Indian Oil Corporation Ltd
NSE:IOC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
103.45
192.4
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Indian Oil Corporation Ltd
Revenue
|
8.8T
INR
|
Cost of Revenue
|
-7.5T
INR
|
Gross Profit
|
1.2T
INR
|
Operating Expenses
|
-790.7B
INR
|
Operating Income
|
458.1B
INR
|
Other Expenses
|
-149.9B
INR
|
Net Income
|
308.2B
INR
|
Income Statement
Indian Oil Corporation Ltd
Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 220 905
N/A
|
1 184 260
-3%
|
1 225 623
+3%
|
1 042 097
-15%
|
1 086 710
+4%
|
1 142 695
+5%
|
1 155 406
+1%
|
1 316 440
+14%
|
1 386 616
+5%
|
1 468 168
+6%
|
1 541 533
+5%
|
1 524 253
-1%
|
1 306 969
-14%
|
2 433 038
+86%
|
3 762 994
+55%
|
5 155 419
+37%
|
5 366 588
+4%
|
5 790 208
+8%
|
6 093 504
+5%
|
6 172 514
+1%
|
6 179 332
+0%
|
5 977 333
-3%
|
5 813 606
-3%
|
5 765 889
-1%
|
5 141 999
-11%
|
4 961 441
-4%
|
4 970 018
+0%
|
5 202 368
+5%
|
5 866 496
+13%
|
6 417 235
+9%
|
6 932 886
+8%
|
7 367 308
+6%
|
8 355 933
+13%
|
8 968 196
+7%
|
9 297 475
+4%
|
9 514 099
+2%
|
9 214 388
-3%
|
8 937 083
-3%
|
8 882 972
-1%
|
8 812 355
-1%
|
8 756 893
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(934 669)
|
(957 029)
|
(968 664)
|
(580 649)
|
(621 752)
|
(674 225)
|
(743 705)
|
(569 424)
|
(662 213)
|
(762 969)
|
(844 802)
|
(648 197)
|
(1 124 885)
|
(2 068 250)
|
(3 152 140)
|
(4 395 517)
|
(4 442 287)
|
(4 814 923)
|
(5 233 065)
|
(5 552 154)
|
(5 379 640)
|
(5 245 211)
|
(5 025 608)
|
(5 310 370)
|
(4 486 661)
|
(4 253 499)
|
(4 233 609)
|
(4 540 465)
|
(4 909 793)
|
(5 436 041)
|
(5 922 131)
|
(6 610 883)
|
(7 335 796)
|
(7 985 599)
|
(8 363 223)
|
(8 862 743)
|
(8 120 524)
|
(7 660 935)
|
(7 479 364)
|
(7 747 318)
|
(7 508 128)
|
|
Gross Profit |
286 237
N/A
|
227 232
-21%
|
256 959
+13%
|
461 448
+80%
|
464 958
+1%
|
468 470
+1%
|
411 702
-12%
|
747 017
+81%
|
724 404
-3%
|
705 200
-3%
|
696 731
-1%
|
876 056
+26%
|
182 084
-79%
|
364 788
+100%
|
610 854
+67%
|
759 902
+24%
|
924 301
+22%
|
975 285
+6%
|
860 440
-12%
|
620 361
-28%
|
799 693
+29%
|
732 124
-8%
|
787 999
+8%
|
455 519
-42%
|
655 339
+44%
|
707 942
+8%
|
736 410
+4%
|
661 904
-10%
|
956 704
+45%
|
981 196
+3%
|
1 010 756
+3%
|
756 425
-25%
|
1 020 137
+35%
|
982 598
-4%
|
934 253
-5%
|
651 356
-30%
|
1 093 864
+68%
|
1 276 148
+17%
|
1 403 608
+10%
|
1 065 036
-24%
|
1 248 765
