Jindal SAW Ltd
NSE:JINDALSAW

Watchlist Manager
Jindal SAW Ltd Logo
Jindal SAW Ltd
NSE:JINDALSAW
Watchlist
Price: 303 INR 0.33% Market Closed
Market Cap: 193.8B INR
Have any thoughts about
Jindal SAW Ltd?
Write Note

Income Statement

Earnings Waterfall
Jindal SAW Ltd

Revenue
215.9B INR
Cost of Revenue
-123.9B INR
Gross Profit
92.1B INR
Operating Expenses
-61.3B INR
Operating Income
30.7B INR
Other Expenses
-10.9B INR
Net Income
19.8B INR

Income Statement
Jindal SAW Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
121 170
N/A
124 123
+2%
121 338
-2%
121 637
+0%
116 270
-4%
102 114
-12%
99 041
-3%
97 808
-1%
106 636
+9%
119 074
+12%
125 060
+5%
131 123
+5%
132 984
+1%
138 921
+4%
149 627
+8%
166 496
+11%
178 681
+7%
187 995
+5%
202 221
+8%
207 200
+2%
209 577
+1%
214 867
+3%
215 925
+0%
Gross Profit
Cost of Revenue
(77 935)
(76 717)
(74 029)
(74 766)
(73 451)
(59 435)
(56 780)
(54 165)
(66 621)
(66 582)
(70 316)
(76 828)
(86 955)
(84 948)
(93 405)
(104 204)
(120 458)
(115 314)
(122 737)
(121 982)
(131 380)
(124 183)
(123 861)
Gross Profit
43 235
N/A
47 406
+10%
47 309
0%
46 871
-1%
42 819
-9%
42 679
0%
42 261
-1%
43 643
+3%
40 015
-8%
52 493
+31%
54 745
+4%
54 297
-1%
46 029
-15%
53 974
+17%
56 224
+4%
62 293
+11%
58 223
-7%
72 681
+25%
79 484
+9%
85 218
+7%
78 197
-8%
90 684
+16%
92 065
+2%
Operating Income
Operating Expenses
(32 674)
(36 277)
(36 218)
(35 641)
(32 293)
(33 985)
(34 336)
(36 554)
(32 748)
(42 336)
(43 647)
(44 312)
(37 205)
(46 459)
(49 149)
(52 273)
(46 682)
(57 276)
(59 604)
(60 706)
(51 868)
(60 987)
(61 350)
Selling, General & Administrative
(27 727)
(9 278)
(9 353)
(9 377)
(27 055)
(9 406)
(9 217)
(9 253)
(27 401)
(9 308)
(9 645)
(9 992)
(31 415)
(10 290)
(10 514)
(10 800)
(40 455)
(12 767)
(13 750)
(14 652)
(44 450)
(15 093)
(15 210)
Depreciation & Amortization
(3 963)
(4 033)
(4 035)
(4 028)
(4 217)
(4 290)
(4 418)
(4 530)
(4 589)
(4 636)
(4 702)
(4 790)
(4 730)
(4 705)
(4 677)
(4 636)
(4 703)
(4 942)
(5 195)
(5 499)
(5 680)
(5 829)
(5 910)
Other Operating Expenses
(984)
(22 967)
(22 831)
(22 238)
(1 020)
(20 288)
(20 700)
(22 770)
(757)
(28 392)
(29 301)
(29 531)
(1 060)
(31 464)
(33 957)
(36 835)
(1 524)
(39 566)
(40 658)
(40 554)
(1 738)
(40 066)
(40 230)
Operating Income
10 561
N/A
11 130
+5%
11 092
0%
11 230
+1%
10 527
-6%
8 694
-17%
7 925
-9%
7 089
-11%
7 268
+3%
10 158
+40%
11 098
+9%
9 984
-10%
8 824
-12%
7 513
-15%
7 074
-6%
10 021
+42%
11 541
+15%
15 406
+33%
19 881
+29%
24 513
+23%
26 329
+7%
29 697
+13%
30 715
+3%
Pre-Tax Income
Interest Income Expense
(3 933)
(5 782)
(5 631)
(5 999)
(4 128)
(6 086)
(5 741)
(5 469)
(1 770)
(4 792)
(4 699)
(4 525)
(1 978)
(4 990)
(5 355)
(5 965)
(3 772)
(6 373)
(6 786)
(6 920)
(3 647)
(6 950)
(6 566)
Non-Reccuring Items
3 779
3 779
3 534
3 146
(1 120)
(1 120)
(875)
(487)
0
0
0
0
0
0
0
0
(25)
0
0
0
(127)
0
0
Gain/Loss on Disposition of Assets
(79)
0
0
0
2
0
0
0
(7)
0
0
0
26
0
(250)
(250)
(330)
0
0
0
(62)
0
0
Total Other Income
(452)
1 360
1 290
1 173
(615)
1 252
1 672
1 920
(498)
2 061
1 668
1 579
(658)
1 439
1 351
1 415
(219)
1 592
1 837
1 805
(336)
1 760
1 836
Pre-Tax Income
9 876
N/A
10 487
+6%
10 285
-2%
9 551
-7%
4 666
-51%
2 741
-41%
2 981
+9%
3 052
+2%
4 993
+64%
7 426
+49%
8 067
+9%
7 038
-13%
6 215
-12%
3 961
-36%
2 819
-29%
5 220
+85%
7 195
+38%
10 625
+48%
14 932
+41%
19 397
+30%
22 157
+14%
24 507
+11%
25 985
+6%
Net Income
Tax Provision
(2 116)
(2 399)
(2 665)
(2 503)
(2 020)
(1 464)
(1 175)
(1 023)
(1 548)
(2 431)
(2 794)
(2 627)
(2 400)
(1 817)
(1 541)
(2 517)
(2 891)
(3 606)
(4 568)
(5 348)
(6 248)
(6 848)
(7 129)
Income from Continuing Operations
7 760
8 088
7 620
7 048
2 646
1 278
1 808
2 031
3 445
4 994
5 271
4 409
3 815
2 144
1 278
2 703
4 304
7 019
10 364
14 049
15 909
17 658
18 856
Income to Minority Interest
864
921
1 121
1 188
935
889
432
(32)
(89)
(199)
(60)
283
359
501
760
1 352
1 922
1 888
1 705
1 192
842
891
932
Net Income (Common)
8 502
N/A
8 888
+5%
10 926
+23%
10 433
-5%
5 548
-47%
4 142
-25%
1 914
-54%
1 676
-12%
3 188
+90%
4 802
+51%
5 221
+9%
4 689
-10%
4 117
-12%
2 645
-36%
2 038
-23%
4 056
+99%
6 439
+59%
8 906
+38%
12 070
+36%
15 241
+26%
16 770
+10%
18 549
+11%
19 788
+7%
EPS (Diluted)
26.56
N/A
27.77
+5%
34.14
+23%
32.6
-5%
17.33
-47%
12.98
-25%
6.01
-54%
5.27
-12%
10.02
+90%
15.1
+51%
16.41
+9%
14.83
-10%
12.94
-13%
8.18
-37%
6.42
-22%
12.77
+99%
10.13
-21%
28.02
+177%
37.96
+35%
47.94
+26%
26.33
-45%
29.01
+10%
30.93
+7%

See Also

Discover More