Jai Corp Ltd
NSE:JAICORPLTD

Watchlist Manager
Jai Corp Ltd Logo
Jai Corp Ltd
NSE:JAICORPLTD
Watchlist
Price: 338 INR -1.3% Market Closed
Market Cap: 59.3B INR
Have any thoughts about
Jai Corp Ltd?
Write Note

Income Statement

Earnings Waterfall
Jai Corp Ltd

Revenue
4.7B INR
Cost of Revenue
-3.2B INR
Gross Profit
1.5B INR
Operating Expenses
-1B INR
Operating Income
440.3m INR
Other Expenses
166.8m INR
Net Income
607.1m INR

Income Statement
Jai Corp Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
6 356
N/A
6 103
-4%
5 837
-4%
5 582
-4%
5 269
-6%
4 869
-8%
4 608
-5%
4 510
-2%
4 715
+5%
5 603
+19%
6 291
+12%
6 903
+10%
7 201
+4%
7 286
+1%
6 864
-6%
6 371
-7%
5 943
-7%
5 153
-13%
4 880
-5%
4 651
-5%
4 631
0%
4 684
+1%
Gross Profit
Cost of Revenue
(4 659)
(4 061)
(3 875)
(3 684)
(3 531)
(3 276)
(3 066)
(2 967)
(3 429)
(3 836)
(4 473)
(5 032)
(5 716)
(5 388)
(5 034)
(4 631)
(4 634)
(3 593)
(3 371)
(3 201)
(3 531)
(3 222)
Gross Profit
1 697
N/A
2 041
+20%
1 962
-4%
1 898
-3%
1 738
-8%
1 593
-8%
1 542
-3%
1 542
+0%
1 286
-17%
1 767
+37%
1 818
+3%
1 871
+3%
1 485
-21%
1 898
+28%
1 831
-4%
1 739
-5%
1 309
-25%
1 560
+19%
1 509
-3%
1 450
-4%
1 100
-24%
1 462
+33%
Operating Income
Operating Expenses
(1 051)
(1 540)
(1 496)
(1 485)
(1 373)
(1 370)
(1 332)
(1 281)
(865)
(1 297)
(1 320)
(1 376)
(991)
(1 445)
(1 421)
(1 364)
(835)
(1 271)
(1 720)
(1 646)
(645)
(1 022)
Selling, General & Administrative
(888)
(575)
(554)
(545)
(514)
(536)
(517)
(501)
(754)
(501)
(516)
(543)
(905)
(534)
(531)
(514)
(772)
(505)
(477)
(441)
(587)
(375)
Depreciation & Amortization
(145)
(174)
(176)
(159)
(154)
(150)
(146)
(143)
(140)
(137)
(135)
(132)
(131)
(129)
(129)
(129)
(129)
(129)
(127)
(125)
(122)
(119)
Other Operating Expenses
(19)
(791)
(766)
(781)
(704)
(685)
(669)
(636)
29
(659)
(669)
(701)
45
(782)
(761)
(721)
66
(637)
(1 116)
(1 080)
64
(527)
Operating Income
646
N/A
502
-22%
466
-7%
413
-11%
366
-12%
223
-39%
210
-6%
262
+25%
422
+61%
470
+11%
498
+6%
496
0%
495
0%
453
-8%
410
-10%
375
-8%
474
+26%
289
-39%
(212)
N/A
(197)
+7%
455
N/A
440
-3%
Pre-Tax Income
Interest Income Expense
(232)
(395)
(372)
(350)
(308)
(269)
(218)
(189)
(50)
(107)
(77)
(37)
127
58
(24)
(34)
61
(96)
(16)
(6)
146
(16)
Non-Reccuring Items
(1 517)
(1 517)
(1 517)
(1 517)
0
0
0
0
0
0
0
0
0
0
0
0
(508)
(508)
0
0
0
0
Gain/Loss on Disposition of Assets
9
0
0
0
0
0
0
0
857
0
0
0
14
0
0
0
9
0
0
0
98
0
Total Other Income
52
229
357
360
351
352
220
1 107
46
1 094
1 058
164
12
195
231
239
12
259
252
275
21
377
Pre-Tax Income
(1 043)
N/A
(1 181)
-13%
(1 067)
+10%
(1 095)
-3%
409
N/A
306
-25%
212
-31%
1 180
+458%
1 275
+8%
1 457
+14%
1 479
+2%
623
-58%
647
+4%
706
+9%
618
-12%
580
-6%
48
-92%
(56)
N/A
24
N/A
72
+201%
719
+893%
801
+11%
Net Income
Tax Provision
(42)
(7)
85
114
(67)
(15)
(82)
(358)
(375)
(422)
(426)
(180)
(131)
(152)
(158)
(145)
(184)
(166)
(159)
(170)
(190)
(190)
Income from Continuing Operations
(1 085)
(1 189)
(982)
(981)
342
291
130
822
901
1 036
1 053
444
517
553
460
436
(136)
(223)
(135)
(97)
529
611
Income to Minority Interest
4
7
4
1
(3)
(4)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
0
0
0
0
Net Income (Common)
(1 081)
N/A
(1 184)
-9%
(979)
+17%
(984)
-1%
335
N/A
279
-17%
112
-60%
812
+623%
926
+14%
1 078
+16%
1 105
+2%
491
-56%
526
+7%
552
+5%
455
-18%
431
-5%
(136)
N/A
(223)
-64%
(136)
+39%
(100)
+26%
525
N/A
607
+16%
EPS (Diluted)
-6.06
N/A
-6.51
-7%
-5.48
+16%
-5.54
-1%
1.9
N/A
1.52
-20%
0.63
-59%
4.55
+622%
5.19
+14%
6.06
+17%
6.18
+2%
2.73
-56%
2.94
+8%
3.11
+6%
2.57
-17%
2.44
-5%
-0.76
N/A
-1.25
-64%
-0.76
+39%
-0.55
+28%
2.94
N/A
3.4
+16%

See Also

Discover More