Ircon International Ltd
NSE:IRCON

Watchlist Manager
Ircon International Ltd Logo
Ircon International Ltd
NSE:IRCON
Watchlist
Price: 187.56 INR 0.97% Market Closed
Market Cap: 176.4B INR
Have any thoughts about
Ircon International Ltd?
Write Note

Intrinsic Value

The intrinsic value of one IRCON stock under the Base Case scenario is 93.77 INR. Compared to the current market price of 187.56 INR, Ircon International Ltd is Overvalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IRCON Intrinsic Value
93.77 INR
Overvaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ircon International Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IRCON cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IRCON?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Ircon International Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ircon International Ltd

Provide an overview of the primary business activities
of Ircon International Ltd.

What unique competitive advantages
does Ircon International Ltd hold over its rivals?

What risks and challenges
does Ircon International Ltd face in the near future?

Has there been any significant insider trading activity
in Ircon International Ltd recently?

Summarize the latest earnings call
of Ircon International Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ircon International Ltd.

Provide P/S
for Ircon International Ltd.

Provide P/E
for Ircon International Ltd.

Provide P/OCF
for Ircon International Ltd.

Provide P/FCFE
for Ircon International Ltd.

Provide P/B
for Ircon International Ltd.

Provide EV/S
for Ircon International Ltd.

Provide EV/GP
for Ircon International Ltd.

Provide EV/EBITDA
for Ircon International Ltd.

Provide EV/EBIT
for Ircon International Ltd.

Provide EV/OCF
for Ircon International Ltd.

Provide EV/FCFF
for Ircon International Ltd.

Provide EV/IC
for Ircon International Ltd.

Show me price targets
for Ircon International Ltd made by professional analysts.

What are the Revenue projections
for Ircon International Ltd?

How accurate were the past Revenue estimates
for Ircon International Ltd?

What are the Net Income projections
for Ircon International Ltd?

How accurate were the past Net Income estimates
for Ircon International Ltd?

What are the EPS projections
for Ircon International Ltd?

How accurate were the past EPS estimates
for Ircon International Ltd?

What are the EBIT projections
for Ircon International Ltd?

How accurate were the past EBIT estimates
for Ircon International Ltd?

Compare the revenue forecasts
for Ircon International Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ircon International Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ircon International Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ircon International Ltd compared to its peers.

Compare the P/E ratios
of Ircon International Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ircon International Ltd with its peers.

Analyze the financial leverage
of Ircon International Ltd compared to its main competitors.

Show all profitability ratios
for Ircon International Ltd.

Provide ROE
for Ircon International Ltd.

Provide ROA
for Ircon International Ltd.

Provide ROIC
for Ircon International Ltd.

Provide ROCE
for Ircon International Ltd.

Provide Gross Margin
for Ircon International Ltd.

Provide Operating Margin
for Ircon International Ltd.

Provide Net Margin
for Ircon International Ltd.

Provide FCF Margin
for Ircon International Ltd.

Show all solvency ratios
for Ircon International Ltd.

Provide D/E Ratio
for Ircon International Ltd.

Provide D/A Ratio
for Ircon International Ltd.

Provide Interest Coverage Ratio
for Ircon International Ltd.

Provide Altman Z-Score Ratio
for Ircon International Ltd.

Provide Quick Ratio
for Ircon International Ltd.

Provide Current Ratio
for Ircon International Ltd.

Provide Cash Ratio
for Ircon International Ltd.

What is the historical Revenue growth
over the last 5 years for Ircon International Ltd?

What is the historical Net Income growth
over the last 5 years for Ircon International Ltd?

