J

J Kumar Infraprojects Ltd
NSE:JKIL

Watchlist Manager
J Kumar Infraprojects Ltd
NSE:JKIL
Watchlist
Price: 745.7 INR -0.85% Market Closed
Market Cap: 56.4B INR
Have any thoughts about
J Kumar Infraprojects Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

52.2B
+4%
Revenue
Growth Rates:
1 Year
+18%
3 Years
+261%
5 Years
-
7 Years
-
10 Years
+282%
5.9B
+5%
Operating Income
Growth Rates:
1 Year
+26%
3 Years
+338%
5 Years
-
7 Years
-
10 Years
+189%
3.6B
+5%
Net Income
Growth Rates:
1 Year
+24%
3 Years
+394%
5 Years
-
7 Years
-
10 Years
+284%

Earnings Waterfall
J Kumar Infraprojects Ltd

Revenue
52.2B INR
Cost of Revenue
-39.8B INR
Gross Profit
12.4B INR
Operating Expenses
-6.5B INR
Operating Income
5.9B INR
Other Expenses
-2.3B INR
Net Income
3.6B INR

Income Statement
J Kumar Infraprojects Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 342
N/A
6 462
+21%
7 664
+19%
8 140
+6%
8 425
+4%
8 940
+6%
9 492
+6%
9 540
+1%
9 697
+2%
9 671
0%
9 315
-4%
9 374
+1%
9 671
+3%
9 723
+1%
10 006
+3%
10 143
+1%
10 336
+2%
10 504
+2%
11 867
+13%
12 985
+9%
13 641
+5%
13 948
+2%
13 432
-4%
13 701
+2%
14 008
+2%
14 077
+0%
15 078
+7%
6 751
-55%
14 471
+114%
24 128
+67%
35 272
+46%
38 460
+9%
40 868
+6%
41 835
+2%
42 031
+0%
43 407
+3%
44 321
+2%
45 884
+4%
48 792
+6%
50 294
+3%
52 176
+4%
Gross Profit
Cost of Revenue
(4 041)
(4 990)
(5 893)
(6 239)
(6 564)
(6 453)
(6 690)
(6 696)
(6 795)
(7 213)
(5 847)
(5 789)
(5 876)
(5 778)
(6 264)
(6 219)
(6 264)
(6 274)
(7 981)
(8 865)
(9 311)
(9 512)
(9 379)
(9 262)
(9 608)
(9 616)
(10 625)
(4 250)
(9 049)
(15 307)
(23 032)
(26 178)
(29 141)
(30 988)
(32 283)
(33 355)
(33 939)
(35 005)
(36 942)
(38 370)
(39 819)
Gross Profit
1 302
N/A
1 473
+13%
1 773
+20%
1 904
+7%
1 863
-2%
2 489
+34%
2 803
+13%
2 843
+1%
2 902
+2%
2 458
-15%
3 468
+41%
3 587
+3%
3 796
+6%
3 945
+4%
3 743
-5%
3 925
+5%
4 073
+4%
4 232
+4%
3 887
-8%
4 121
+6%
4 332
+5%
4 438
+2%
4 053
-9%
4 440
+10%
4 400
-1%
4 461
+1%
4 453
0%
2 500
-44%
5 421
+117%
8 820
+63%
12 240
+39%
12 281
+0%
11 725
-5%
10 844
-8%
9 749
-10%
10 050
+3%
10 381
+3%
10 879
+5%
11 851
+9%
11 924
+1%
12 357
+4%
Operating Income
Operating Expenses
(497)
(514)
(609)
(670)
(707)
(1 261)
(1 525)
(1 567)
(1 591)
(1 136)
(2 159)
(2 264)
(2 425)
(2 555)
(2 313)
(2 456)
(2 561)
(2 676)
(2 176)
(2 225)
(2 293)
(2 341)
(2 021)
(2 364)
(2 345)
(2 437)
(2 497)
(1 903)
(4 076)
(6 458)
(8 662)
(8 271)
(7 381)
(6 389)
(5 325)
(5 454)
(5 694)
(5 957)
(6 490)
(6 335)
(6 462)
Selling, General & Administrative
(120)
(146)
(157)
(180)
(187)
(201)
(224)
(236)
(245)
(248)
(278)
(295)
(340)
(418)
(473)
(565)
(649)
(719)
(773)
(771)
(755)
(720)
(1 548)
(743)
(744)
(773)
(1 579)
(676)
(1 379)
(2 082)
(6 290)
(2 802)
(2 905)
(3 005)
(3 721)
(3 259)
(3 379)
(3 592)
(4 482)
(3 762)
(3 895)
Depreciation & Amortization
(138)
(144)
(145)
(147)
(149)
(153)
(158)
(163)
(168)
(177)
(189)
(199)
(212)
(225)
(244)
(263)
(286)
(309)
(347)
(377)
(420)
(459)
(474)
(497)
(502)
(506)
(512)
(370)
(723)
(1 091)
(1 468)
(1 472)
(1 492)
(1 511)
(1 547)
(1 588)
(1 637)
(1 681)
(1 680)
(1 674)
(1 658)
Other Operating Expenses
(239)
(225)
(308)
(344)
(372)
(909)
(1 145)
(1 170)
(1 179)
(711)
(1 691)
(1 769)
(1 871)
(1 910)
(1 596)
(1 628)
(1 627)
