Jindal Stainless Ltd
NSE:JSL
Jindal Stainless Ltd
NSE:JSL
Price:
589.9
INR
2.4%
Market Closed
Market Cap:
485.7B
INR
Balance Sheet
Balance Sheet Decomposition
Jindal Stainless Ltd
Jindal Stainless Ltd
| Current Assets | 156.5B |
| Cash & Short-Term Investments | 23.8B |
| Receivables | 32.7B |
| Other Current Assets | 100B |
| Non-Current Assets | 184.6B |
| Long-Term Investments | 14.6B |
| PP&E | 144.1B |
| Intangibles | 17.5B |
| Other Non-Current Assets | 8.4B |
Balance Sheet
Jindal Stainless Ltd
Jindal Stainless Ltd
Currency: INR
Millions
Annual
| Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
194
|
648
|
356
|
450
|
364
|
402
|
689
|
2 119
|
3 387
|
10 046
|
|
| Cash |
194
|
525
|
251
|
450
|
17
|
347
|
680
|
1 295
|
2 586
|
2 544
|
|
| Cash Equivalents |
0
|
123
|
105
|
0
|
347
|
55
|
9
|
824
|
801
|
7 502
|
|
| Short-Term Investments |
283
|
139
|
68
|
166
|
93
|
310
|
74
|
716
|
4 805
|
6 412
|
|
| Total Receivables |
64 667
|
51 866
|
13 050
|
12 209
|
10 528
|
7 579
|
10 349
|
26 575
|
49 591
|
37 091
|
|
| Accounts Receivables |
10 564
|
9 390
|
8 895
|
9 068
|
9 194
|
7 052
|
9 339
|
24 535
|
36 578
|
28 369
|
|
| Other Receivables |
54 103
|
42 476
|
4 155
|
3 141
|
1 334
|
527
|
1 010
|
2 040
|
13 013
|
8 722
|
|
| Inventory |
18 624
|
19 622
|
22 339
|
25 007
|
25 231
|
28 459
|
29 242
|
44 299
|
88 040
|
82 446
|
|
| Other Current Assets |
453
|
428
|
759
|
276
|
1 591
|
1 513
|
831
|
1 613
|
5 295
|
11 832
|
|
| Total Current Assets |
84 220
|
72 703
|
36 572
|
38 107
|
37 806
|
38 263
|
41 185
|
75 322
|
151 117
|
147 826
|
|
| PP&E Net |
69 922
|
69 033
|
66 171
|
64 669
|
63 387
|
61 610
|
58 808
|
59 252
|
97 762
|
131 310
|
|
| PP&E Gross |
69 922
|
69 033
|
66 171
|
64 669
|
63 387
|
61 610
|
58 808
|
59 252
|
97 762
|
131 310
|
|
| Accumulated Depreciation |
2 079
|
5 301
|
8 312
|
11 337
|
14 845
|
19 064
|
22 641
|
25 724
|
39 525
|
43 171
|
|
| Intangible Assets |
142
|
296
|
211
|
192
|
351
|
345
|
327
|
395
|
7 945
|
8 930
|
|
| Goodwill |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1 634
|
3 324
|
|
| Note Receivable |
1 140
|
1 024
|
993
|
873
|
885
|
1 995
|
2 299
|
7 583
|
3 053
|
5 553
|
|
| Long-Term Investments |
3 928
|
3 925
|
4 028
|
4 388
|
4 539
|
4 482
|
4 560
|
5 916
|
8 734
|
9 149
|
|
| Other Long-Term Assets |
0
|
1 594
|
1 123
|
111
|
178
|
80
|
165
|
151
|
910
|
2 080
|
|
| Other Assets |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1 634
|
3 324
|
|
| Total Assets |
159 353
N/A
|
148 575
-7%
|
109 098
-27%
|
108 341
-1%
|
107 146
-1%
|
106 775
0%
|
107 345
+1%
|
148 620
+38%
|
271 155
+82%
|
308 173
+14%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
12 239
|
17 775
|
18 649
|
21 325
|
24 883
|
26 596
|
26 319
|
41 741
|
78 210
|
69 257
|
|
| Accrued Liabilities |
1 260
|
1 989
|
1 220
|
167
|
986
|
1 830
|
2 483
|
3 502
|
172
|
147
|
|
| Short-Term Debt |
27 036
|
23 644
|
19 978
|
10 515
|
7 430
|
6 457
|
5 136
|
6 463
|
8 081
|
7 265
|
|
| Current Portion of Long-Term Debt |
4 856
|
6 598
|
5 080
|
4 124
|
4 920
|
5 460
|
538
|
10 731
|
3 416
|
7 484
|
|
| Other Current Liabilities |
8 022
|
7 279
|
10 757
|
7 245
|
6 279
|
5 638
|
6 087
|
9 631
|
19 912
|
17 035
|
|
| Total Current Liabilities |
53 413
|
57 285
|
55 683
|
43 376
|
44 499
|
45 981
|
40 563
|
72 068
|
109 791
|
101 188
|
|
| Long-Term Debt |
80 702
|
73 233
|
33 820
|
35 509
|
31 527
|
27 156
|
26 624
|
14 827
|
28 085
|
45 774
|
|
| Deferred Income Tax |
734
|
0
|
0
|
590
|
1 323
|
1 903
|
4 610
|
7 993
|
8 606
|
12 415
|
|
| Minority Interest |
38
|
48
|
61
|
90
|
117
|
130
|
133
|
411
|
364
|
166
|
|
| Other Liabilities |
2 158
|
889
|
1 395
|
4 124
|
3 773
|
4 433
|
3 365
|
1 463
|
4 997
|
5 051
|
|
| Total Liabilities |
137 046
N/A
|
131 454
-4%
|
90 959
-31%
|
83 689
-8%
|
81 238
-3%
|
79 603
-2%
|
75 294
-5%
|
96 762
+29%
|
151 843
+57%
|
164 594
+8%
|
|
| Equity | |||||||||||
| Common Stock |
453
|
462
|
799
|
958
|
958
|
975
|
975
|
1 051
|
1 647
|
1 647
|
|
| Retained Earnings |
14 258
|
8 661
|
9 714
|
12 946
|
14 568
|
14 755
|
20 306
|
38 570
|
76 800
|
100 951
|
|
| Additional Paid In Capital |
4 253
|
4 255
|
7 580
|
10 539
|
10 539
|
10 809
|
10 809
|
12 360
|
41 023
|
41 023
|
|
| Unrealized Security Profit/Loss |
0
|
656
|
656
|
657
|
0
|
790
|
0
|
0
|
0
|
0
|
|
| Other Equity |
3 343
|
3 087
|
611
|
448
|
158
|
156
|
38
|
124
|
157
|
42
|
|
| Total Equity |
22 307
N/A
|
17 121
-23%
|
18 139
+6%
|
24 652
+36%
|
25 908
+5%
|
27 172
+5%
|
32 051
+18%
|
51 858
+62%
|
119 312
+130%
|
143 579
+20%
|
|
| Total Liabilities & Equity |
159 353
N/A
|
148 575
-7%
|
109 098
-27%
|
108 341
-1%
|
107 146
-1%
|
106 775
0%
|
107 345
+1%
|
148 620
+38%
|
271 155
+82%
|
308 173
+14%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
226
|
231
|
399
|
479
|
479
|
487
|
487
|
525
|
823
|
823
|
|
| Preferred Shares Outstanding |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