What is the current Free Cash Flow
of Ircon International Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ircon International Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ircon International Ltd

Current Assets 120B
Cash & Short-Term Investments 83.6B
Receivables 8.8B
Other Current Assets 27.6B
Non-Current Assets 54.5B
Long-Term Investments 29.8B
PP&E 7.6B
Intangibles 9.8B
Other Non-Current Assets 7.3B
Current Liabilities 71.2B
Accounts Payable 8.9B
Other Current Liabilities 62.4B
Non-Current Liabilities 44.5B
Long-Term Debt 24.6B
Other Non-Current Liabilities 19.9B
Efficiency

Earnings Waterfall
Ircon International Ltd

Revenue
119B INR
Cost of Revenue
-105.1B INR
Gross Profit
13.9B INR
Operating Expenses
-5.3B INR
Operating Income
8.6B INR
Other Expenses
1.1B INR
Net Income
9.7B INR

Free Cash Flow Analysis
Ircon International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Ircon International reported Q1 FY25 revenue of INR 2,385 crores, a 20% increase from last year. The company's PAT stood at INR 224 crores. EBITDA rose slightly to INR 259 crores. The order book is strong at INR 26,000 crores, despite anticipated revenue decline due to project completions and external factors. The management expects FY25 revenue to be stable, targeting new orders worth INR 4,000-5,000 crores and maintaining a PAT margin of 7-7.5%. Future growth remains focused on both railway and highway sectors, with a strategic push in solar energy projects.

What is Earnings Call?
Fundamental Scores

IRCON Profitability Score
Profitability Due Diligence

Ircon International Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
ROE is Increasing
Positive Revenue Growth Forecast
54/100
Profitability
Score

Ircon International Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

IRCON Solvency Score
Solvency Due Diligence

Ircon International Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
55/100
Solvency
Score

Ircon International Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IRCON Price Targets Summary
Ircon International Ltd

Wall Street analysts forecast IRCON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IRCON is 206.72 INR with a low forecast of 203.01 INR and a high forecast of 215.25 INR.

Lowest
Price Target
203.01 INR
8% Upside
Average
Price Target
206.72 INR
10% Upside
Highest
Price Target
215.25 INR
15% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IRCON?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IRCON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

IRCON Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Ircon International Ltd Logo
Ircon International Ltd

Country

India

Industry

Construction

Market Cap

176.4B INR

Dividend Yield

1.65%

Description

IRCON International Ltd. engages in the provision of engineering and construction services. The company is headquartered in New Delhi, Delhi. The company went IPO on 2018-09-28. The company offers engineering procurement and construction (EPC) services on a lumpsum turnkey, EPC and item-rate basis for various infrastructure projects. The company also executes projects on build, operate and transfer (BOT) mode and hybrid annuity mode (HAM). The company provides services, such as project management consultancy (PMC), public private partnership, and real estate. The company offers a range of PMC services from planning to commissioning in the entire projects. Its PMC services are provided for construction of railway sidings, highways, railway, and road over bridges and building. Its real estate services includes development, construction, and leasing of office realty spaces and development of commercial real estate. The company serves various industries, such as railways, highways, bridges, flyovers, tunnels, metro, railway electrification, electrical and mechanical works, commercial and residential buildings.

Contact

DELHI
New Delhi
C-4, District Centre,, Saket
+911129565666
www.ircon.org

IPO

2018-09-28

Employees

1 298

Officers

Director of Works & Director
Mr. Parag Verma
Director of Project & Director
Mr. Anand Kumar Singh
Director of Finance & Director
Ms. Ragini Advani
Chairman, MD & CEO
Mr. Hari Mohan Gupta
Executive Director of Finance, CFO & Chief Investor Relations Officer & Executive Director
Mr. Mugunthan Boju Gowda
Executive Director of Technical
Mr. Debajyoti Kumar
Show More
General Manager of Administration
Yemmani Krishna Mohan
Compliance Officer
Mr. Ankit Jain
Chief General Manager of Finance & Human Resource Management
Mr. Abheejit Kumar Sinha
Executive Director of Projects
Mr. Surender Singh
Show Less

See Also

Discover More
What is the Intrinsic Value of one IRCON stock?

The intrinsic value of one IRCON stock under the Base Case scenario is 93.77 INR.

Is IRCON stock undervalued or overvalued?

Compared to the current market price of 187.56 INR, Ircon International Ltd is Overvalued by 50%.

Back to Top