(1 648)
(1 055)
(1 076)
(1 118)
(1 163)
0
(1 125)
(1 098)
(1 156)
(406)
(856)
(1 974)
(3 284)
(904)
(3 997)
(2 984)
(1 873)
(57)
(608)
(677)
(683)
(328)
(899)
(909)
Operating Income
804
N/A
957
+19%
1 162
+21%
1 232
+6%
1 154
-6%
1 226
+6%
1 275
+4%
1 275
N/A
1 311
+3%
1 323
+1%
1 311
-1%
1 323
+1%
1 372
+4%
1 390
+1%
1 429
+3%
1 468
+3%
1 510
+3%
1 555
+3%
1 711
+10%
1 896
+11%
2 039
+8%
2 096
+3%
2 032
-3%
2 075
+2%
2 054
-1%
2 023
-2%
1 955
-3%
598
-69%
1 345
+125%
2 362
+76%
3 578
+51%
4 009
+12%
4 345
+8%
4 457
+3%
4 423
-1%
4 598
+4%
4 688
+2%
4 923
+5%
5 361
+9%
5 589
+4%
5 894
+5%
Pre-Tax Income
Interest Income Expense
(95)
(96)
(148)
(177)
(217)
(251)
(277)
(277)
(307)
(331)
(366)
(376)
(366)
(387)
(407)
(438)
(491)
(547)
(577)
(658)
(702)
(721)
(515)
(784)
(758)
(701)
(296)
(222)
(482)
(735)
(329)
(1 025)
(1 015)
(983)
(211)
(1 018)
(1 040)
(1 145)
(349)
(1 291)
(1 349)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
59
51
37
35
44
49
71
76
71
60
68
63
62
65
88
95
103
117
108
114
121
120
(122)
134
139
146
(129)
52
108
167
(422)
255
295
294
(476)
318
277
290
(606)
302
322
Pre-Tax Income
769
N/A
913
+19%
1 051
+15%
1 091
+4%
982
-10%
1 024
+4%
1 069
+4%
1 073
+0%
1 073
N/A
1 050
-2%
1 012
-4%
1 009
0%
1 068
+6%
1 070
+0%
1 111
+4%
1 127
+1%
1 123
0%
1 126
+0%
1 243
+10%
1 352
+9%
1 458
+8%
1 495
+3%
1 395
-7%
1 426
+2%
1 437
+1%
1 469
+2%
1 530
+4%
427
-72%
970
+127%
1 793
+85%
2 827
+58%
3 239
+15%
3 625
+12%
3 768
+4%
3 736
-1%
3 898
+4%
3 925
+1%
4 068
+4%
4 406
+8%
4 601
+4%
4 867
+6%
Net Income
Tax Provision
(255)
(304)
(351)
(357)
(314)
(320)
(331)
(338)
(351)
(334)
(331)
(329)
(338)
(339)
(354)
(363)
(358)
(361)
(403)
(443)
(517)
(512)
(451)
(452)
(418)
(449)
(569)
(106)
(238)
(474)
(768)
(882)
(1 004)
(1 023)
(992)
(1 045)
(1 012)
(1 040)
(1 120)
(1 179)
(1 278)
Income from Continuing Operations
514
609
700
734
668
705
739
736
723
716
680
679
729
730
757
764
765
765
840
909
941
983
944
973
1 018
1 018
961
321
732
1 319
2 059
2 357
2 621
2 745
2 744
2 853
2 912
3 028
3 286
3 422
3 589
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
514
N/A
609
+18%
700
+15%
734
+5%
668
-9%
705
+6%
739
+5%
736
0%
723
-2%
716
-1%
680
-5%
679
0%
729
+7%
730
+0%
757
+4%
764
+1%
765
+0%
765
N/A
840
+10%
909
+8%
941
+4%
983
+4%
944
-4%
973
+3%
1 018
+5%
1 018
N/A
961
-6%
321
-67%
732
+128%
1 319
+80%
2 059
+56%
2 357
+14%
2 621
+11%
2 745
+5%
2 744
0%
2 853
+4%
2 912
+2%
3 028
+4%
3 308
+9%
3 448
+4%
3 615
+5%
EPS (Diluted)
10.48
N/A
10.87
+4%
15.21
+40%
13.1
-14%
11.92
-9%
12.58
+6%
13.19
+5%
13.14
0%
12.91
-2%
12.78
-1%
12.14
-5%
12.12
0%
13.01
+7%
13.03
+0%
13.51
+4%
13.64
+1%
13.66
+0%
13.66
N/A
15
+10%
16.23
+8%
14.7
-9%
15.35
+4%
15.73
+2%
15.2
-3%
13.57
-11%
14.13
+4%
13.92
-1%
4.24
-70%
9.63
+127%
17.35
+80%
27.09
+56%
31.01
+14%
34.48
+11%
36.11
+5%
36.26
+0%
37.71
+4%
38.49
+2%
40.02
+4%
43.71
+9%
45.58
+4%
47.79
+5%

See Also

Summary
JKIL intrinsic value, competitors valuation, and company profile.
DCF Valuation
JKIL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JKIL stock valuation using valuation multiples.
Wall Street Estimates
JKIL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JKIL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.