Jindal Stainless Ltd
NSE:JSL
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
529.95
834.95
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Jindal Stainless Ltd
Revenue
|
377.9B
INR
|
Cost of Revenue
|
-300.1B
INR
|
Gross Profit
|
77.7B
INR
|
Operating Expenses
|
-40.4B
INR
|
Operating Income
|
37.4B
INR
|
Other Expenses
|
-12.8B
INR
|
Net Income
|
24.5B
INR
|
Income Statement
Jindal Stainless Ltd
Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||
Revenue |
135 573
N/A
|
134 560
-1%
|
134 486
0%
|
134 443
0%
|
129 509
-4%
|
110 637
-15%
|
110 867
+0%
|
113 689
+3%
|
121 885
+7%
|
148 450
+22%
|
165 576
+12%
|
186 430
+13%
|
212 234
+14%
|
226 647
+7%
|
232 425
+3%
|
239 222
+3%
|
356 970
+49%
|
404 069
+13%
|
445 994
+10%
|
473 771
+6%
|
385 625
-19%
|
378 083
-2%
|
377 881
0%
|
|
Gross Profit | ||||||||||||||||||||||||
Cost of Revenue |
(110 533)
|
(97 511)
|
(95 606)
|
(94 480)
|
(104 107)
|
(79 403)
|
(79 600)
|
(80 413)
|
(95 236)
|
(101 184)
|
(113 411)
|
(130 189)
|
(168 352)
|
(165 214)
|
(172 686)
|
(179 120)
|
(304 074)
|
(315 099)
|
(350 350)
|
(374 705)
|
(322 267)
|
(300 372)
|
(300 139)
|
|
Gross Profit |
25 040
N/A
|
37 048
+48%
|
38 879
+5%
|
39 962
+3%
|
25 401
-36%
|
31 232
+23%
|
31 266
+0%
|
33 275
+6%
|
26 649
-20%
|
47 266
+77%
|
52 166
+10%
|
56 242
+8%
|
43 882
-22%
|
61 434
+40%
|
59 739
-3%
|
60 103
+1%
|
52 897
-12%
|
88 970
+68%
|
95 645
+8%
|
99 067
+4%
|
63 358
-36%
|
77 710
+23%
|
77 742
+0%
|
|
Operating Income | ||||||||||||||||||||||||
Operating Expenses |
(16 907)
|
(30 366)
|
(31 427)
|
(31 925)
|
(18 258)
|
(26 427)
|
(26 147)
|
(26 342)
|
(16 435)
|
(31 601)
|
(32 365)
|
(33 128)
|
(17 722)
|
(35 777)
|
(37 985)
|
(41 082)
|
(24 981)
|
(54 871)
|
(54 108)
|
(50 720)
|
(27 038)
|
(38 714)
|
(40 382)
|
|
Selling, General & Administrative |
(13 186)
|
(9 227)
|
(9 473)
|
(9 384)
|
(13 849)
|
(8 744)
|
(8 256)
|
(8 093)
|
(12 192)
|
(9 219)
|
(9 564)
|
(9 803)
|
(13 639)
|
(10 603)
|
(11 182)
|
(11 950)
|
(16 969)
|
(11 825)
|
(10 209)
|
(8 432)
|
(17 152)
|
(6 932)
|
(7 570)
|
|
Depreciation & Amortization |
(3 515)
|
(3 763)
|
(4 002)
|
(4 183)
|
(4 252)
|
(4 231)
|
(4 180)
|
(4 100)
|
(4 030)
|
(3 944)
|
(3 839)
|
(3 763)
|
(3 712)
|
(3 691)
|
(3 698)
|
(3 711)
|
(7 238)
|
(8 198)
|
(9 484)
|
(10 897)
|
(8 788)
|
(9 232)
|
(9 421)
|
|
Other Operating Expenses |
(205)
|
(17 376)
|
(17 952)
|
(18 359)
|
(158)
|
(13 452)
|
(13 711)
|
(14 148)
|
(214)
|
(18 437)
|
(18 963)
|
(19 563)
|
(371)
|
(21 485)
|
(23 106)
|
(25 422)
|
(774)
|
(34 848)
|
(34 415)
|
(31 391)
|
(1 098)
|
(22 551)
|
(23 391)
|
|
Operating Income |
