Jindal Steel And Power Ltd
NSE:JINDALSTEL

Watchlist Manager
Jindal Steel And Power Ltd Logo
Jindal Steel And Power Ltd
NSE:JINDALSTEL
Watchlist
Price: 878.95 INR 0.89% Market Closed
Market Cap: 896.6B INR
Have any thoughts about
Jindal Steel And Power Ltd?
Write Note

Income Statement

Earnings Waterfall
Jindal Steel And Power Ltd

Revenue
510.6B INR
Cost of Revenue
-231.3B INR
Gross Profit
279.3B INR
Operating Expenses
-204.4B INR
Operating Income
74.9B INR
Other Expenses
-19B INR
Net Income
55.9B INR

Income Statement
Jindal Steel And Power Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
195 802
N/A
199 937
+2%
199 248
0%
194 007
-3%
193 180
0%
187 885
-3%
180 514
-4%
203 681
+13%
190 693
-6%
193 610
+2%
208 123
+7%
226 962
+9%
236 981
+4%
247 935
+5%
259 987
+5%
278 413
+7%
313 802
+13%
352 391
+12%
378 121
+7%
393 721
+4%
381 623
-3%
358 678
-6%
338 284
-6%
304 646
-10%
240 112
-21%
253 132
+5%
283 205
+12%
345 405
+22%
375 653
+9%
421 872
+12%
441 786
+5%
510 856
+16%
535 215
+5%
534 312
0%
533 587
0%
527 112
-1%
522 541
-1%
509 828
-2%
502 318
-1%
500 268
0%
510 563
+2%
Gross Profit
Cost of Revenue
(91 394)
(90 934)
(90 185)
(101 036)
(93 475)
(98 916)
(103 899)
(143 647)
(106 165)
(94 407)
(86 206)
(151 340)
(83 818)
(88 623)
(90 464)
(179 114)
(110 127)
(131 639)
(146 024)
(273 086)
(156 404)
(143 562)
(138 019)
(202 268)
(78 893)
(78 026)
(72 303)
(178 867)
(112 285)
(136 565)
(165 142)
(305 679)
(227 243)
(240 168)
(241 842)
(375 853)
(243 218)
(233 995)
(223 054)
(342 628)
(231 251)
Gross Profit
104 410
N/A
109 005
+4%
109 064
+0%
92 970
-15%
99 705
+7%
88 969
-11%
76 615
-14%
60 035
-22%
84 529
+41%
99 204
+17%
121 918
+23%
75 623
-38%
153 163
+103%
159 312
+4%
169 523
+6%
99 299
-41%
203 674
+105%
220 750
+8%
232 095
+5%
120 635
-48%
225 217
+87%
215 115
-4%
200 265
-7%
102 377
-49%
161 220
+57%
175 107
+9%
210 902
+20%
166 538
-21%
263 368
+58%
285 307
+8%
276 643
-3%
205 177
-26%
307 971
+50%
294 143
-4%
291 745
-1%
151 259
-48%
279 323
+85%
275 834
-1%
279 264
+1%
157 640
-44%
279 312
+77%
Operating Income
Operating Expenses
(70 269)
(74 363)
(77 194)
(62 025)
(76 505)
(74 935)
(75 529)
(66 769)
(90 198)
(108 292)
(124 265)
(67 518)
(142 302)
(143 192)
(149 463)
(71 937)
(168 532)
(177 606)
(184 972)
(91 832)
(197 862)
(193 625)
(182 505)
(68 023)
(127 987)
(129 474)
(138 122)
(60 782)
(130 610)
(130 998)
(129 196)
(72 459)
(184 747)
(197 593)
(204 464)
(80 244)
(214 905)
(207 766)
(206 826)
(83 891)
(204 363)
Selling, General & Administrative
(8 611)
(9 342)
(9 933)
(27 605)
(11 375)
(11 324)
(10 344)
(19 922)
(8 719)
(8 309)
(9 133)
(22 377)
(9 186)
(9 410)
(9 435)
(27 176)
(9 687)
(9 927)
(10 309)
(28 765)
(10 580)
(10 045)
