JITF Infralogistics Ltd
NSE:JITFINFRA
Intrinsic Value
The intrinsic value of one JITFINFRA stock under the Base Case scenario is 998.7 INR. Compared to the current market price of 373.35 INR, JITF Infralogistics Ltd is Undervalued by 63%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
JITF Infralogistics Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
JITF Infralogistics Ltd
Balance Sheet Decomposition
JITF Infralogistics Ltd
Current Assets | 18.7B |
Cash & Short-Term Investments | 8.5B |
Receivables | 8.6B |
Other Current Assets | 1.5B |
Non-Current Assets | 21.7B |
Long-Term Investments | 1.1B |
PP&E | 2.8B |
Intangibles | 15.4B |
Other Non-Current Assets | 2.5B |
Free Cash Flow Analysis
JITF Infralogistics Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
JITF Infralogistics Ltd
Revenue
|
23.5B
INR
|
Cost of Revenue
|
-16.5B
INR
|
Gross Profit
|
7B
INR
|
Operating Expenses
|
-4.1B
INR
|
Operating Income
|
2.9B
INR
|
Other Expenses
|
-1.8B
INR
|
Net Income
|
1.1B
INR
|
JITFINFRA Profitability Score
Profitability Due Diligence
JITF Infralogistics Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
JITF Infralogistics Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
JITFINFRA Solvency Score
Solvency Due Diligence
JITF Infralogistics Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
JITF Infralogistics Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JITFINFRA Price Targets Summary
JITF Infralogistics Ltd
Dividends
Current shareholder yield for JITFINFRA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one JITFINFRA stock under the Base Case scenario is 998.7 INR.
Compared to the current market price of 373.35 INR, JITF Infralogistics Ltd is Undervalued by 63%.