IPCA Laboratories Ltd
NSE:IPCALAB
IPCA Laboratories Ltd
NSE:IPCALAB
Price:
1 390.85
INR
-7.39%
Market Closed
Market Cap:
352.9B
INR
Income Statement
Earnings Waterfall
IPCA Laboratories Ltd
IPCA Laboratories Ltd
|
Revenue
|
87.3B
INR
|
|
Cost of Revenue
|
-27.6B
INR
|
|
Gross Profit
|
59.7B
INR
|
|
Operating Expenses
|
-47.1B
INR
|
|
Operating Income
|
12.6B
INR
|
|
Other Expenses
|
-5.3B
INR
|
|
Net Income
|
7.3B
INR
|
Income Statement
IPCA Laboratories Ltd
IPCA Laboratories Ltd
Currency: INR
Millions
TTM
| Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue |
2 495
N/A
|
3 621
+45%
|
4 653
+29%
|
4 864
+5%
|
5 143
+6%
|
5 615
+9%
|
6 022
+7%
|
8 754
+45%
|
18 874
+116%
|
28 935
+53%
|
37 732
+30%
|
39 759
+5%
|
42 478
+7%
|
44 546
+5%
|
46 487
+4%
|
51 050
+10%
|
51 822
+2%
|
53 791
+4%
|
54 200
+1%
|
54 514
+1%
|
56 347
+3%
|
56 554
+0%
|
58 298
+3%
|
58 497
+0%
|
59 063
+1%
|
60 218
+2%
|
62 443
+4%
|
62 462
+0%
|
66 792
+7%
|
71 860
+8%
|
77 050
+7%
|
82 125
+7%
|
85 334
+4%
|
87 259
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 707)
|
(2 475)
|
(3 386)
|
(3 527)
|
(3 758)
|
(4 082)
|
(4 450)
|
(2 815)
|
(5 942)
|
(9 331)
|
(14 944)
|
(13 643)
|
(15 013)
|
(15 862)
|
(19 397)
|
(16 697)
|
(16 627)
|
(17 543)
|
(20 339)
|
(18 424)
|
(19 441)
|
(19 273)
|
(23 811)
|
(20 479)
|
(20 783)
|
(21 415)
|
(27 313)
|
(22 431)
|
(23 459)
|
(24 810)
|
(31 024)
|
(27 039)
|
(27 849)
|
(27 562)
|
|
| Gross Profit |
788
N/A
|
1 146
+45%
|
1 267
+11%
|
1 337
+6%
|
1 384
+4%
|
1 532
+11%
|
1 571
+3%
|
5 940
+278%
|
12 933
+118%
|
19 606
+52%
|
22 788
+16%
|
26 117
+15%
|
27 466
+5%
|
28 684
+4%
|
27 090
-6%
|
34 353
+27%
|
35 195
+2%
|
36 248
+3%
|
33 861
-7%
|
36 090
+7%
|
36 906
+2%
|
37 281
+1%
|
34 487
-7%
|
38 018
+10%
|
38 280
+1%
|
38 803
+1%
|
35 130
-9%
|
40 031
+14%
|
43 333
+8%
|
47 050
+9%
|
46 027
-2%
|
55 086
+20%
|
57 485
+4%
|
59 698
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(299)
|
(452)
|
(622)
|
(651)
|
(693)
|
(738)
|
(844)
|
(5 220)
|
(10 924)
|
(15 709)
|
(17 491)
|
(20 216)
|
(20 692)
|
(21 569)
|
(19 681)
|
(23 543)
|
(23 466)
|
(23 614)
|
(20 702)
|
(24 504)
|
(25 315)
|
(26 332)
|
(23 903)
|
(28 781)
|
(30 160)
|
(31 682)
|
(28 135)
|
(33 071)
|
(36 032)
|
(38 924)
|
(36 708)
|
(44 892)
|
(46 189)
|
(47 074)
|
|
| Selling, General & Administrative |
(245)
|
(370)
|
(495)
|
(518)
|
(551)
|
(588)
|
(672)
