Johnson Controls-Hitachi Air Conditioning India Ltd
NSE:JCHAC

Watchlist Manager
Johnson Controls-Hitachi Air Conditioning India Ltd Logo
Johnson Controls-Hitachi Air Conditioning India Ltd
NSE:JCHAC
Watchlist
Price: 1 956.4 INR 2.37% Market Closed
Market Cap: 53.2B INR
Have any thoughts about
Johnson Controls-Hitachi Air Conditioning India Ltd?
Write Note

Income Statement

Earnings Waterfall
Johnson Controls-Hitachi Air Conditioning India Ltd

Revenue
24.6B INR
Cost of Revenue
-17.4B INR
Gross Profit
7.2B INR
Operating Expenses
-6.8B INR
Operating Income
409m INR
Other Expenses
-130.9m INR
Net Income
278.1m INR

Income Statement
Johnson Controls-Hitachi Air Conditioning India Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
13 199
N/A
13 936
+6%
15 728
+13%
16 813
+7%
16 782
0%
17 380
+4%
16 405
-6%
18 279
+11%
18 871
+3%
18 855
0%
20 986
+11%
21 380
+2%
21 456
+0%
22 405
+4%
22 583
+1%
21 166
-6%
21 461
+1%
22 036
+3%
22 413
+2%
23 992
+7%
24 289
+1%
24 300
+0%
21 974
-10%
15 151
-31%
14 486
-4%
15 001
+4%
16 465
+10%
18 690
+14%
19 561
+5%
20 442
+5%
21 590
+6%
26 773
+24%
25 883
-3%
25 310
-2%
23 844
-6%
19 413
-19%
19 133
-1%
16 945
-11%
19 187
+13%
23 475
+22%
24 636
+5%
Gross Profit
Cost of Revenue
(8 111)
(8 534)
(9 894)
(10 269)
(10 348)
(10 696)
(10 687)
(11 731)
(12 179)
(12 243)
(14 482)
(14 360)
(14 255)
(14 905)
(15 452)
(13 704)
(13 941)
(14 455)
(15 024)
(15 535)
(15 787)
(15 517)
(14 608)
(9 427)
(8 931)
(9 383)
(10 777)
(11 965)
(12 804)
(13 620)
(15 732)
(19 532)
(19 163)
(19 112)
(18 522)
(14 219)
(13 858)
(11 937)
(14 016)
(16 623)
(17 424)
Gross Profit
5 087
N/A
5 402
+6%
5 834
+8%
6 544
+12%
6 434
-2%
6 685
+4%
5 719
-14%
6 549
+15%
6 693
+2%
6 612
-1%
6 503
-2%
7 020
+8%
7 201
+3%
7 500
+4%
7 131
-5%
7 462
+5%
7 520
+1%
7 581
+1%
7 389
-3%
8 457
+14%
8 502
+1%
8 783
+3%
7 366
-16%
5 725
-22%
5 556
-3%
5 620
+1%
5 689
+1%
6 725
+18%
6 758
+0%
6 823
+1%
5 858
-14%
7 243
+24%
6 721
-7%
6 197
-8%
5 323
-14%
5 193
-2%
5 273
+2%
5 008
-5%
5 171
+3%
6 852
+33%
7 212
+5%
Operating Income
Operating Expenses
(4 358)
(4 549)
(4 779)
(5 346)
(5 467)
(5 743)
(4 911)
(5 455)
(5 587)
(5 622)
(5 298)
(5 963)
(6 032)
(6 249)
(5 606)
(6 132)
(6 216)
(6 379)
(6 123)
(7 006)
(7 099)
(7 065)
(6 117)
(5 896)
(5 855)
(5 656)
(5 236)
(6 083)
(6 012)
(6 230)
(5 576)
(6 914)
(6 997)
(6 974)
(6 189)
(6 614)
(6 559)
(6 275)
(5 793)
(6 584)
(6 803)
Selling, General & Administrative
(958)
(1 015)
(3 920)
(1 141)
(1 148)
(1 163)
(3 797)
(1 125)
(1 141)
(1 182)
(4 269)
(1 265)
(1 305)
(1 364)
(4 778)
(1 463)
(1 524)
(1 576)
(5 108)
(1 701)
(1 691)
(1 733)
(5 224)
(1 741)
(1 777)
(1 671)
(4 170)
(1 687)
(1 615)
(1 747)
(4 573)
(1 794)
(1 844)
(1 868)
(5 139)
(1 816)
(1 862)
(1 721)
(4 828)
(1 694)
(1 732)
Depreciation & Amortization
(324)
(344)
(359)
(394)
(417)
(443)
(455)
(473)
(489)
(507)
(518)
(529)
(533)
(535)
(529)
(505)
(485)
(463)
(441)
(453)
(468)
(506)
(563)
(567)
(624)
(711)
(755)
(801)
(805)
(751)
(721)
(726)
(734)
(748)
(752)
(735)
(704)
(673)
(643)
(645)
(674)
Other Operating Expenses
(3 076)
(3 189)
(499)
(3 811)
(3 903)
(4 139)
(658)
(3 857)
