IRB Infrastructure Developers Ltd
NSE:IRB

Watchlist Manager
IRB Infrastructure Developers Ltd Logo
IRB Infrastructure Developers Ltd
NSE:IRB
Watchlist
Price: 47.6 INR 3.93% Market Closed
Market Cap: 287.5B INR
Have any thoughts about
IRB Infrastructure Developers Ltd?
Write Note

Intrinsic Value

The intrinsic value of one IRB stock under the Base Case scenario is 41.72 INR. Compared to the current market price of 47.6 INR, IRB Infrastructure Developers Ltd is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IRB Intrinsic Value
41.72 INR
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
IRB Infrastructure Developers Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IRB cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IRB?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
IRB Infrastructure Developers Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about IRB Infrastructure Developers Ltd

Provide an overview of the primary business activities
of IRB Infrastructure Developers Ltd.

What unique competitive advantages
does IRB Infrastructure Developers Ltd hold over its rivals?

What risks and challenges
does IRB Infrastructure Developers Ltd face in the near future?

Has there been any significant insider trading activity
in IRB Infrastructure Developers Ltd recently?

Summarize the latest earnings call
of IRB Infrastructure Developers Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for IRB Infrastructure Developers Ltd.

Provide P/S
for IRB Infrastructure Developers Ltd.

Provide P/E
for IRB Infrastructure Developers Ltd.

Provide P/OCF
for IRB Infrastructure Developers Ltd.

Provide P/FCFE
for IRB Infrastructure Developers Ltd.

Provide P/B
for IRB Infrastructure Developers Ltd.

Provide EV/S
for IRB Infrastructure Developers Ltd.

Provide EV/GP
for IRB Infrastructure Developers Ltd.

Provide EV/EBITDA
for IRB Infrastructure Developers Ltd.

Provide EV/EBIT
for IRB Infrastructure Developers Ltd.

Provide EV/OCF
for IRB Infrastructure Developers Ltd.

Provide EV/FCFF
for IRB Infrastructure Developers Ltd.

Provide EV/IC
for IRB Infrastructure Developers Ltd.

Show me price targets
for IRB Infrastructure Developers Ltd made by professional analysts.

What are the Revenue projections
for IRB Infrastructure Developers Ltd?

How accurate were the past Revenue estimates
for IRB Infrastructure Developers Ltd?

What are the Net Income projections
for IRB Infrastructure Developers Ltd?

How accurate were the past Net Income estimates
for IRB Infrastructure Developers Ltd?

What are the EPS projections
for IRB Infrastructure Developers Ltd?

How accurate were the past EPS estimates
for IRB Infrastructure Developers Ltd?

What are the EBIT projections
for IRB Infrastructure Developers Ltd?

How accurate were the past EBIT estimates
for IRB Infrastructure Developers Ltd?

Compare the revenue forecasts
for IRB Infrastructure Developers Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of IRB Infrastructure Developers Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of IRB Infrastructure Developers Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of IRB Infrastructure Developers Ltd compared to its peers.

Compare the P/E ratios
of IRB Infrastructure Developers Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing IRB Infrastructure Developers Ltd with its peers.

Analyze the financial leverage
of IRB Infrastructure Developers Ltd compared to its main competitors.

Show all profitability ratios
for IRB Infrastructure Developers Ltd.

Provide ROE
for IRB Infrastructure Developers Ltd.

Provide ROA
for IRB Infrastructure Developers Ltd.

Provide ROIC
for IRB Infrastructure Developers Ltd.

Provide ROCE
for IRB Infrastructure Developers Ltd.

Provide Gross Margin
for IRB Infrastructure Developers Ltd.

Provide Operating Margin
for IRB Infrastructure Developers Ltd.

Provide Net Margin
for IRB Infrastructure Developers Ltd.

Provide FCF Margin
for IRB Infrastructure Developers Ltd.

Show all solvency ratios
for IRB Infrastructure Developers Ltd.

Provide D/E Ratio
for IRB Infrastructure Developers Ltd.

Provide D/A Ratio
for IRB Infrastructure Developers Ltd.

Provide Interest Coverage Ratio
for IRB Infrastructure Developers Ltd.

Provide Altman Z-Score Ratio
for IRB Infrastructure Developers Ltd.

Provide Quick Ratio
for IRB Infrastructure Developers Ltd.

Provide Current Ratio
for IRB Infrastructure Developers Ltd.

Provide Cash Ratio
for IRB Infrastructure Developers Ltd.

What is the historical Revenue growth
over the last 5 years for IRB Infrastructure Developers Ltd?

What is the historical Net Income growth
over the last 5 years for IRB Infrastructure Developers Ltd?

