.47
+26%
36.39
+28%
36.11
-1%
31.45
-13%
29.09
-8%
25.68
-12%
30.84
+20%
38.29
+24%
42.9
+12%
32.94
-23%
31.74
-4%
29.72
-6%

See Also

Discover More