(3 956)
(3 931)
(511)
(4 168)
(4 193)
(4 349)
(299)
(4 162)
(4 206)
(4 340)
(573)
(4 853)
(4 941)
(4 827)
(331)
(3 590)
(3 455)
(3 276)
(312)
(3 595)
(3 592)
(3 732)
(282)
(4 394)
(4 418)
(4 356)
(297)
(4 062)
(3 993)
(3 881)
(322)
(4 245)
(4 397)
Operating Income
731
N/A
855
+17%
1 056
+24%
1 198
+13%
967
-19%
941
-3%
807
-14%
1 095
+36%
1 107
+1%
991
-10%
1 206
+22%
1 056
-12%
1 168
+11%
1 250
+7%
1 524
+22%
1 331
-13%
1 304
-2%
1 202
-8%
1 267
+5%
1 449
+14%
1 402
-3%
1 717
+22%
1 249
-27%
(172)
N/A
(301)
-75%
(39)
+87%
452
N/A
641
+42%
746
+16%
594
-20%
283
-52%
330
+17%
(274)
N/A
(775)
-183%
(866)
-12%
(1 420)
-64%
(1 286)
+9%
(1 267)
+1%
(622)
+51%
268
N/A
409
+53%
Pre-Tax Income
Interest Income Expense
(85)
(108)
(54)
(154)
(155)
(146)
(112)
(92)
(72)
(57)
(44)
(60)
(56)
(52)
(37)
(74)
(73)
(72)
(14)
(41)
(48)
(56)
(68)
(71)
(104)
(131)
(146)
(128)
(106)
(87)
(100)
(80)
(75)
(73)
(96)
(102)
(139)
(173)
(152)
(135)
(98)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
63
63
63
71
0
0
0
(7)
(7)
9
(138)
(156)
(155)
(292)
(275)
(260)
(268)
(147)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
0
0
0
0
(17)
0
0
0
(5)
0
0
0
(3)
0
0
0
(7)
0
0
0
(10)
0
0
Total Other Income
61
62
8
58
36
29
(5)
38
55
68
23
74
77
76
28
105
148
153
71
118
83
77
28
68
56
55
62
87
91
87
52
102
108
126
73
109
101
95
54
178
231
Pre-Tax Income
706
N/A
807
+14%
1 010
+25%
1 101
+9%
847
-23%
824
-3%
688
-17%
1 040
+51%
1 090
+5%
1 002
-8%
1 183
+18%
1 072
-9%
1 189
+11%
1 274
+7%
1 514
+19%
1 362
-10%
1 379
+1%
1 285
-7%
1 324
+3%
1 527
+15%
1 438
-6%
1 739
+21%
1 183
-32%
(111)
N/A
(286)
-158%
(51)
+82%
434
N/A
601
+38%
732
+22%
594
-19%
226
-62%
344
+52%
(233)
N/A
(860)
-269%
(1 052)
-22%
(1 567)
-49%
(1 614)
-3%
(1 619)
0%
(990)
+39%
42
N/A
394
+848%
Net Income
Tax Provision
(175)
(186)
(232)
(289)
(234)
(218)
(189)
(314)
(313)
(312)
(370)
(333)
(395)
(419)
(512)
(468)
(478)
(443)
(464)
(539)
(334)
(425)
(221)
205
69
9
(103)
(146)
(179)
(143)
(65)
(92)
47
206
231
356
369
363
233
(27)
(116)
Income from Continuing Operations
530
620
778
813
615
607
500
726
776
690
813
738
793
853
1 002
892
899
841
859
988
1 103
1 313
962
95
(215)
(41)
331
453
550
448
161
250
(187)
(655)
(821)
(1 213)
(1 247)
(1 256)
(757)
15
278
Net Income (Common)
530
N/A
620
+17%
778
+25%
813
+4%
615
-24%
607
-1%
500
-18%
726
+45%
776
+7%
690
-11%
813
+18%
738
-9%
793
+7%
853
+8%
1 002
+17%
892
-11%
899
+1%
841
-6%
859
+2%
988
+15%
977
-1%
1 187
+21%
835
-30%
(31)
N/A
(215)
-594%
(41)
+81%
331
N/A
453
+37%
550
+21%
448
-19%
161
-64%
250
+55%
(187)
N/A
(655)
-250%
(821)
-25%
(1 213)
-48%
(1 247)
-3%
(1 256)
-1%
(757)
+40%
15
N/A
278
+1 805%
EPS (Diluted)
19.62
N/A
22.96
+17%
28.81
+25%
30.11
+5%
22.77
-24%
22.48
-1%
18.51
-18%
26.88
+45%
28.74
+7%
25.55
-11%
30.11
+18%
27.33
-9%
29.37
+7%
31.59
+8%
37.11
+17%
33.03
-11%
35.96
+9%
31.14
-13%
31.81
+2%
36.59
+15%
46.52
+27%
43.96
-6%
30.92
-30%
-1.14
N/A
-7.96
-598%
-1.51
+81%
12.25
N/A
16.77
+37%
20.37
+21%
16.59
-19%
5.96
-64%
8.92
+50%
-6.92
N/A
-24.25
-250%
-30.21
-25%
-44.64
-48%
-45.76
-3%
-46.32
-1%
-27.84
+40%
0.55
N/A
10.27
+1 767%

See Also

Discover More