Jain Irrigation Systems Ltd
NSE:JISLJALEQS

Watchlist Manager
Jain Irrigation Systems Ltd Logo
Jain Irrigation Systems Ltd
NSE:JISLJALEQS
Watchlist
Price: 65.55 INR 2.84% Market Closed
Market Cap: 43.8B INR
Have any thoughts about
Jain Irrigation Systems Ltd?
Write Note

Income Statement

Earnings Waterfall
Jain Irrigation Systems Ltd

Revenue
57.5B INR
Cost of Revenue
-32.5B INR
Gross Profit
25B INR
Operating Expenses
-20.4B INR
Operating Income
4.6B INR
Other Expenses
-4.6B INR
Net Income
47.4m INR

Income Statement
Jain Irrigation Systems Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
60 252
N/A
59 425
-1%
61 527
+4%
62 426
+1%
63 198
+1%
64 372
+2%
64 865
+1%
65 607
+1%
66 913
+2%
67 602
+1%
69 393
+3%
69 762
+1%
70 964
+2%
75 078
+6%
79 991
+7%
83 575
+4%
86 544
+4%
88 025
+2%
85 769
-3%
84 072
-2%
79 004
-6%
71 627
-9%
59 226
-17%
53 702
-9%
51 843
-3%
53 126
+2%
56 669
+7%
61 055
+8%
65 477
+7%
67 332
+3%
71 195
+6%
73 848
+4%
73 478
-1%
77 506
+5%
57 463
-26%
110 728
+93%
108 271
-2%
101 683
-6%
61 286
-40%
59 241
-3%
57 542
-3%
Gross Profit
Cost of Revenue
(37 609)
(36 706)
(36 846)
(38 734)
(39 590)
(40 560)
(39 006)
(39 223)
(38 096)
(36 905)
(40 533)
(36 937)
(37 532)
(39 592)
(46 433)
(44 974)
(46 507)
(47 493)
(50 430)
(44 578)
(41 961)
(38 854)
(36 442)
(30 818)
(29 971)
(29 945)
(34 703)
(33 318)
(35 648)
(36 825)
(42 703)
(41 036)
(40 940)
(43 776)
(37 400)
(64 575)
(63 632)
(59 620)
(38 091)
(33 413)
(32 509)
Gross Profit
22 642
N/A
22 719
+0%
24 681
+9%
23 692
-4%
23 608
0%
23 813
+1%
25 859
+9%
26 385
+2%
28 819
+9%
30 698
+7%
28 860
-6%
32 826
+14%
33 432
+2%
35 486
+6%
33 557
-5%
38 601
+15%
40 037
+4%
40 532
+1%
35 339
-13%
39 493
+12%
37 042
-6%
32 772
-12%
22 784
-30%
22 885
+0%
21 874
-4%
23 183
+6%
21 966
-5%
27 738
+26%
29 829
+8%
30 507
+2%
28 492
-7%
32 812
+15%
32 537
-1%
33 729
+4%
20 062
-41%
46 152
+130%
44 640
-3%
42 064
-6%
23 194
-45%
25 828
+11%
25 033
-3%
Operating Income
Operating Expenses
(17 262)
(17 650)
(19 324)
(19 118)
(18 839)
(18 537)
(20 283)
(20 700)
(22 870)
(24 544)
(22 194)
(26 613)
(27 220)
(29 034)
(26 241)
(31 088)
(32 322)
(32 733)
(27 799)
(33 711)
(33 448)
(32 729)
(26 480)
(28 314)
(26 757)
(26 090)
(21 696)
(25 671)
(26 187)
(26 157)
(24 138)
(28 555)
(28 901)
(29 362)
(16 467)
(39 013)
(36 998)
