Indian Renewable Energy Development Agency Ltd
NSE:IREDA
Intrinsic Value
The intrinsic value of one IREDA stock under the Base Case scenario is 147.01 INR. Compared to the current market price of 177 INR, Indian Renewable Energy Development Agency Ltd is Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Indian Renewable Energy Development Agency Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Indian Renewable Energy Development Agency Ltd
Balance Sheet Decomposition
Indian Renewable Energy Development Agency Ltd
Current Assets | 11.9B |
Cash & Short-Term Investments | 11.9B |
Receivables | 49.5m |
Non-Current Assets | 675.5B |
Long-Term Investments | 6.9B |
PP&E | 3.5B |
Intangibles | 42m |
Other Non-Current Assets | 665.1B |
Free Cash Flow Analysis
Indian Renewable Energy Development Agency Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Indian Renewable Energy Development Agency Ltd
Revenue
|
62.3B
INR
|
Cost of Revenue
|
-38.8B
INR
|
Gross Profit
|
23.4B
INR
|
Operating Expenses
|
-2.4B
INR
|
Operating Income
|
21B
INR
|
Other Expenses
|
-5.6B
INR
|
Net Income
|
15.3B
INR
|
IREDA Profitability Score
Profitability Due Diligence
Indian Renewable Energy Development Agency Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Indian Renewable Energy Development Agency Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
IREDA Solvency Score
Solvency Due Diligence
Indian Renewable Energy Development Agency Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Score
Indian Renewable Energy Development Agency Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IREDA Price Targets Summary
Indian Renewable Energy Development Agency Ltd
According to Wall Street analysts, the average 1-year price target for IREDA is 219.3 INR with a low forecast of 151.5 INR and a high forecast of 294 INR.
Dividends
Current shareholder yield for IREDA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one IREDA stock under the Base Case scenario is 147.01 INR.
Compared to the current market price of 177 INR, Indian Renewable Energy Development Agency Ltd is Overvalued by 17%.