+17%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(191 766)
|
(150 417)
|
(156 609)
|
(360 116)
|
(354 961)
|
(365 262)
|
(329 337)
|
(678 166)
|
(677 364)
|
(659 520)
|
(662 609)
|
(813 993)
|
(121 387)
|
(241 669)
|
(363 971)
|
(418 556)
|
(534 567)
|
(548 515)
|
(564 838)
|
(334 037)
|
(563 205)
|
(568 556)
|
(567 587)
|
(341 280)
|
(568 628)
|
(572 405)
|
(579 599)
|
(352 630)
|
(601 271)
|
(614 604)
|
(642 890)
|
(390 684)
|
(726 619)
|
(774 860)
|
(788 765)
|
(393 487)
|
(735 968)
|
(722 756)
|
(738 101)
|
(448 996)
|
(790 683)
|
|
Selling, General & Administrative |
(203 513)
|
(173 930)
|
(180 119)
|
(412 378)
|
(418 573)
|
(415 939)
|
(370 977)
|
(689 538)
|
(689 218)
|
(694 553)
|
(700 369)
|
(902 830)
|
(25 768)
|
(50 792)
|
(75 800)
|
(330 225)
|
(106 043)
|
(119 339)
|
(117 148)
|
(235 172)
|
(116 249)
|
(101 608)
|
(100 607)
|
(223 304)
|
(91 593)
|
(94 181)
|
(102 582)
|
(226 979)
|
(115 279)
|
(117 418)
|
(115 502)
|
(244 044)
|
(115 846)
|
(110 700)
|
(102 593)
|
(234 691)
|
(97 774)
|
(103 936)
|
(111 390)
|
(267 490)
|
(114 975)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 656)
|
0
|
0
|
0
|
(9 883)
|
0
|
0
|
0
|
(15 154)
|
0
|
0
|
0
|
(12 165)
|
0
|
0
|
0
|
(18 172)
|
0
|
0
|
0
|
(18 288)
|
0
|
0
|
0
|
(19 350)
|
0
|
|
Depreciation & Amortization |
(17 205)
|
(18 184)
|
(18 667)
|
(18 738)
|
(19 012)
|
(20 581)
|
(21 069)
|
(24 139)
|
(24 761)
|
(23 822)
|
(24 193)
|
(25 505)
|
(18 496)
|
(36 690)
|
(55 300)
|
(76 635)
|
(77 753)
|
(80 302)
|
(83 066)
|
(85 065)
|
(89 257)
|
(92 114)
|
(95 357)
|
(98 549)
|
(100 873)
|
(103 836)
|
(106 450)
|
(108 631)
|
(112 596)
|
(116 156)
|
(120 045)
|
(122 767)
|
(125 746)
|
(128 454)
|
(131 848)
|
(131 811)
|
(134 992)
|
(138 257)
|
(150 605)
|
(158 571)
|
(164 924)
|
|
Other Operating Expenses |
28 952
|
41 696
|
42 178
|
71 000
|
82 623
|
71 258
|
62 708
|
35 511
|
36 615
|
58 855
|
61 953
|
114 342
|
(77 123)
|
(154 188)
|
(232 873)
|
(9 040)
|
(350 773)
|
(348 875)
|
(364 624)
|
(3 918)
|
(357 699)
|
(374 835)
|
(371 624)
|
(4 273)
|
(376 162)
|
(374 386)
|
(370 565)
|
(4 855)
|
(373 396)
|
(381 031)
|
(407 343)
|
(5 701)
|
(485 027)
|
(535 706)
|
(554 324)
|
(8 697)
|
(503 202)
|
(480 563)
|
(476 106)
|
(3 585)
|
(510 784)
|
|
Operating Income |
94 471
N/A
|
76 814
-19%
|
100 349
+31%
|
101 331
+1%
|
109 997
+9%
|
103 209
-6%
|
82 365
-20%
|
68 851
-16%
|
47 039
-32%
