ICICI Securities Ltd
NSE:ISEC

Watchlist Manager
ICICI Securities Ltd Logo
ICICI Securities Ltd
NSE:ISEC
Watchlist
Price: 850.95 INR 1.65% Market Closed
Market Cap: 276.6B INR
Have any thoughts about
ICICI Securities Ltd?
Write Note

Intrinsic Value

The intrinsic value of one ISEC stock under the Base Case scenario is 700.78 INR. Compared to the current market price of 850.95 INR, ICICI Securities Ltd is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ISEC Intrinsic Value
700.78 INR
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ICICI Securities Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ISEC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ISEC?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about ICICI Securities Ltd

Provide an overview of the primary business activities
of ICICI Securities Ltd.

What unique competitive advantages
does ICICI Securities Ltd hold over its rivals?

What risks and challenges
does ICICI Securities Ltd face in the near future?

Has there been any significant insider trading activity
in ICICI Securities Ltd recently?

Summarize the latest earnings call
of ICICI Securities Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ICICI Securities Ltd.

Provide P/S
for ICICI Securities Ltd.

Provide P/E
for ICICI Securities Ltd.

Provide P/OCF
for ICICI Securities Ltd.

Provide P/FCFE
for ICICI Securities Ltd.

Provide P/B
for ICICI Securities Ltd.

Provide EV/S
for ICICI Securities Ltd.

Provide EV/GP
for ICICI Securities Ltd.

Provide EV/EBITDA
for ICICI Securities Ltd.

Provide EV/EBIT
for ICICI Securities Ltd.

Provide EV/OCF
for ICICI Securities Ltd.

Provide EV/FCFF
for ICICI Securities Ltd.

Provide EV/IC
for ICICI Securities Ltd.

Show me price targets
for ICICI Securities Ltd made by professional analysts.

What are the Revenue projections
for ICICI Securities Ltd?

How accurate were the past Revenue estimates
for ICICI Securities Ltd?

What are the Net Income projections
for ICICI Securities Ltd?

How accurate were the past Net Income estimates
for ICICI Securities Ltd?

What are the EPS projections
for ICICI Securities Ltd?

How accurate were the past EPS estimates
for ICICI Securities Ltd?

What are the EBIT projections
for ICICI Securities Ltd?

How accurate were the past EBIT estimates
for ICICI Securities Ltd?

Compare the revenue forecasts
for ICICI Securities Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ICICI Securities Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ICICI Securities Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of ICICI Securities Ltd compared to its peers.

Compare the P/E ratios
of ICICI Securities Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing ICICI Securities Ltd with its peers.

Analyze the financial leverage
of ICICI Securities Ltd compared to its main competitors.

Show all profitability ratios
for ICICI Securities Ltd.

Provide ROE
for ICICI Securities Ltd.

Provide ROA
for ICICI Securities Ltd.

Provide ROIC
for ICICI Securities Ltd.

Provide ROCE
for ICICI Securities Ltd.

Provide Gross Margin
for ICICI Securities Ltd.

Provide Operating Margin
for ICICI Securities Ltd.

Provide Net Margin
for ICICI Securities Ltd.

Provide FCF Margin
for ICICI Securities Ltd.

Show all solvency ratios
for ICICI Securities Ltd.

Provide D/E Ratio
for ICICI Securities Ltd.

Provide D/A Ratio
for ICICI Securities Ltd.

Provide Interest Coverage Ratio
for ICICI Securities Ltd.

Provide Altman Z-Score Ratio
for ICICI Securities Ltd.

Provide Quick Ratio
for ICICI Securities Ltd.

Provide Current Ratio
for ICICI Securities Ltd.

Provide Cash Ratio
for ICICI Securities Ltd.

What is the historical Revenue growth
over the last 5 years for ICICI Securities Ltd?

What is the historical Net Income growth
over the last 5 years for ICICI Securities Ltd?

