ITC Ltd
NSE:ITC

Watchlist Manager
ITC Ltd Logo
ITC Ltd
NSE:ITC
Watchlist
Price: 474.65 INR 3.83% Market Closed
Market Cap: 5.9T INR
Have any thoughts about
ITC Ltd?
Write Note

Intrinsic Value

The intrinsic value of one ITC stock under the Base Case scenario is 298.78 INR. Compared to the current market price of 474.65 INR, ITC Ltd is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ITC Intrinsic Value
298.78 INR
Overvaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ITC Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ITC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ITC?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about ITC Ltd

Provide an overview of the primary business activities
of ITC Ltd.

What unique competitive advantages
does ITC Ltd hold over its rivals?

What risks and challenges
does ITC Ltd face in the near future?

Has there been any significant insider trading activity
in ITC Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ITC Ltd.

Provide P/S
for ITC Ltd.

Provide P/E
for ITC Ltd.

Provide P/OCF
for ITC Ltd.

Provide P/FCFE
for ITC Ltd.

Provide P/B
for ITC Ltd.

Provide EV/S
for ITC Ltd.

Provide EV/GP
for ITC Ltd.

Provide EV/EBITDA
for ITC Ltd.

Provide EV/EBIT
for ITC Ltd.

Provide EV/OCF
for ITC Ltd.

Provide EV/FCFF
for ITC Ltd.

Provide EV/IC
for ITC Ltd.

Show me price targets
for ITC Ltd made by professional analysts.

What are the Revenue projections
for ITC Ltd?

How accurate were the past Revenue estimates
for ITC Ltd?

What are the Net Income projections
for ITC Ltd?

How accurate were the past Net Income estimates
for ITC Ltd?

What are the EPS projections
for ITC Ltd?

How accurate were the past EPS estimates
for ITC Ltd?

What are the EBIT projections
for ITC Ltd?

How accurate were the past EBIT estimates
for ITC Ltd?

Compare the revenue forecasts
for ITC Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ITC Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ITC Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of ITC Ltd compared to its peers.

Compare the P/E ratios
of ITC Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing ITC Ltd with its peers.

Analyze the financial leverage
of ITC Ltd compared to its main competitors.

Show all profitability ratios
for ITC Ltd.

Provide ROE
for ITC Ltd.

Provide ROA
for ITC Ltd.

Provide ROIC
for ITC Ltd.

Provide ROCE
for ITC Ltd.

Provide Gross Margin
for ITC Ltd.

Provide Operating Margin
for ITC Ltd.

Provide Net Margin
for ITC Ltd.

Provide FCF Margin
for ITC Ltd.

Show all solvency ratios
for ITC Ltd.

Provide D/E Ratio
for ITC Ltd.

Provide D/A Ratio
for ITC Ltd.

Provide Interest Coverage Ratio
for ITC Ltd.

Provide Altman Z-Score Ratio
for ITC Ltd.

Provide Quick Ratio
for ITC Ltd.

Provide Current Ratio
for ITC Ltd.

Provide Cash Ratio
for ITC Ltd.

What is the historical Revenue growth
over the last 5 years for ITC Ltd?

What is the historical Net Income growth
over the last 5 years for ITC Ltd?

What is the current Free Cash Flow
of ITC Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for ITC Ltd.

Business Breakdown

ITC Ltd. is a prominent Indian multinational company with a rich history stretching back to its founding in 1910. Originally established as a cigarette manufacturer, ITC has evolved into a diversified conglomerate that operates across multiple sectors, including fast-moving consumer goods (FMCG), hotels, packaging, paperboards, and agribusiness. The company's well-known brands, such as Aashirvaad, Sunfeast, and Bingo, have made a significant mark in the Indian households, showcasing its strength in the FMCG sector. With a strong focus on sustainability and innovation, ITC has committed to going beyond traditional business practices and is actively working toward creating value through its "S...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ITC Ltd