What is the current Free Cash Flow
of IRB Infrastructure Developers Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for IRB Infrastructure Developers Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IRB Infrastructure Developers Ltd

Current Assets 46.5B
Cash & Short-Term Investments 23.2B
Receivables 7.7B
Other Current Assets 15.6B
Non-Current Assets 401.7B
Long-Term Investments 149.9B
PP&E 9.8B
Intangibles 241.4B
Other Non-Current Assets 596m
Current Liabilities 36.7B
Accounts Payable 5.5B
Other Current Liabilities 31.2B
Non-Current Liabilities 272.2B
Long-Term Debt 170.5B
Other Non-Current Liabilities 101.7B
Efficiency

Earnings Waterfall
IRB Infrastructure Developers Ltd

Revenue
74.7B INR
Cost of Revenue
-32.7B INR
Gross Profit
41.9B INR
Operating Expenses
-18.2B INR
Operating Income
23.7B INR
Other Expenses
-17.6B INR
Net Income
6.2B INR

Free Cash Flow Analysis
IRB Infrastructure Developers Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 FY '25, IRB Infrastructure reported a consolidated income of INR 1,752 crores, down from INR 1,875 crores, primarily due to heavy monsoon rains affecting construction activities. Despite this, toll revenue increased by 2% to INR 600 crores. The company successfully issued USD 200 million in senior secured notes to enhance liquidity, rating agencies recognized the firm's stability. Toll collection on key corridors showed promise, rising 2.3%. The private InvIT’s daily toll collection surged 46% to INR 9.94 crores. The company declared an interim dividend of 10%, emphasizing resilience and optimism for upcoming festive revenues.

What is Earnings Call?
Fundamental Scores

IRB Profitability Score
Profitability Due Diligence

IRB Infrastructure Developers Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Free Cash Flow
Positive Revenue Growth Forecast
56/100
Profitability
Score

IRB Infrastructure Developers Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

IRB Solvency Score
Solvency Due Diligence

IRB Infrastructure Developers Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
31/100
Solvency
Score

IRB Infrastructure Developers Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IRB Price Targets Summary
IRB Infrastructure Developers Ltd

Wall Street analysts forecast IRB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IRB is 70.72 INR with a low forecast of 60.6 INR and a high forecast of 85.05 INR.

Lowest
Price Target
60.6 INR
27% Upside
Average
Price Target
70.72 INR
49% Upside
Highest
Price Target
85.05 INR
79% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IRB?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IRB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

IRB Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

IRB Infrastructure Developers Ltd Logo
IRB Infrastructure Developers Ltd

Country

India

Industry

Construction

Market Cap

287.5B INR

Dividend Yield

0.84%

Description

IRB Infrastructure Developers Ltd. engages in the construction and maintenance of roads and highways. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2008-02-25. The firm is engaged in constructing roadways and highways. The firm is involved in engineering, procurement and construction (EPC), and operation and maintenance across all its businesses. The firm operates through two segments: Operate and Transfer (BOT)/ Toll Operate and Transfer (TOT) and Construction. The BOT/ TOT segment is engaged in the operation and maintenance of roadways. The Construction segment is engaged in the development of roads. The firm manages and operates approximately 12,975 lane kilometers (km) across 23 assets. Its 23 projects are held under three entities, its 100% owned seven projects, which includes 1 TOT, 3 BOT and 3 HAM projects; private infrastructure investment trust owns nine BOT projects, of which the Company owns 51% stake; and public infrastructure investment trust owns seven BOT projects, of which the Company owns 16% stake.

Contact

MAHARASHTRA
Mumbai
3rd Floor, IRB Complex, Chandivali Farm, Chandivali Village,, Andheri (E)
+912266404220
www.irb.co.in

IPO

2008-02-25

Employees

6 198

Officers

Chairman & MD
Mr. Virendra Dattatraya Mhaiskar
Chief Financial Officer
Mr. Tushar K. Kawedia
President of Corporate Affairs, Group Company Secretary & Compliance Officer
Mr. Mehulkumar Natwarlal Patel
Whole Time Director
Ms. Deepali Virendra Mhaiskar
Chief Executive Officer of Execution
Mr. Sudhir Rao Hoshing
Chief Executive Officer of Corporate
Dr. S. S. Rana
Show More
Director of Operations
Mr. M. P. Nityanandan
Group President of HR & Administration
Dr. Prashant Salgaonkkar
Director of Investor Relations
Mr. Anil D. Yadav
Head of Corporate Communications
Mr. Vivek V. Devasthali
Show Less

See Also

Discover More
What is the Intrinsic Value of one IRB stock?

The intrinsic value of one IRB stock under the Base Case scenario is 41.72 INR.

Is IRB stock undervalued or overvalued?

Compared to the current market price of 47.6 INR, IRB Infrastructure Developers Ltd is Overvalued by 12%.

Back to Top