8 134
N/A
|
6 683
-18%
|
7 453
+12%
|
8 038
+8%
|
7 144
-11%
|
4 806
-33%
|
5 120
+7%
|
6 935
+35%
|
10 214
+47%
|
15 669
+53%
|
19 803
+26%
|
23 115
+17%
|
26 160
+13%
|
25 657
-2%
|
21 755
-15%
|
19 022
-13%
|
27 916
+47%
|
34 100
+22%
|
41 537
+22%
|
48 346
+16%
|
36 320
-25%
|
38 996
+7%
|
37 360
-4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||
Interest Income Expense |
(5 394)
|
(6 166)
|
(6 066)
|
(6 046)
|
(4 907)
|
(6 011)
|
(5 818)
|
(5 498)
|
(3 859)
|
(3 832)
|
(3 095)
|
(2 571)
|
(1 649)
|
(2 140)
|
(2 319)
|
(2 147)
|
(363)
|
(2 364)
|
(3 107)
|
(3 986)
|
(1 057)
|
(5 784)
|
(5 890)
|
|
Non-Reccuring Items |
7
|
441
|
1 059
|
547
|
44
|
(52)
|
142
|
(20)
|
1 024
|
875
|
615
|
534
|
0
|
0
|
0
|
0
|
0
|
0
|
1 008
|
0
|
992
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(527)
|
359
|
363
|
367
|
(628)
|
402
|
441
|
425
|
(486)
|
407
|
442
|
492
|
(97)
|
630
|
660
|
757
|
187
|
1 528
|
1 672
|
1 841
|
(330)
|
1 766
|
1 920
|
|
Pre-Tax Income |
2 217
N/A
|
1 318
-41%
|
2 809
+113%
|
2 905
+3%
|
1 653
-43%
|
(854)
N/A
|
(114)
+87%
|
1 844
N/A
|
6 897
+274%
|
13 119
+90%
|
17 766
+35%
|
21 571
+21%
|
24 421
+13%
|
24 149
-1%
|
20 097
-17%
|
17 632
-12%
|
27 740
+57%
|
33 263
+20%
|
41 109
+24%
|
46 201
+12%
|
35 925
-22%
|
34 978
-3%
|
33 389
-5%
|
|
Net Income | ||||||||||||||||||||||||
Tax Provision |
(766)
|
(646)
|
(1 147)
|
(1 175)
|
(926)
|
(136)
|
(466)
|
(1 238)
|
(2 702)
|
(4 626)
|
(5 963)
|
(7 052)
|
(5 330)
|
(4 822)
|
(3 368)
|
(2 336)
|
(6 901)
|
(8 343)
|
(10 067)
|
(11 232)
|
(8 990)
|
(8 958)
|
(8 916)
|
|
Income from Continuing Operations |
1 451
|
671
|
1 660
|
1 730
|
726
|
(990)
|
(579)
|
606
|
4 195
|
8 492
|
11 802
|
14 518
|
19 091
|
19 327
|
16 729
|
15 297
|
20 838
|
24 920
|
31 043
|
34 969
|
26 935
|
26 020
|
24 474
|
|
Income to Minority Interest |
(27)
|
(27)
|
(48)
|
(27)
|
(13)
|
18
|
46
|
44
|
(2)
|
(55)
|
(108)
|
(170)
|
(279)
|
(330)
|
(215)
|
5
|
307
|
469
|
499
|
354
|
197
|
135
|
51
|
|
Net Income (Common) |
1 424
N/A
|
645
-55%
|
1 613
+150%
|
1 704
+6%
|
713
-58%
|
(972)
N/A
|
(533)
+45%
|
650
N/A
|
4 192
+545%
|
8 438
+101%
|
11 696
+39%
|
14 350
+23%
|
18 813
+31%
|
18 998
+1%
|
16 514
-13%
|
15 302
-7%
|
21 145
+38%
|
25 390
+20%
|
31 542
+24%
|
35 322
+12%
|
27 132
-23%
|
26 155
-4%
|
24 524
-6%
|
|
EPS (Diluted) |
2.29
N/A
|
1.34
-41%
|
3.36
+151%
|
3.45
+3%
|
1.16
-66%
|
-1.99
N/A
|
-1.09
+45%
|
1.3
N/A
|
8.48
+552%
|
16.61
+96%
|
22.66
+36%
|
28.47
+26%
|
36.39
+28%
|
36.11
-1%
|
31.45
-13%
|
29.09
-8%
|
25.68
-12%
|
30.84
+20%
|
38.29
+24%
|
42.9
+12%
|
32.94
-23%
|
31.74
-4%
|
29.72
-6%
|