Current Assets 456.5B
Cash & Short-Term Investments 203.2B
Receivables 58.3B
Other Current Assets 194.9B
Non-Current Assets 484.2B
Long-Term Investments 164.8B
PP&E 271.2B
Intangibles 34.2B
Other Non-Current Assets 14B
Current Liabilities 149.6B
Accounts Payable 49.4B
Other Current Liabilities 100.2B
Non-Current Liabilities 38.5B
Long-Term Debt 2.2B
Other Non-Current Liabilities 36.3B
Efficiency

Earnings Waterfall
ITC Ltd

Revenue
812.4B INR
Cost of Revenue
-361.6B INR
Gross Profit
450.8B INR
Operating Expenses
-203.8B INR
Operating Income
247B INR
Other Expenses
-41.6B INR
Net Income
205.4B INR

Free Cash Flow Analysis
ITC Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ITC Profitability Score
Profitability Due Diligence

ITC Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional 3-Year Average ROE
72/100
Profitability
Score

ITC Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

ITC Solvency Score
Solvency Due Diligence

ITC Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
97/100
Solvency
Score

ITC Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITC Price Targets Summary
ITC Ltd

Wall Street analysts forecast ITC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ITC is 552.22 INR with a low forecast of 424.2 INR and a high forecast of 617.4 INR.

Lowest
Price Target
424.2 INR
11% Downside
Average
Price Target
552.22 INR
16% Upside
Highest
Price Target
617.4 INR
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ITC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ITC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ITC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

ITC Ltd Logo
ITC Ltd

Country

India

Industry

Tobacco

Market Cap

5.9T INR

Dividend Yield

2.9%

Description

ITC Ltd. is a holding company, which engages in the manufacture and trade of consumer products. The company is headquartered in Kolkata, West Bengal and currently employs 23,829 full-time employees. The firm operates through four segments: FMCG (fast moving consumer goods), Hotels, Paperboards, Paper and Packaging and Agri Business. The FMCG segment includes Cigarettes, such as cigarettes and cigars and Others, such as branded packaged foods businesses (staples and meals; snacks; dairy and beverages; biscuits and cakes; chocolates, coffee, and confectionery); education and stationery products; personal care products; safety matches and agarbattis and apparel. Its Hotels segment includes Hoteliering. Its Paperboards, Paper and Packaging segment includes Paperboards, Paper including Specialty Paper and Packaging including Flexibles. Its Agri Business segment includes Agri commodities such as soya, spices, coffee, and leaf tobacco. Its Other segment includes information technology services and branded residences. Its brand includes Aashirvaad, Bingo!, Candyman, Fiama, Vivel, Classmate, Superia, Engage, Mangaldeep, Aim and Homelites.

Contact

WEST BENGAL
Kolkata
Virginia House, 37, J. L. Nehru Road
+913322889371.0
www.itcportal.com

IPO

1993-10-14

Employees

23 829

Officers

Chairman & MD
Mr. Sanjiv Puri
CFO & Whole Time Director
Mr. Supratim Dutta
Executive VP, Company Secretary & Compliance Officer
Mr. Rajendra Kumar Singhi
Head of Corporate Communications & Executive VP
Mr. Arif Nazeeb
Whole time Director
Mr. Sumant Bhargavan
President of ITC Corporate Affairs
Mr. Anil K. Rajput
Show More
Whole Time Director & Divisional Chief Executive of Foods Business
Mr. Hemant Malik
Group Head of Agri Business
Mr. Surampudi Sivakumar
Head of ISC, Compliance Officer & Deputy Secretary
Mr. Tunal Kumar Ghosal
Chief Risk Officer
Datta S.
Show Less

See Also

Discover More
What is the Intrinsic Value of one ITC stock?

The intrinsic value of one ITC stock under the Base Case scenario is 298.78 INR.

Is ITC stock undervalued or overvalued?

Compared to the current market price of 474.65 INR, ITC Ltd is Overvalued by 37%.

Back to Top