What is the current Free Cash Flow
of ICICI Securities Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for ICICI Securities Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ICICI Securities Ltd

Current Assets 138.9B
Cash & Short-Term Investments 135.8B
Receivables 3.1B
Non-Current Assets 178B
Long-Term Investments 12.4B
PP&E 5.6B
Intangibles 926.9m
Other Non-Current Assets 159.1B
Current Liabilities 237.9B
Accounts Payable 16.2B
Short-Term Debt 220.3B
Other Current Liabilities 1.4B
Non-Current Liabilities 34.3B
Long-Term Debt 2.2B
Other Non-Current Liabilities 32.1B
Efficiency

Earnings Waterfall
ICICI Securities Ltd

Revenue
61.1B INR
Cost of Revenue
-2.6B INR
Gross Profit
58.5B INR
Operating Expenses
-17.9B INR
Operating Income
40.6B INR
Other Expenses
-20B INR
Net Income
20.6B INR

Free Cash Flow Analysis
ICICI Securities Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Amid a thriving industry, the company saw a significant 50% growth in client acquisition and primary market mobilization due to positive market sentiment. Revenue soared by 44% YoY and 34% sequentially to INR 12.5 billion, while profit after tax increased 41% YoY and 56% sequentially to INR 424 crores. The firm has rewarded shareholders with an interim dividend of INR 12 per share. However, cost to net income ratio sits at 42%, reflective of strategic investments in technology and wealth management. The executive voiced caution looking forward, citing geopolitical concerns and potential for subdued activity. Despite this, the company has sustained its competitive edge through innovative product propositions and improving market share despite rising competition from discount brokers.

What is Earnings Call?
Fundamental Scores

ISEC Profitability Score
Profitability Due Diligence

ICICI Securities Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
Exceptional ROE
69/100
Profitability
Score

ICICI Securities Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

ISEC Solvency Score
Solvency Due Diligence

ICICI Securities Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
Low Altman Z-Score
28/100
Solvency
Score

ICICI Securities Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ISEC Price Targets Summary
ICICI Securities Ltd

Wall Street analysts forecast ISEC stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ISEC is 714 INR with a low forecast of 707 INR and a high forecast of 735 INR.

Lowest
Price Target
707 INR
17% Downside
Average
Price Target
714 INR
16% Downside
Highest
Price Target
735 INR
14% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ISEC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ISEC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ISEC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

ICICI Securities Ltd Logo
ICICI Securities Ltd

Country

India

Industry

Financial Services

Market Cap

275.7B INR

Dividend Yield

2%

Description

ICICI Securities Ltd. provides investment banking, institutional broking, retail broking and wealth management services. The company is headquartered in Mumbai, Maharashtra and currently employs 4,094 full-time employees. The company went IPO on 2018-04-04. The firm offers a range of services, including retail and institutional broking, financial products distribution, private wealth management, and issuer and advisory services. The Company’s segments include Treasury, Broking & distribution and Issuer services & advisory. Its Treasury segment includes income from treasury and investment. Its Broking & distribution segment includes broking and other related activities; distribution of third party products, such as mutual fund, life insurance and others, and sales credit for referred business and interest earned on its funds used in brokerage business. Its Issuer services & advisory segment includes financial advisory services, such as equity-debt issue management services, merger and acquisition advice and other related activities. The firm's subsidiaries include ICICI Securities, Inc. and ICICI Securities Holdings, Inc.

Contact

MAHARASHTRA
Mumbai
ICICI Venture House, Appasaheb Marathe Marg, Prabhadevi
+912222882460
www.icicisecurities.com

IPO

2018-04-04

Employees

4 094

Officers

CFO & Head of Operations
Mr. Harvinder Jaspal
Head of Treasury & CIO
Mr. Piyush Garg
Chief Technology & Digital Officer
Mr. Ragunathan Balaji
Senior VP, Company Secretary & Compliance Officer
Mr. Raju Nanikram Nanwani
Chief Compliance Officer & Head of Legal
Rachana Bhusari
Head of Retail Products & Marketing
Mr. Ketan Karkhanis
Show More
Head of Human Resources
Ms. Nidhi Kajaria
Head of Equities
Mr. Jaideep Goswami BE, MBA, PGDM
Chief Risk Officer
Mr. Ripujit Chaudhuri
Head of Institutional Research
Mr. Manoj Menon
Show Less

See Also

Discover More
What is the Intrinsic Value of one ISEC stock?

The intrinsic value of one ISEC stock under the Base Case scenario is 700.78 INR.

Is ISEC stock undervalued or overvalued?

Compared to the current market price of 850.95 INR, ICICI Securities Ltd is Overvalued by 18%.

Back to Top