Jaiprakash Power Ventures Ltd
NSE:JPPOWER

Watchlist Manager
Jaiprakash Power Ventures Ltd Logo
Jaiprakash Power Ventures Ltd
NSE:JPPOWER
Watchlist
Price: 18.2 INR -1.25% Market Closed
Market Cap: 124.7B INR
Have any thoughts about
Jaiprakash Power Ventures Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

68.1B
+0.7%
Revenue
Growth Rates:
1 Year
+20%
3 Years
+93%
5 Years
+77%
7 Years
-
10 Years
-
15.8B
-11%
Operating Income
Growth Rates:
1 Year
+187%
3 Years
+148%
5 Years
+135%
7 Years
-
10 Years
-
11.8B
+15%
Net Income
Growth Rates:
1 Year
+23 197%
3 Years
+375%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Jaiprakash Power Ventures Ltd

Revenue
68.1B INR
Cost of Revenue
-40.1B INR
Gross Profit
28B INR
Operating Expenses
-12.2B INR
Operating Income
15.8B INR
Other Expenses
-4B INR
Net Income
11.8B INR

Income Statement
Jaiprakash Power Ventures Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 358
N/A
3 403
+1%
3 340
-2%
3 008
-10%
3 019
+0%
2 918
-3%
3 038
+4%
2 967
-2%
2 801
-6%
4 980
+78%
5 570
+12%
6 908
+24%
8 026
+16%
7 234
-10%
7 608
+5%
7 369
-3%
11 228
+52%
21 169
+89%
30 816
+46%
38 916
+26%
38 475
-1%
36 447
-5%
35 146
-4%
32 837
-7%
28 946
-12%
28 822
0%
30 355
+5%
33 017
+9%
35 273
+7%
36 503
+3%
40 638
+11%
46 246
+14%
55 299
+20%
60 134
+9%
58 131
-3%
57 867
0%
56 742
-2%
56 386
-1%
66 278
+18%
67 628
+2%
68 097
+1%
Gross Profit
Cost of Revenue
(80)
(78)
(72)
(74)
(79)
(80)
(85)
(85)
(94)
(199)
(219)
(308)
(350)
(297)
(317)
(268)
(5 979)
(11 495)
(17 340)
(23 694)
(24 516)
(23 718)
(23 837)
(21 965)
(18 160)
(17 316)
(17 511)
(19 525)
(22 427)
(24 931)
(28 574)
(33 151)
(38 299)
(42 671)
(44 168)
(43 882)
(43 570)
(41 603)
(45 849)
(42 389)
(40 093)
Gross Profit
3 279
N/A
3 325
+1%
3 269
-2%
2 935
-10%
2 941
+0%
2 839
-3%
2 954
+4%
2 883
-2%
2 708
-6%
4 782
+77%
5 351
+12%
6 600
+23%
7 676
+16%
6 937
-10%
7 291
+5%
7 101
-3%
5 249
-26%
9 675
+84%
13 477
+39%
15 222
+13%
13 959
-8%
12 728
-9%
11 308
-11%
10 872
-4%
10 787
-1%
11 506
+7%
12 844
+12%
13 492
+5%
12 845
-5%
11 572
-10%
12 064
+4%
13 094
+9%
17 000
+30%
17 463
+3%
13 962
-20%
13 984
+0%
13 171
-6%
14 782
+12%
20 429
+38%
25 239
+24%
28 004
+11%
Operating Income
Operating Expenses
(135)
(127)
(134)
(636)
(672)
(951)
(689)
(619)
(679)
(1 009)
(1 185)
(1 541)
(1 828)
(1 896)
(1 951)
(1 519)
(1 815)
(3 631)
(5 452)
(7 212)
(7 253)
(7 316)
(7 445)
(6 789)
(7 047)
(6 978)
(6 821)
(6 718)
(6 495)
(6 364)