(34 690)
(17 919)
(20 818)
(20 434)
Selling, General & Administrative
(11 414)
(11 710)
(15 183)
(11 796)
(11 744)
(11 847)
(15 688)
(10 154)
(8 897)
(7 234)
(17 147)
(7 828)
(8 138)
(8 656)
(21 823)
(9 101)
(9 225)
(9 298)
(23 687)
(9 896)
(9 907)
(9 940)
(22 421)
(8 683)
(8 351)
(8 294)
(17 542)
(8 043)
(8 105)
(7 869)
(20 111)
(8 486)
(8 714)
(9 016)
(13 741)
(11 564)
(10 740)
(9 869)
(15 015)
(6 357)
(6 582)
Depreciation & Amortization
(2 296)
(2 389)
(2 441)
(2 499)
(2 526)
(2 578)
(2 970)
(2 985)
(3 084)
(3 170)
(3 014)
(3 178)
(3 264)
(3 361)
(3 383)
(3 401)
(3 362)
(3 279)
(3 121)
(3 088)
(3 207)
(3 348)
(3 462)
(3 519)
(3 537)
(3 590)
(3 488)
(3 477)
(3 394)
(3 277)
(3 349)
(3 349)
(3 333)
(3 328)
(2 336)
(4 602)
(4 374)
(4 135)
(2 403)
(2 445)
(2 468)
Other Operating Expenses
(3 552)
(3 553)
(1 701)
(4 823)
(4 569)
(4 112)
(1 624)
(7 562)
(10 890)
(14 140)
(2 033)
(15 606)
(15 818)
(17 018)
(1 034)
(18 586)
(19 734)
(20 155)
(991)
(20 728)
(20 335)
(19 442)
(597)
(16 111)
(14 869)
(14 205)
(666)
(14 151)
(14 686)
(15 010)
(679)
(16 718)
(16 853)
(17 017)
(390)
(22 848)
(21 885)
(20 687)
(500)
(12 016)
(11 384)
Operating Income
5 382
N/A
5 070
-6%
5 357
+6%
4 575
-15%
4 770
+4%
5 276
+11%
5 576
+6%
5 684
+2%
5 947
+5%
6 153
+3%
6 666
+8%
6 212
-7%
6 212
N/A
6 452
+4%
7 317
+13%
7 513
+3%
7 716
+3%
7 800
+1%
7 540
-3%
5 783
-23%
3 594
-38%
43
-99%
(3 696)
N/A
(5 430)
-47%
(4 885)
+10%
(2 909)
+40%
270
N/A
2 066
+665%
3 642
+76%
4 349
+19%
4 354
+0%
4 257
-2%
3 637
-15%
4 370
+20%
3 595
-18%
7 140
+99%
7 643
+7%
7 373
-4%
5 276
-28%
5 010
-5%
4 598
-8%
Pre-Tax Income
Interest Income Expense
(4 547)
(4 584)
(4 286)
(4 558)
(4 587)
(4 679)
(4 016)
(4 720)
(4 771)
(4 645)
(3 219)
(4 607)
(4 528)
(4 540)
(3 103)
(4 956)
(5 132)
(5 290)
(3 973)
(5 192)
(5 563)
(6 000)
(5 085)
(7 282)
(7 509)
(7 553)
(5 457)
(7 309)
(7 700)
(8 120)
(5 562)
(5 863)
(5 262)
(4 691)
(3 970)
(8 835)
(8 190)
(7 539)
(3 838)
(4 147)
(4 143)
Non-Reccuring Items
(288)
(742)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 406
2 721
5 893
5 871
3 309
2 940
(174)
(358)
(202)
(148)
166
0
0
Gain/Loss on Disposition of Assets
0
0
32
0
0
0
36
0
0
0
(46)
0
0
0
(17)
0
0
0
29
0
0
0
8
0
0
0
7
0
0
0
12
0
0
0
8
0
0
0
20
0
0
Total Other Income
356
242
(792)
220
275
220
(928)
242
284
332
(971)
600
