ITC Ltd
NSE:ITC

Watchlist Manager
ITC Ltd Logo
ITC Ltd
NSE:ITC
Watchlist
Price: 474.65 INR 3.83% Market Closed
Market Cap: 5.9T INR
Have any thoughts about
ITC Ltd?
Write Note

Relative Value

The Relative Value of one ITC stock under the Base Case scenario is 348.81 INR. Compared to the current market price of 474.65 INR, ITC Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITC Relative Value
Base Case
348.81 INR
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
6
Median 3Y
6.7
Median 5Y
5.1
Industry
1.8
Forward
7.8
vs History
12
vs Industry
4
Median 3Y
25.6
Median 5Y
20.2
Industry
13.1
Forward
27.5
vs History
6
vs Industry
6
Median 3Y
28
Median 5Y
19.7
Industry
10.7
vs History
6
vs Industry
6
Median 3Y
33
Median 5Y
23.2
Industry
13
vs History
22
vs Industry
4
Median 3Y
7.2
Median 5Y
4.9
Industry
2.3
vs History
20
vs Industry
4
Median 3Y
6.4
Median 5Y
4.8
Industry
1.7
Forward
7.5
vs History
22
vs Industry
4
Median 3Y
11.4
Median 5Y
8.7
Industry
5.1
vs History
9
vs Industry
4
Median 3Y
18.7
Median 5Y
14.4
Industry
8.9
Forward
20.8
vs History
9
vs Industry
6
Median 3Y
20.1
Median 5Y
15.3
Industry
9.9
Forward
21.6
vs History
6
vs Industry
6
Median 3Y
26.8
Median 5Y
18.3
Industry
12.7
vs History
6
vs Industry
6
Median 3Y
31.4
Median 5Y
21.2
Industry
16.3
vs History
22
vs Industry
8
Median 3Y
7.8
Median 5Y
5.4
Industry
1.9

Multiples Across Competitors

ITC Competitors Multiples
ITC Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
ITC Ltd
NSE:ITC
5.9T INR 7.3 28.9 21.5 23.2
US
Philip Morris International Inc
NYSE:PM
202.1B USD 5.4 20.6 16.2 17.4
US
Altria Group Inc
NYSE:MO
96.2B USD 4 9.4 9.9 10.2
UK
British American Tobacco PLC
LSE:BATS
66B GBP 2.5 -4.8 2.3 8.4
JP
Japan Tobacco Inc
TSE:2914
7.5T JPY 2.4 15.6 8.9 11.3
UK
Imperial Brands PLC
LSE:IMB
21.9B GBP 0.7 10.6 7.2 8.5
SE
Swedish Match AB
F:SWMC
15.2B EUR 8.3 27.4 21.4 21.4
KR
KT&G Corp
KRX:033780
13.4T KRW 2.3 14 8.7 10.5
CN
Smoore International Holdings Ltd
HKEX:6969
67.5B HKD 5.7 39 24 24
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
76.8T IDR 0.7 10.8 9 9
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
292.5B INR 5.3 34.1 32.4 38.6

See Also

Discover More
Back to Top