(9 462)
(27 457)
(7 387)
(7 513)
(7 546)
(31 320)
(8 144)
(8 076)
(8 334)
(44 370)
(9 102)
(9 730)
(10 195)
(45 325)
(11 646)
(11 906)
(12 191)
(46 260)
(12 984)
Research & Development
0
0
0
(162)
0
0
0
(3)
0
0
0
(8)
0
0
0
(11)
0
0
0
(4)
0
0
0
(3)
0
0
0
(5)
0
0
0
(1)
0
0
0
(0)
0
0
0
(9)
0
Depreciation & Amortization
(20 747)
(22 912)
(25 460)
(27 328)
(30 618)
(32 555)
(35 362)
(40 679)
(39 889)
(41 435)
(41 755)
(39 485)
(39 941)
(39 932)
(39 290)
(38 774)
(39 607)
(39 944)
(40 669)
(41 937)
(53 860)
(52 833)
(51 536)
(34 289)
(27 591)
(27 033)
(26 668)
(24 141)
(23 446)
(20 813)
(18 252)
(20 968)
(20 907)
(20 954)
(20 897)
(26 910)
(26 824)
(26 718)
(26 997)
(28 218)
(29 172)
Other Operating Expenses
(40 913)
(42 111)
(41 802)
(6 929)
(34 512)
(31 056)
(29 824)
(6 165)
(41 592)
(58 549)
(73 377)
(5 649)
(93 173)
(93 849)
(100 737)
(5 976)
(119 238)
(127 735)
(133 994)
(21 126)
(133 421)
(130 746)
(121 507)
(6 274)
(93 009)
(94 928)
(103 907)
(5 316)
(99 018)
(102 107)
(102 608)
(7 121)
(154 737)
(166 908)
(173 371)
(8 010)
(176 435)
(169 143)
(167 637)
(9 405)
(162 208)
Operating Income
34 138
N/A
34 640
+1%
31 869
-8%
30 946
-3%
23 201
-25%
14 035
-40%
1 086
-92%
(6 735)
N/A
(5 671)
+16%
(9 090)
-60%
(2 348)
+74%
8 104
N/A
10 860
+34%
16 119
+48%
20 059
+24%
27 362
+36%
35 142
+28%
43 144
+23%
47 123
+9%
28 803
-39%
27 356
-5%
21 491
-21%
17 761
-17%
34 355
+93%
33 234
-3%
45 634
+37%
72 781
+59%
105 756
+45%
132 759
+26%
154 310
+16%
147 449
-4%
132 717
-10%
123 225
-7%
96 551
-22%
87 282
-10%
71 015
-19%
64 419
-9%
68 068
+6%
72 438
+6%
73 748
+2%
74 949
+2%
Pre-Tax Income
Interest Income Expense
(11 570)
(13 360)
(18 337)
(26 990)
(32 559)
(34 596)
(34 609)
(27 957)
(32 416)
(33 149)
(33 152)
(31 128)
(35 220)
(35 772)
(37 089)
(33 741)
(40 201)
(41 791)
(42 545)
(29 702)
(43 219)
(41 743)
(40 412)
(31 974)
(33 079)
(31 678)
(29 868)
(18 243)
(23 902)
(20 738)
(18 173)
(10 102)
(16 908)
(15 739)
(14 482)
(10 929)
(14 112)
(13 757)
(13 448)
(11 735)
(12 970)
Non-Reccuring Items
0
0
(18 552)
(19 116)
(19 117)
(23 511)
(4 049)
(2 358)
(8 615)
(4 221)
(5 131)
(3 780)
2 534
1 037
1 037
(5 874)
(5 873)
(1 821)
(1 821)
(14 784)
(14 784)
(17 339)
(17 339)
(1 094)
(1 094)
(1 094)
(2 812)
(2 052)
(2 039)
(2 039)
(321)
(4 497)
(3 453)
(12 438)
(16 222)
(13 736)
(14 304)
(5 319)
(1 535)
(413)
0
Gain/Loss on Disposition of Assets
0
0
0
(206)
0
0
0
27
0
0
0
(17)
0
0
0
(625)
0
0
0
(69)
0
0
0
(164)
0
0
0
(13)
0
0
0
(20)
0
0
0
(72)
0
0
0
(9)
0
Total Other Income
1 028
353
333
(61)
5
842
834
(2 614)
1 135
1 131
1 084
(3 608)
100
107
114
(5 763)
29
24
162
(12 266)
165
164
16
(5 775)
272
1 740
5 392
(2 930)
5 626
4 188
641
(6 368)
405
372
438
(1 421)
887
1 200