593
934
(1 205)
1 049
1 134
1 669
145
2 385
2 695
1 747
(1 182)
311
(203)
(102)
(812)
1 358
1 382
1 372
(481)
131
204
156
(351)
303
195
245
(347)
21
95
Pre-Tax Income
901
N/A
(15)
N/A
311
N/A
236
-24%
459
+94%
819
+78%
667
-19%
1 208
+81%
1 461
+21%
1 840
+26%
2 430
+32%
2 206
-9%
2 277
+3%
2 847
+25%
2 992
+5%
3 606
+21%
3 719
+3%
4 179
+12%
3 742
-10%
2 977
-20%
727
-76%
(4 208)
N/A
(9 955)
-137%
(12 400)
-25%
(12 596)
-2%
(10 564)
+16%
(5 992)
+43%
(3 886)
+35%
(271)
+93%
321
N/A
4 216
+1 213%
4 396
+4%
1 887
-57%
2 774
+47%
(893)
N/A
(1 750)
-96%
(555)
+68%
(69)
+88%
1 277
N/A
884
-31%
550
-38%
Net Income
Tax Provision
68
329
239
255
214
19
(180)
(250)
(148)
(227)
(667)
(588)
(817)
(784)
(779)
(1 011)
(1 052)
(1 270)
(1 199)
(1 063)
(364)
818
2 949
3 701
3 696
3 274
2 306
1 806
809
725
(930)
(1 302)
(771)
(1 433)
(315)
(483)
(699)
(604)
(366)
(218)
(98)
Income from Continuing Operations
970
314
550
491
672
838
487
958
1 313
1 613
1 762
1 617
1 459
2 062
2 213
2 595
2 666
2 908
2 542
1 912
362
(3 391)
(7 006)
(8 700)
(8 901)
(7 291)
(3 687)
(2 080)
539
1 047
3 286
3 095
1 116
1 341
(1 208)
(2 233)
(1 254)
(673)
910
666
452
Income to Minority Interest
(3)
(4)
0
2
3
4
(3)
(33)
(54)
(62)
(68)
(65)
(81)
(76)
(20)
(27)
7
(81)
(151)
(119)
(119)
19
43
60
80
69
71
41
9
(26)
(38)
(64)
(59)
(53)
(42)
(57)
(42)
(37)
24
50
78
Equity Earnings Affiliates
11
12
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
977
N/A
321
-67%
554
+73%
497
-10%
679
+37%
846
+25%
484
-43%
924
+91%
1 259
+36%
1 551
+23%
1 695
+9%
1 554
-8%
1 379
-11%
1 987
+44%
2 193
+10%
2 568
+17%
2 674
+4%
2 828
+6%
2 391
-15%
1 795
-25%
244
-86%
(3 371)
N/A
(7 151)
-112%
(8 941)
-25%
(9 288)
-4%
(7 690)
+17%
(3 957)
+49%
(2 265)
+43%
488
N/A
962
+97%
3 249
+238%
3 030
-7%
1 056
-65%
1 286
+22%
8 277
+544%
10 055
+21%
11 049
+10%
11 637
+5%
452
-96%
234
-48%
47
-80%
EPS (Diluted)
2.2
N/A
0.72
-67%
1.2
+67%
1.12
-7%
1.53
+37%
1.9
+24%
1.05
-45%
1.8
+71%
2.46
+37%
2.76
+12%
3.29
+19%
3.36
+2%
2.71
-19%
3.85
+42%
4.25
+10%
4.98
+17%
5.18
+4%
5.48
+6%
4.64
-15%
3.49
-25%
0.48
-86%
-6.53
N/A
-13.85
-112%
-17.32
-25%
-18
-4%
-14.9
+17%
-7.66
+49%
-4.42
+42%
0.94
N/A
1.86
+98%
6.15
+231%
5.05
-18%
1.67
-67%
2.1
+26%
13.32
+534%
15.6
+17%
12.61
-19%
14.19
+13%
0.64
-95%
0.32
-50%
0.06
-81%

See Also

Discover More