|
(2 026)
|
(4 146)
|
(6 003)
|
(15 338)
|
(8 005)
|
(8 205)
|
(8 661)
|
(17 133)
|
(9 618)
|
(9 843)
|
(9 981)
|
(17 889)
|
(10 568)
|
(10 987)
|
(11 373)
|
(20 923)
|
(12 005)
|
(12 233)
|
(12 580)
|
(24 741)
|
(13 224)
|
(14 291)
|
(15 698)
|
(31 604)
|
(18 388)
|
(19 228)
|
(19 492)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(207)
|
0
|
0
|
0
|
(314)
|
0
|
0
|
0
|
(524)
|
0
|
0
|
0
|
(418)
|
0
|
0
|
0
|
(461)
|
0
|
0
|
0
|
(718)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(55)
|
(83)
|
(128)
|
(134)
|
(142)
|
(151)
|
(173)
|
(466)
|
(920)
|
(1 377)
|
(1 824)
|
(1 820)
|
(1 862)
|
(1 913)
|
(2 105)
|
(2 153)
|
(2 178)
|
(2 205)
|
(2 092)
|
(2 140)
|
(2 189)
|
(2 241)
|
(2 324)
|
(2 383)
|
(2 450)
|
(2 529)
|
(2 616)
|
(2 691)
|
(2 958)
|
(3 287)
|
(3 572)
|
(3 869)
|
(3 969)
|
(3 958)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 728)
|
(5 858)
|
(8 329)
|
(122)
|
(10 391)
|
(10 624)
|
(10 994)
|
(128)
|
(11 770)
|
(11 444)
|
(11 427)
|
(198)
|
(11 796)
|
(12 140)
|
(12 720)
|
(238)
|
(14 394)
|
(15 477)
|
(16 572)
|
(317)
|
(17 155)
|
(18 783)
|
(19 940)
|
(813)
|
(22 635)
|
(22 993)
|
(23 624)
|
|
| Operating Income |
489
N/A
|
694
+42%
|
645
-7%
|
686
+6%
|
691
+1%
|
794
+15%
|
727
-8%
|
720
-1%
|
2 009
+179%
|
3 896
+94%
|
5 297
+36%
|
5 900
+11%
|
6 773
+15%
|
7 114
+5%
|
7 409
+4%
|
10 808
+46%
|
11 727
+9%
|
12 633
+8%
|
13 159
+4%
|
11 586
-12%
|
11 591
+0%
|
10 949
-6%
|
10 584
-3%
|
9 237
-13%
|
8 120
-12%
|
7 121
-12%
|
6 996
-2%
|
6 961
-1%
|
7 301
+5%
|
8 126
+11%
|
9 319
+15%
|
10 194
+9%
|
11 296
+11%
|
12 624
+12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(40)
|
(53)
|
(59)
|
(51)
|
(37)
|
(39)
|
(58)
|
(47)
|
(78)
|
(133)
|
(8)
|
(222)
|
(247)
|
(257)
|
(3)
|
(219)
|
(205)
|
(185)
|
736
|
(172)
|
(194)
|
(209)
|
530
|
(315)
|
(344)
|
(392)
|
201
|
(699)
|
(1 048)
|
(626)
|
888
|
(662)
|
(446)
|
(928)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(276)
|
0
|
0
|
0
|
(183)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 763)
|
(1 758)
|
(1 758)
|
(1 758)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(114)
|
0
|
0
|
0
|
132
|
0
|
0
|
32
|
35
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
5
|
216
|
217
|
219
|
224
|
372
|
143
|
291
|
424
|
188
|
637
|
637
|
685
|
194
|
587
|
594
|
567
|
130
|
718
|
744
|
719
|
146
|
676
|
857
|
1 037
|
124
|
1 483
|
1 507
|
1 422
|