(6 351)
(6 712)
(6 922)
(6 957)
(6 962)
(7 401)
(7 672)
(7 729)
(7 702)
(7 529)
(12 244)
Selling, General & Administrative
(59)
(57)
(60)
(71)
(75)
(78)
(83)
(90)
(92)
(149)
(179)
(216)
(246)
(232)
(234)
(243)
(246)
(512)
(779)
(1 357)
(1 068)
(1 082)
(1 109)
(1 585)
(1 091)
(1 073)
(1 044)
(1 570)
(1 017)
(1 027)
(1 041)
(1 476)
(1 152)
(1 208)
(1 250)
(2 485)
(1 263)
(1 263)
(1 281)
(1 332)
(1 363)
Depreciation & Amortization
(459)
(460)
(460)
(460)
(459)
(459)
(459)
(469)
(478)
(716)
(840)
(1 027)
(1 141)
(1 026)
(1 026)
(979)
(1 316)
(2 654)
(3 984)
(5 281)
(5 284)
(5 283)
(5 298)
(4 791)
(4 799)
(4 804)
(4 801)
(4 800)
(4 671)
(4 542)
(4 413)
(4 813)
(4 770)
(4 725)
(4 683)
(4 642)
(4 636)
(4 633)
(4 634)
(4 651)
(4 676)
Other Operating Expenses
383
389
385
(107)
(138)
(414)
(147)
(61)
(109)
(144)
(166)
(298)
(441)
(638)
(691)
(299)
(253)
(465)
(688)
(575)
(900)
(950)
(1 038)
(413)
(1 159)
(1 102)
(977)
(348)
(805)
(793)
(895)
(423)
(999)
(1 024)
(1 028)
(274)
(1 772)
(1 833)
(1 788)
(1 545)
(6 205)
Operating Income
3 144
N/A
3 199
+2%
3 136
-2%
2 299
-27%
2 269
-1%
1 888
-17%
2 265
+20%
2 264
0%
2 029
-10%
3 773
+86%
4 166
+10%
5 059
+21%
5 847
+16%
5 040
-14%
5 339
+6%
5 582
+5%
3 434
-38%
6 044
+76%
8 025
+33%
8 010
0%
6 707
-16%
5 412
-19%
3 863
-29%
4 083
+6%
3 737
-8%
4 527
+21%
6 023
+33%
6 774
+12%
6 352
-6%
5 209
-18%
5 713
+10%
6 383
+12%
10 078
+58%
10 506
+4%
7 001
-33%
6 584
-6%
5 500
-16%
7 053
+28%
12 727
+80%
17 711
+39%
15 760
-11%
Pre-Tax Income
Interest Income Expense
(1 108)
(1 108)
(1 101)
(993)
(231)
(461)
(639)
(820)
(778)
(1 670)
(1 997)
(2 365)
(3 148)
(3 144)
(3 679)
(4 490)
(3 818)
(7 622)
(11 007)
(13 832)
(14 695)
(14 750)
(9 092)
(6 012)
(4 275)
(1 933)
(5 742)
(4 709)
(5 668)
(5 519)
(5 345)
(3 395)
(5 651)
(5 663)
(5 654)
(5 369)
(5 293)
(5 079)
(4 775)
(4 492)
(4 391)
Non-Reccuring Items
0
539
539
684
0
0
0
(44)
0
0
(44)
(29)
(29)
(29)
(29)
(100)
527
527
527
527
0
0
(11 311)
(11 940)
(11 940)
(11 940)
(629)
1 112
1 112
1 112
1 112
(68)
0
0
0
(86)
(67)
(860)
(1 654)
(4 611)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
1
0
0
0
0
0
Total Other Income
339
411
480
416
416
415
404
213
186
168
151
271
406
707
955
1 039
80
344
948
222
1 113
913
767
119
674
671
274
195
1 280
1 685
2 138
184
2 327
3 021
2 557
1 124
1 335
269
452
3 885
4 059
Pre-Tax Income
2 376
N/A
3 041
+28%
3 054
+0%
2 406
-21%
2 454
+2%
1 842
-25%
2 030
+10%
1 612
-21%
1 436
-11%
