
Indian Railway Finance Corp Ltd
NSE:IRFC

Intrinsic Value
The intrinsic value of one
IRFC
stock under the Base Case scenario is
167.3
INR.
Compared to the current market price of 129.48 INR,
Indian Railway Finance Corp Ltd
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Indian Railway Finance Corp Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Indian Railway Finance Corp Ltd
Balance Sheet Decomposition
Indian Railway Finance Corp Ltd
Current Assets | 7.1B |
Cash & Short-Term Investments | 3.2B |
Receivables | 3.8B |
Non-Current Assets | 4.8T |
Long-Term Investments | 524.6m |
PP&E | 173.6m |
Intangibles | 47.6m |
Other Non-Current Assets | 4.8T |
Free Cash Flow Analysis
Indian Railway Finance Corp Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Indian Railway Finance Corp Ltd
Revenue
|
268.9B
INR
|
Operating Expenses
|
-1.5B
INR
|
Operating Income
|
267.3B
INR
|
Other Expenses
|
-202.1B
INR
|
Net Income
|
65.2B
INR
|
IRFC Profitability Score
Profitability Due Diligence
Indian Railway Finance Corp Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Indian Railway Finance Corp Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
IRFC Solvency Score
Solvency Due Diligence
Indian Railway Finance Corp Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Indian Railway Finance Corp Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IRFC Price Targets Summary
Indian Railway Finance Corp Ltd
According to Wall Street analysts, the average 1-year price target for
IRFC
is 51 INR
with a low forecast of 50.5 INR and a high forecast of 52.5 INR.
Dividends
Current shareholder yield for IRFC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IRFC
stock under the Base Case scenario is
167.3
INR.
Compared to the current market price of 129.48 INR,
Indian Railway Finance Corp Ltd
is
Undervalued by 23%.