IOL Chemicals and Pharmaceuticals Ltd
NSE:IOLCP

Watchlist Manager
IOL Chemicals and Pharmaceuticals Ltd Logo
IOL Chemicals and Pharmaceuticals Ltd
NSE:IOLCP
Watchlist
Price: 409.95 INR -0.49%
Market Cap: 24.1B INR
Have any thoughts about
IOL Chemicals and Pharmaceuticals Ltd?
Write Note

Relative Value

The Relative Value of one IOLCP stock under the Base Case scenario is 671.6 INR. Compared to the current market price of 409.95 INR, IOL Chemicals and Pharmaceuticals Ltd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IOLCP Relative Value
Base Case
671.6 INR
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
68
Median 3Y
1.1
Median 5Y
1.1
Industry
2.5
Forward
1
vs History
7
vs Industry
27
Median 3Y
16.2
Median 5Y
14
Industry
21.8
Forward
12.8
vs History
73
vs Industry
39
Median 3Y
11.9
Median 5Y
10
Industry
16.1
vs History
vs Industry
Median 3Y
-60.1
Median 5Y
-50.4
Industry
23.8
vs History
73
vs Industry
49
Median 3Y
1.5
Median 5Y
1.7
Industry
2.1
vs History
46
vs Industry
70
Median 3Y
1.1
Median 5Y
1.1
Industry
2.7
Forward
0.9
vs History
57
vs Industry
59
Median 3Y
3.3
Median 5Y
3.3
Industry
5.2
vs History
7
vs Industry
34
Median 3Y
9.8
Median 5Y
8.6
Industry
13.5
Forward
7.5
vs History
6
vs Industry
31
Median 3Y
12.6
Median 5Y
10.8
Industry
16.8
Forward
11.6
vs History
65
vs Industry
41
Median 3Y
10.8
Median 5Y
9.3
Industry
15.2
vs History
14
vs Industry
3
Median 3Y
31.5
Median 5Y
10.7
Industry
19.3
vs History
61
vs Industry
48
Median 3Y
1.4
Median 5Y
1.5
Industry
1.9

Multiples Across Competitors

IOLCP Competitors Multiples
IOL Chemicals and Pharmaceuticals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
IOL Chemicals and Pharmaceuticals Ltd
NSE:IOLCP
24.1B INR 1.2 20.3 11.1 15.9
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
755.8B USD 18.5 90.3 48.5 54.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
2.7T DKK 10.2 29 20.2 23
US
Johnson & Johnson
NYSE:JNJ
351.1B USD 4 23.9 11.6 15.1
US
Merck & Co Inc
NYSE:MRK
251.8B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
200.1B CHF 3.4 17.4 9.8 11.6
UK
AstraZeneca PLC
LSE:AZN
161.8B GBP 4.1 31.5 169.4 253.8
CH
Novartis AG
SIX:NOVN
171.5B CHF 3.8 10.8 9.4 13.1
US
Pfizer Inc
NYSE:PFE
151.5B USD 2.5 35.6 10.6 16
P/E Multiple
Earnings Growth P/E to Growth
IN
IOL Chemicals and Pharmaceuticals Ltd
NSE:IOLCP
Average P/E: 31.1
20.3
66%
0.3
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A N/A
US
Eli Lilly and Co
NYSE:LLY
90.3
446%
0.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
29
86%
0.3
US
Johnson & Johnson
NYSE:JNJ
23.9
-23%
N/A
US
Merck & Co Inc
NYSE:MRK
20.7
7 300%
0
CH
Roche Holding AG
SIX:ROG
17.4
54%
0.3
UK
AstraZeneca PLC
LSE:AZN
31.5
177%
0.2
CH
Novartis AG
SIX:NOVN
10.8
31%
0.3
US
Pfizer Inc
NYSE:PFE
35.6
719%
0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
IOL Chemicals and Pharmaceuticals Ltd
NSE:IOLCP
Average EV/EBITDA: 414.7
11.1
54%
0.2
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 459 134.4 N/A N/A
US
Eli Lilly and Co
NYSE:LLY
48.5
195%
0.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
151%
25.5
DK
Novo Nordisk A/S
CSE:NOVO B
20.2
84%
0.2
US
Johnson & Johnson
NYSE:JNJ
11.6
14%
0.8
US
Merck & Co Inc
NYSE:MRK
10.5
331%
0
CH
Roche Holding AG
SIX:ROG
9.8
23%
0.4
UK
AstraZeneca PLC
LSE:AZN
169.4
64%
2.7
CH
Novartis AG
SIX:NOVN
9.4
8%
1.2
US
Pfizer Inc
NYSE:PFE
10.6
31%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
IOL Chemicals and Pharmaceuticals Ltd
NSE:IOLCP
Average EV/EBIT: 1 811.8
15.9
61%
0.3
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 046 864.6 N/A N/A
US
Eli Lilly and Co
NYSE:LLY
54.1
211%
0.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
675%
26.2
DK
Novo Nordisk A/S
CSE:NOVO B
23
83%
0.3
US
Johnson & Johnson
NYSE:JNJ
15.1
28%
0.5
US
Merck & Co Inc
NYSE:MRK
12.5
675%
0
CH
Roche Holding AG
SIX:ROG
11.6
28%
0.4
UK
AstraZeneca PLC
LSE:AZN
253.8
131%
1.9
CH
Novartis AG
SIX:NOVN
13.1
58%
0.2
US
Pfizer Inc
NYSE:PFE
16
68%
0.2

See Also

Discover More
Back to Top