(52)
|
1 038
|
915
|
859
|
|
| Pre-Tax Income |
452
N/A
|
645
+43%
|
801
+24%
|
852
+6%
|
873
+2%
|
979
+12%
|
1 041
+6%
|
816
-22%
|
2 222
+172%
|
4 187
+88%
|
5 465
+31%
|
6 316
+16%
|
7 164
+13%
|
7 543
+5%
|
7 389
-2%
|
11 177
+51%
|
12 116
+8%
|
13 015
+7%
|
13 813
+6%
|
12 131
-12%
|
12 141
+0%
|
11 459
-6%
|
11 146
-3%
|
9 598
-14%
|
8 633
-10%
|
7 765
-10%
|
7 453
-4%
|
7 744
+4%
|
7 759
+0%
|
8 955
+15%
|
8 427
-6%
|
8 812
+5%
|
10 007
+14%
|
10 797
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(106)
|
(140)
|
(177)
|
(200)
|
(204)
|
(253)
|
(302)
|
(131)
|
(352)
|
(726)
|
(1 042)
|
(1 286)
|
(1 384)
|
(1 379)
|
(1 353)
|
(1 979)
|
(2 186)
|
(2 384)
|
(2 401)
|
(2 110)
|
(2 263)
|
(2 269)
|
(2 248)
|
(2 283)
|
(2 374)
|
(2 338)
|
(2 534)
|
(2 647)
|
(2 756)
|
(2 881)
|
(3 135)
|
(3 193)
|
(3 307)
|
(3 551)
|
|
| Income from Continuing Operations |
345
|
504
|
622
|
650
|
668
|
726
|
740
|
686
|
1 871
|
3 462
|
4 422
|
5 030
|
5 780
|
6 164
|
6 036
|
9 198
|
9 930
|
10 631
|
11 411
|
10 022
|
9 879
|
9 190
|
8 898
|
7 315
|
6 259
|
5 428
|
4 919
|
5 097
|
5 003
|
6 074
|
5 292
|
5 620
|
6 700
|
7 247
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
26
|
28
|
23
|
23
|
28
|
31
|
40
|
18
|
(11)
|
(16)
|
(42)
|
(39)
|
(57)
|
(80)
|
(78)
|
(79)
|
(77)
|
(68)
|
38
|
(355)
|
244
|
188
|
(60)
|
69
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(41)
|
(100)
|
(129)
|
(118)
|
(119)
|
(76)
|
(63)
|
(40)
|
(28)
|
(21)
|
|
| Net Income (Common) |
345
N/A
|
504
+46%
|
622
+23%
|
650
+5%
|
668
+3%
|
726
+9%
|
740
+2%
|
686
-7%
|
1 871
+173%
|
3 463
+85%
|
4 448
+28%
|
5 059
+14%
|
5 805
+15%
|
6 189
+7%
|
6 063
-2%
|
9 228
+52%
|
9 968
+8%
|
10 647
+7%
|
11 400
+7%
|
10 006
-12%
|
9 837
-2%
|
9 152
-7%
|
8 841
-3%
|
7 205
-19%
|
6 142
-15%
|
5 250
-15%
|
4 713
-10%
|
4 910
+4%
|
4 922
+0%
|
5 643
+15%
|
5 474
-3%
|
5 768
+5%
|
6 612
+15%
|
7 295
+10%
|
|
| EPS (Diluted) |
1.38
N/A
|
2.02
+46%
|
2.49
+23%
|
2.6
+4%
|
2.67
+3%
|
2.9
+9%
|
2.96
+2%
|
2.72
-8%
|
7.41
+172%
|
13.68
+85%
|
17.58
+29%
|
19.99
+14%
|
23.03
+15%
|
24.46
+6%
|
23.98
-2%
|
36.49
+52%
|
39.39
+8%
|
42.25
+7%
|
45.05
+7%
|
39.39
-13%
|
38.72
-2%
|
18.01
-53%
|
34.8
+93%
|
28.36
-19%
|
24.18
-15%
|
20.66
-15%
|
18.58
-10%
|
19.36
+4%
|
19.41
+0%
|
22.25
+15%
|
21.57
-3%
|
22.74
+5%
|
26.07
+15%
|
28.76
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