|
45 678
-3%
|
34 121
-25%
|
62 062
+82%
|
60 697
-2%
|
123 119
+103%
|
246 883
+101%
|
341 346
+38%
|
389 734
+14%
|
426 770
+10%
|
295 602
-31%
|
286 324
-3%
|
236 488
-17%
|
163 567
-31%
|
220 411
+35%
|
114 239
-48%
|
86 710
-24%
|
135 537
+56%
|
156 810
+16%
|
309 274
+97%
|
355 432
+15%
|
366 590
+3%
|
367 866
+0%
|
365 742
-1%
|
293 518
-20%
|
207 738
-29%
|
145 488
-30%
|
257 870
+77%
|
357 896
+39%
|
553 391
+55%
|
665 507
+20%
|
616 040
-7%
|
458 082
-26%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(6 575)
|
(5 027)
|
(4 698)
|
(4 423)
|
(4 539)
|
(4 973)
|
(5 064)
|
6 507
|
6 089
|
4 873
|
3 174
|
10 869
|
(6 036)
|
(10 094)
|
(8 868)
|
17 086
|
(21 627)
|
(75 146)
|
(60 230)
|
(20 528)
|
(57 950)
|
(24 567)
|
(55 170)
|
(63 476)
|
(92 397)
|
(70 082)
|
(60 199)
|
18 111
|
(23 180)
|
(28 224)
|
(31 533)
|
(19 397)
|
(46 906)
|
(53 060)
|
(64 813)
|
(93 368)
|
(65 440)
|
(70 487)
|
(62 370)
|
(31 832)
|
(63 840)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(43)
|
(83)
|
(123)
|
(118)
|
(93)
|
(64)
|
(42)
|
(48)
|
(47)
|
(53)
|
(117 300)
|
(117 318)
|
(117 318)
|
(117 308)
|
(11 197)
|
(9 778)
|
(14 451)
|
(9 817)
|
2 722
|
(2 651)
|
1 225
|
(4 613)
|
(6 833)
|
(2 920)
|
(1 165)
|
(2 915)
|
(2 835)
|
(5 064)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 608)
|
0
|
0
|
0
|
(1 694)
|
0
|
0
|
0
|
(1 063)
|
0
|
0
|
0
|
(1 365)
|
0
|
0
|
0
|
120
|
0
|
0
|
0
|
(661)
|
0
|
0
|
0
|
333
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15 382
|
15 056
|
22 306
|
(12 198)
|
14 439
|
21 947
|
18 033
|
(4 791)
|
27 655
|
24 964
|
26 414
|
(4 171)
|
28 456
|
35 545
|
40 349
|
(7 315)
|
33 292
|
30 303
|
32 145
|
(6 301)
|
32 060
|
31 343
|
35 644
|
(6 630)
|
41 906
|
39 096
|
36 046
|
(8 829)
|
37 609
|
|
Pre-Tax Income |
87 896
N/A
|
71 787
-18%
|
95 651
+33%
|
96 908
+1%
|
105 458
+9%
|
98 236
-7%
|
77 301
-21%
|
75 358
-3%
|
53 128
-29%
|
50 551
-5%
|
37 295
-26%
|
72 931
+96%
|
70 034
-4%
|
128 038
+83%
|
260 237
+103%
|
344 502
+32%
|
382 427
+11%
|
373 477
-2%
|
253 341
-32%
|
259 269
+2%
|
206 145
-20%
|
163 917
-20%
|
191 601
+17%
|
(71 770)
N/A
|
(94 550)
-32%
|
(16 320)
+83%
|
19 652
N/A
|
307 507
+1 465%
|
355 765
+16%
|
354 219
0%
|
358 660
+1%
|
342 886
-4%
|
276 021
-20%
|
187 245
-32%
|
111 705
-40%
|
150 377
+35%
|
331 442
+120%
|
520 836
+57%
|
636 268
+22%
|
572 878
-10%
|
426 787