2 271
+58%
2 276
+0%
2 937
+29%
3 077
+5%
2 574
-16%
2 586
+0%
2 030
-22%
223
-89%
(708)
N/A
(1 508)
-113%
(5 074)
-236%
(6 877)
-36%
(8 425)
-23%
(15 774)
-87%
(13 751)
+13%
(11 803)
+14%
(8 675)
+27%
(74)
+99%
3 373
N/A
3 077
-9%
2 488
-19%
3 620
+45%
3 105
-14%
6 755
+118%
7 865
+16%
3 904
-50%
2 254
-42%
1 473
-35%
1 382
-6%
6 750
+389%
12 492
+85%
15 429
+24%
Net Income
Tax Provision
(269)
(284)
(285)
(273)
(278)
(270)
(291)
(183)
(188)
(384)
(389)
(520)
(541)
(476)
(498)
(415)
(26)
438
285
1 480
2 130
2 498
(7 361)
(8 294)
(8 970)
(9 966)
(462)
(1 102)
(1 078)
(988)
(996)
(2 030)
(3 303)
(3 644)
(2 931)
(1 700)
(1 422)
(1 398)
(2 858)
(2 272)
(3 641)
Income from Continuing Operations
2 108
2 758
2 769
2 134
2 176
1 573
1 740
1 429
1 248
1 886
1 887
2 417
2 537
2 100
2 091
1 619
198
(269)
(1 221)
(3 594)
(4 746)
(5 926)
(23 135)
(22 045)
(20 773)
(18 641)
(536)
2 272
1 998
1 499
2 623
1 075
3 451
4 219
971
554
51
(17)
3 892
10 220
11 788
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(41)
(83)
(124)
(137)
(154)
(143)
(137)
0
(98)
(100)
(102)
0
0
(37)
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 108
N/A
2 758
+31%
2 769
+0%
2 134
-23%
2 176
+2%
1 573
-28%
1 944
+24%
1 429
-26%
1 248
-13%
1 955
+57%
1 684
-14%
2 418
+44%
2 438
+1%
1 932
-21%
1 991
+3%
1 619
-19%
157
-90%
(353)
N/A
(1 346)
-281%
(3 812)
-183%
(4 982)
-31%
(6 150)
-23%
(23 353)
-280%
(21 621)
+7%
(20 374)
+6%
(18 248)
+10%
(175)
+99%
2 671
N/A
2 481
-7%
2 019
-19%
3 210
+59%
1 075
-67%
3 451
+221%
4 219
+22%
971
-77%
554
-43%
51
-91%
(17)
N/A
3 892
N/A
10 220
+163%
11 788
+15%
EPS (Diluted)
4.31
N/A
5.6
+30%
5.58
0%
4.38
-22%
4.43
+1%
3.2
-28%
3.95
+23%
2.9
-27%
2.53
-13%
3.95
+56%
3.42
-13%
0.8
-77%
1.16
+45%
0.91
-22%
0.92
+1%
0.46
-50%
0.03
-93%
-0.05
N/A
-0.22
-340%
-0.64
-191%
-0.83
-30%
-1.02
-23%
-3.83
-275%
-3.51
+8%
-1.89
+46%
-2.66
-41%
-0.02
+99%
0.39
N/A
0.36
-8%
0.29
-19%
0.29
N/A
0.16
-45%
0.5
+213%
0.61
+22%
0.14
-77%
0.08
-43%
0.01
-88%
0
N/A
0.57
N/A
1.09
+91%
1.35
+24%

See Also

Summary
JPPOWER intrinsic value, competitors valuation, and company profile.
DCF Valuation
JPPOWER stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JPPOWER stock valuation using valuation multiples.
Wall Street Estimates
JPPOWER price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JPPOWER stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 193,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.