Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC

Watchlist Manager
Indian Railway Catering and Tourism Corporation Ltd Logo
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
Watchlist
Price: 715.2 INR 0.18% Market Closed
Market Cap: 572.2B INR

Relative Value

The Relative Value of one IRCTC stock under the Base Case scenario is hidden INR. Compared to the current market price of 715.2 INR, Indian Railway Catering and Tourism Corporation Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IRCTC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
5
Median 3Y
16.7
Median 5Y
15.6
Industry
1.1
Forward
11.7
vs History
76
vs Industry
9
Median 3Y
55.6
Median 5Y
55.6
Industry
14.9
Forward
42
vs History
63
vs Industry
6
Median 3Y
84.6
Median 5Y
67.1
Industry
8.7
vs History
52
vs Industry
6
Median 3Y
101.1
Median 5Y
93.2
Industry
14.7
vs History
76
vs Industry
2
Median 3Y
22.8
Median 5Y
21.1
Industry
1.5
vs History
77
vs Industry
6
Median 3Y
16.1
Median 5Y
15
Industry
1.3
Forward
11.2
vs History
76
vs Industry
7
Median 3Y
31.8
Median 5Y
31.2
Industry
4
vs History
76
vs Industry
7
Median 3Y
42.5
Median 5Y
42.5
Industry
8
Forward
32.3
vs History
76
vs Industry
8
Median 3Y
44.1
Median 5Y
44.1
Industry
11.2
Forward
33
vs History
63
vs Industry
6
Median 3Y
81.8
Median 5Y
64.2
Industry
9.3
vs History
52
vs Industry
3
Median 3Y
92.4
Median 5Y
85.4
Industry
12.5
vs History
76
vs Industry
1
Median 3Y
26.2
Median 5Y
25.7
Industry
1

Multiples Across Competitors

IRCTC Competitors Multiples
Indian Railway Catering and Tourism Corporation Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
572.2B INR 12.5 46.1 35.7 37.1
US
Cintas Corp
NASDAQ:CTAS
82.4B USD 8.1 46.5 30.1 36.4
US
Copart Inc
NASDAQ:CPRT
55.6B USD 12.5 38.8 28.2 31.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25B CAD 4.1 47.6 14.4 25.3
AU
Brambles Ltd
ASX:BXB
29B AUD 2.7 21.3 14.9 14.9
US
Aurora Innovation Inc
NASDAQ:AUR
10.9B USD 0 -15.4 -12.3 -12
FR
Spie SA
PAR:SPIE
6.1B EUR 0.7 28.6 9.4 16
US
IAA Inc
F:3NI
4.9B EUR 2.6 18.5 12 15.1
FR
Elis SA
PAR:ELIS
4.9B EUR 1.1 14.5 4.9 12.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
DK
Iss A/S
CSE:ISS
25.2B DKK 0.3 9.8 5.9 8
P/E Multiple
Earnings Growth PEG
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
Average P/E: 30.1
46.1
17%
2.7
US
Cintas Corp
NASDAQ:CTAS
46.5
12%
3.9
US
Copart Inc
NASDAQ:CPRT
38.8
14%
2.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
47.6
34%
1.4
AU
Brambles Ltd
ASX:BXB
21.3
10%
2.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -15.4 N/A N/A
FR
Spie SA
PAR:SPIE
28.6
31%
0.9
US
I
IAA Inc
F:3NI
18.5
N/A N/A
FR
Elis SA
PAR:ELIS
14.5
16%
0.9
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
DK
Iss A/S
CSE:ISS
9.8
15%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
Average EV/EBITDA: 16.9
35.7
15%
2.4
US
Cintas Corp
NASDAQ:CTAS
30.1
11%
2.7
US
Copart Inc
NASDAQ:CPRT
28.2
14%
2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
14.4
4%
3.6
AU
Brambles Ltd
ASX:BXB
14.9
27%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.3 N/A N/A
FR
Spie SA
PAR:SPIE
9.4
13%
0.7
US
I
IAA Inc
F:3NI
12
N/A N/A
FR
Elis SA
PAR:ELIS
4.9
6%
0.8
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
DK
Iss A/S
CSE:ISS
5.9
7%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
Average EV/EBIT: 21.8
37.1
15%
2.5
US
Cintas Corp
NASDAQ:CTAS
36.4
12%
3
US
Copart Inc
NASDAQ:CPRT
31.8
14%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.3
N/A N/A
AU
Brambles Ltd
ASX:BXB
14.9
8%
1.9
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12 N/A N/A
FR
Spie SA
PAR:SPIE
16
18%
0.9
US
I
IAA Inc
F:3NI
15.1
N/A N/A
FR
Elis SA
PAR:ELIS
12.5
11%
1.1
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2
DK
Iss A/S
CSE:ISS
8
7%
1.1