-26%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(23 550)
|
(14 511)
|
(22 107)
|
(26 861)
|
(30 136)
|
(28 586)
|
(18 817)
|
(16 349)
|
(9 421)
|
(9 750)
|
(9 421)
|
(21 774)
|
(22 663)
|
(42 609)
|
(90 106)
|
(118 239)
|
(131 769)
|
(127 610)
|
(84 499)
|
(86 531)
|
(68 924)
|
(56 259)
|
(64 670)
|
53 007
|
63 051
|
42 764
|
20 866
|
(89 885)
|
(100 239)
|
(97 986)
|
(80 837)
|
(85 620)
|
(71 332)
|
(54 012)
|
(32 183)
|
(33 334)
|
(75 876)
|
(119 037)
|
(151 123)
|
(141 266)
|
(105 302)
|
|
Income from Continuing Operations |
64 347
|
57 278
|
73 546
|
70 048
|
75 323
|
69 650
|
58 484
|
59 010
|
43 709
|
40 804
|
27 878
|
51 160
|
47 372
|
85 430
|
170 132
|
226 264
|
250 658
|
245 866
|
168 841
|
172 739
|
137 220
|
107 658
|
126 932
|
(18 763)
|
(31 497)
|
26 446
|
40 519
|
217 622
|
255 526
|
256 233
|
277 823
|
257 266
|
204 689
|
133 233
|
79 522
|
117 043
|
255 566
|
401 799
|
485 145
|
431 612
|
321 485
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(164)
|
(1 674)
|
(3 501)
|
(4 369)
|
(5 037)
|
(3 647)
|
151
|
1 029
|
2 998
|
4 094
|
2 011
|
9 832
|
7 459
|
5 094
|
7 773
|
(1 240)
|
(316)
|
757
|
(2 993)
|
(6 244)
|
(17 558)
|
(18 055)
|
(18 042)
|
(19 121)
|
(10 481)
|
(15 656)
|
(16 438)
|
(14 315)
|
(13 273)
|
|
Net Income (Common) |
64 347
N/A
|
57 278
-11%
|
73 546
+28%
|
70 048
-5%
|
75 323
+8%
|
69 650
-8%
|
58 484
-16%
|
54 693
-6%
|
39 392
-28%
|
36 487
-7%
|
23 561
-35%
|
49 325
+109%
|
47 197
-4%
|
83 745
+77%
|
166 620
+99%
|
221 895
+33%
|
245 622
+11%
|
242 221
-1%
|
168 994
-30%
|
173 767
+3%
|
140 219
-19%
|
111 752
-20%
|
128 943
+15%
|
(8 931)
N/A
|
(24 039)
-169%
|
31 539
N/A
|
48 291
+53%
|
216 382
+348%
|
255 211
+18%
|
256 990
+1%
|
274 830
+7%
|
251 022
-9%
|
187 132
-25%
|
115 179
-38%
|
61 480
-47%
|
97 921
+59%
|
245 085
+150%
|
386 143
+58%
|
468 706
+21%
|
417 297
-11%
|
308 212
-26%
|
|
EPS (Diluted) |
6.88
N/A
|
6.12
-11%
|
7.86
+28%
|
7.49
-5%
|
8.06
+8%
|
7.46
-7%
|
6.27
-16%
|
5.72
-9%
|
4.22
-26%
|
3.91
-7%
|
2.52
-36%
|
5.16
+105%
|
4.98
-3%
|
8.84
+78%
|
17.58
+99%
|
23.41
+33%
|
25.91
+11%
|
25.57
-1%
|
17.86
-30%
|
18.41
+3%
|
15.26
-17%
|
12.17
-20%
|
14.02
+15%
|
-0.97
N/A
|
-2.63
-171%
|
3.42
N/A
|
5.25
+54%
|
15.71
+199%
|
18.51
+18%
|
18.19
-2%
|
19.95
+10%
|
18.23
-9%
|
13.39
-27%
|
8.37
-37%
|
4.47
-47%
|
7.11
+59%
|
17.79
+150%
|
28.06
+58%
|
34.05
+21%
|
30.3
-11%
|
22.36
-26%
|