1 380
822
1 358
Pre-Tax Income
23 596
N/A
21 634
-8%
(4 687)
N/A
(15 428)
-229%
(28 469)
-85%
(43 230)
-52%
(36 738)
+15%
(39 637)
-8%
(45 567)
-15%
(45 329)
+1%
(39 546)
+13%
(30 429)
+23%
(21 724)
+29%
(18 507)
+15%
(15 878)
+14%
(18 641)
-17%
(10 903)
+42%
(443)
+96%
2 920
N/A
(28 017)
N/A
(30 481)
-9%
(37 427)
-23%
(39 974)
-7%
(4 652)
+88%
(667)
+86%
14 602
N/A
45 493
+212%
82 519
+81%
112 444
+36%
135 721
+21%
129 596
-5%
111 731
-14%
103 269
-8%
68 746
-33%
57 015
-17%
44 856
-21%
36 889
-18%
50 192
+36%
58 836
+17%
62 414
+6%
63 337
+1%
Net Income
Tax Provision
(5 655)
(4 241)
(263)
882
4 097
4 996
6 438
8 775
8 121
10 272
8 756
5 027
4 504
3 764
2 915
2 398
(26)
(2 699)
(4 164)
3 902
4 490
5 437
6 282
(5 999)
(6 355)
(9 384)
(13 379)
(18 108)
(25 785)
(32 256)
(34 236)
(29 245)
(26 040)
(15 163)
(14 466)
(12 923)
(7 928)
(9 520)
(4 069)
(2 980)
(7 443)
Income from Continuing Operations
17 941
17 393
(4 950)
(14 546)
(24 372)
(38 234)
(30 301)
(30 863)
(37 447)
(35 059)
(30 792)
(25 402)
(17 222)
(14 744)
(12 963)
(16 242)
(10 929)
(3 142)
(1 244)
(24 115)
(25 991)
(31 990)
(33 692)
(10 651)
(7 022)
5 218
32 114
64 411
86 658
103 464
95 359
82 485
77 229
53 583
42 549
31 934
28 961
40 672
54 767
59 434
55 894
Income to Minority Interest
409
929
1 405
1 738
1 743
2 147
1 649
1 210
2 634
1 804
2 157
2 562
1 337
1 832
1 441
2 064
2 439
2 587
3 152
7 662
7 921
8 264
7 575
2 905
1 112
(482)
(2 200)
(2 893)
(1 772)
(1 163)
562
67
(407)
(606)
(552)
(421)
(272)
(98)
(99)
(49)
22
Equity Earnings Affiliates
(7)
(81)
(17)
26
19
(36)
20
(10)
(21)
56
58
27
23
31
56
87
79
60
17
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
(3)
(2)
(3)
(5)
(3)
(1)
1
Net Income (Common)
18 342
N/A
18 239
-1%
(3 564)
N/A
(12 781)
-259%
(22 611)
-77%
(36 124)
-60%
(28 633)
+21%
(29 662)
-4%
(34 836)
-17%
(33 201)
+5%
(28 578)
+14%
(22 813)
+20%
(15 862)
+30%
(12 881)
+19%
(11 467)
+11%
(14 091)
-23%
(8 412)
+40%
(496)
+94%
1 923
N/A
(16 453)
N/A
(18 168)
-10%
(24 610)
-35%
(26 612)
-8%
(1 092)
+96%
645
N/A
(4 074)
N/A
20 716
N/A
36 336
+75%
34 918
-4%
93 504
+168%
87 124
-7%
57 531
-34%
77 048
+34%
28 183
-63%
17 203
-39%
31 739
+84%
28 679
-10%
40 560
+41%
54 657
+35%
59 384
+9%
55 917
-6%
EPS (Diluted)
20.04
N/A
19.73
-2%
-3.89
N/A
-13.97
-259%
-24.71
-77%
-39.48
-60%
-31.3
+21%
-32.42
-4%
-38.08
-17%
-36.29
+5%
-31.19
+14%
-24.93
+20%
-17.33
+30%
-14.08
+19%
-12.54
+11%
-15.38
-23%
-8.27
+46%
-0.46
+94%
1.99
N/A
-17
N/A
-17.98
-6%
-24.43
-36%
-26.09
-7%
-1.08
+96%
0.63
N/A
-3.99
N/A
20.3
N/A
35.62
+75%
33.83
-5%
57.57
+70%
85.41
+48%
56.4
-34%
76.28
+35%
28.07
-63%
17.11
-39%
31.11
+82%
28.54
-8%
40.36
+41%
54.44
+35%
58.21
+7%
55.53
-5%

See Also

Discover More