IRB Infrastructure Developers Ltd
NSE:IRB

Watchlist Manager
IRB Infrastructure Developers Ltd Logo
IRB Infrastructure Developers Ltd
NSE:IRB
Watchlist
Price: 42.8 INR -1.99% Market Closed
Market Cap: 258.5B INR

Relative Value

The Relative Value of one IRB stock under the Base Case scenario is 55.88 INR. Compared to the current market price of 42.8 INR, IRB Infrastructure Developers Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IRB Relative Value
Base Case
55.88 INR
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
6
Median 3Y
2.9
Median 5Y
2.3
Industry
0.8
Forward
3.5
vs History
90
vs Industry
5
Median 3Y
32.7
Median 5Y
25.6
Industry
14.4
Forward
34.2
vs History
47
vs Industry
28
Median 3Y
10.3
Median 5Y
8.8
Industry
8.5
vs History
3
vs Industry
32
Median 3Y
9.4
Median 5Y
6.3
Industry
12.8
vs History
20
vs Industry
16
Median 3Y
1.4
Median 5Y
1.1
Industry
1.2
vs History
20
vs Industry
6
Median 3Y
4.7
Median 5Y
4.3
Industry
1
Forward
5.4
vs History
20
vs Industry
15
Median 3Y
8.1
Median 5Y
7
Industry
5
vs History
20
vs Industry
19
Median 3Y
9.6
Median 5Y
8.4
Industry
9.1
Forward
10.8
vs History
19
vs Industry
16
Median 3Y
13.7
Median 5Y
11.2
Industry
11.7
Forward
14.9
vs History
58
vs Industry
25
Median 3Y
16.1
Median 5Y
15.4
Industry
9.5
vs History
20
vs Industry
25
Median 3Y
13.7
Median 5Y
-2.6
Industry
11.8
vs History
20
vs Industry
24
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

IRB Competitors Multiples
IRB Infrastructure Developers Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
IRB Infrastructure Developers Ltd
NSE:IRB
258.5B INR 3.6 4 12.5 18.2
FR
Vinci SA
PAR:DG
66B EUR 0.9 13.6 6.5 9.6
IN
Larsen & Toubro Ltd
NSE:LT
4.4T INR 1.8 31.4 18.5 22
IN
Larsen and Toubro Ltd
F:LTO
45.1B EUR 1.7 30.5 18 21.4
US
Quanta Services Inc
NYSE:PWR
38.2B USD 1.6 42.2 19.9 31.4
NL
Ferrovial SE
AEX:FER
28.6B EUR 3.1 8.8 26.3 39.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
228.1B CNY 0.1 4.5 7.2 7.2
ES
Ferrovial SA
MAD:FER
28.6B EUR 3.1 8.8 26.3 39.2
CA
WSP Global Inc
TSX:WSP
32.3B CAD 2 47.4 17.1 25.2
CN
China Communications Construction Co Ltd
SSE:601800
155.6B CNY 0.2 6.9 17.1 17.1
CN
China Railway Group Ltd
SSE:601390
145.8B CNY 0.1 5.1 10.7 10.7