Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC

Watchlist Manager
Indian Railway Catering and Tourism Corporation Ltd Logo
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
Watchlist
Price: 788.2 INR 0.5% Market Closed
Market Cap: 630.6B INR
Have any thoughts about
Indian Railway Catering and Tourism Corporation Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one IRCTC stock under the Base Case scenario is 449.25 INR. Compared to the current market price of 788.2 INR, Indian Railway Catering and Tourism Corporation Ltd is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IRCTC Relative Value
Base Case
449.25 INR
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

14.4
P/S
P/S
Price to Sales
14.4
vs History
50
vs Industry
4
Median 3Y
18.1
Median 5Y
15.6
Industry
1.2
Forward
12.5
More Details
53.1
P/E
P/E
Price to Earnings
53.1
vs History
49
vs Industry
5
Median 3Y
62.9
Median 5Y
56.1
Industry
16.1
Forward
44.2
More Details
71.5
P/OCF
P/OCF
Price to OCF
71.5
vs History
44
vs Industry
3
Median 3Y
88.9
Median 5Y
67.8
Industry
9.6
More Details
103.9
P/FCFE
P/FCFE
Price to FCFE
103.9
vs History
36
vs Industry
4
Median 3Y
122
Median 5Y
77.4
Industry
15.9
More Details
19.5
P/B
P/B
Price to Book Value
19.5
vs History
52
vs Industry
1
Median 3Y
24.4
Median 5Y
21.9
Industry
1.6
More Details
13.8
EV/S
EV/S
Enterprise Value to Sales
13.8
vs History
50
vs Industry
4
Median 3Y
17.5
Median 5Y
15
Industry
1.4
Forward
12.1
More Details
30.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
30.7
vs History
47
vs Industry
4
Median 3Y
36.5
Median 5Y
31.8
Industry
4.2
More Details
40.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
40.4
vs History
49
vs Industry
4
Median 3Y
48.1
Median 5Y
42.8
Industry
8.5
Forward
34.1
More Details
42
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
42
vs History
49
vs Industry
4
Median 3Y
50.1
Median 5Y
44.5
Industry
11.8
Forward
34.7
More Details
68.7
EV/OCF
EV/OCF
Enterprise Value to OCF
68.7
vs History
44
vs Industry
4
Median 3Y
86.1
Median 5Y
65.3
Industry
10.1
More Details
93.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
93.2
vs History
36
vs Industry
3
Median 3Y
110.8
Median 5Y
71.2
Industry
13.8
More Details
23.7
EV/IC
EV/IC
Enterprise Value to IC
23.7
vs History
52
vs Industry
0
Median 3Y
28.8
Median 5Y
26.2
Industry
1.1
More Details

Multiples Across Competitors

IRCTC Competitors Multiples
Indian Railway Catering and Tourism Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
630.6B INR 14.4 53.1 40.4 42
US
Cintas Corp
NASDAQ:CTAS
75.5B USD 6.2 37.4 25.1 29.4
US
Copart Inc
NASDAQ:CPRT
56.2B USD 12.9 40.4 29.4 33.2
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.5 21.5 15.1 15.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24B CAD 4 49.1 15.7 24.6
US
Aurora Innovation Inc
NASDAQ:AUR
11.7B USD 0 -14.7 -12.9 -12.6
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.5 11.5 14.4
FR
Spie SA
PAR:SPIE
4.9B EUR 0.5 22.1 8 13.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
FR
Elis SA
PAR:ELIS
4.4B EUR 1 18 5.1 14.4
P/S Multiple
Revenue Growth P/S to Growth
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
Average P/S: 5.2
14.4
41%
0.4
US
Cintas Corp
NASDAQ:CTAS
6.2
26%
0.2
US
Copart Inc
NASDAQ:CPRT
12.9
40%
0.3
AU
Brambles Ltd
ASX:BXB
2.5
18%
0.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4
27%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Not Available N/A N/A
US
I
IAA Inc
F:3NI
2.4
N/A N/A
FR
Spie SA
PAR:SPIE
0.5
29%
0
UK
HomeServe PLC
LSE:HSV
2.6
26%
0.1
FR
Elis SA
PAR:ELIS
1
17%
0.1
P/E Multiple
Earnings Growth P/E to Growth
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
Average P/E: 32.1
53.1
63%
0.8
US
Cintas Corp
NASDAQ:CTAS
37.4
36%
1.1
US
Copart Inc
NASDAQ:CPRT
40.4
46%
0.9
AU
Brambles Ltd
ASX:BXB
21.5
36%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.1
342%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -14.7 N/A N/A
US
I
IAA Inc
F:3NI
17.5
N/A N/A
FR
Spie SA
PAR:SPIE
22.1
117%
0.2
UK
HomeServe PLC
LSE:HSV
29.9
81%
0.4
FR
Elis SA
PAR:ELIS
18
92%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
Average EV/EBITDA: 18.2
40.4
50%
0.8
US
Cintas Corp
NASDAQ:CTAS
25.1
31%
0.8
US
Copart Inc
NASDAQ:CPRT
29.4
45%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
114%
0.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
38%
0.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.9 N/A N/A
US
I
IAA Inc
F:3NI
11.5
N/A N/A
FR
Spie SA
PAR:SPIE
8
42%
0.2
UK
HomeServe PLC
LSE:HSV
13.7
35%
0.4
FR
Elis SA
PAR:ELIS
5.1
30%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
Average EV/EBIT: 23.1
42
50%
0.8
US
Cintas Corp
NASDAQ:CTAS
29.4
33%
0.9
US
Copart Inc
NASDAQ:CPRT
33.2
46%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.6
44%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.6 N/A N/A
US
I
IAA Inc
F:3NI
14.4
N/A N/A
FR
Spie SA
PAR:SPIE
13.5
59%
0.2
UK
HomeServe PLC
LSE:HSV
21.1
59%
0.4
FR
Elis SA
PAR:ELIS
14.4
56%
0.3

See Also

Summary
IRCTC intrinsic value, competitors valuation, and company profile.
DCF Valuation
IRCTC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IRCTC stock valuation using valuation multiples.
Wall Street Estimates
IRCTC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IRCTC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.