Inox Wind Ltd
NSE:INOXWIND

Watchlist Manager
Inox Wind Ltd Logo
Inox Wind Ltd
NSE:INOXWIND
Watchlist
Price: 162.9 INR -3.6% Market Closed
Market Cap: 212.4B INR
Have any thoughts about
Inox Wind Ltd?
Write Note

Relative Value

The Relative Value of one INOXWIND stock under the Base Case scenario is 225.51 INR. Compared to the current market price of 162.9 INR, Inox Wind Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INOXWIND Relative Value
Base Case
225.51 INR
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
6
Median 3Y
5.8
Median 5Y
1
Industry
1.7
Forward
4.6
vs History
6
vs Industry
Median 3Y
-1.8
Median 5Y
-1.4
Industry
22.7
Forward
38.6
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-4.6
Industry
14.3
vs History
vs Industry
Median 3Y
-6
Median 5Y
-2.9
Industry
19.7
vs History
11
vs Industry
3
Median 3Y
2.9
Median 5Y
0.5
Industry
1.9
vs History
6
vs Industry
5
Median 3Y
6.4
Median 5Y
2.1
Industry
1.7
Forward
4.4
vs History
23
vs Industry
5
Median 3Y
28.6
Median 5Y
13.3
Industry
7.1
vs History
14
vs Industry
5
Median 3Y
-2.5
Median 5Y
-4.8
Industry
14.6
Forward
25.5
vs History
14
vs Industry
3
Median 3Y
-2
Median 5Y
-3.5
Industry
17.9
Forward
29.3
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-6.8
Industry
14
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-2.9
Industry
17.5
vs History
3
vs Industry
17
Median 3Y
1.1
Median 5Y
0.3
Industry
1.6

Multiples Across Competitors

INOXWIND Competitors Multiples
Inox Wind Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Inox Wind Ltd
NSE:INOXWIND
212.4B INR 8.8 110.4 41.5 58.8
DE
Siemens Energy AG
XETRA:ENR
41.5B EUR 1.2 34.9 26.3 -436.5
JP
Mitsubishi Electric Corp
TSE:6503
5.4T JPY 1 19 8.2 12.9
CN
NARI Technology Co Ltd
SSE:600406
190.5B CNY 3.4 25.4 20.9 20.9
CN
Goldwind Science & Technology Co Ltd
XMUN:CXGH
21.5B EUR 2.9 92 83.5 83.5
IN
ABB India Ltd
NSE:ABB
1.4T INR 11.9 81.7 64.1 68.3
DK
Vestas Wind Systems A/S
CSE:VWS
97.5B DKK 0.9 -266.8 -904.1 -904.1
CN
Shanghai Electric Group Co Ltd
SSE:601727
90.5B CNY 0.8 407.2 42.4 42.4
CN
Hangzhou Steam Turbine Co Ltd
SZSE:200771
11.4B 0 0 0 0
KR
Hyundai Electric & Energy Systems Co Ltd
KRX:267260
14.9T KRW 4.5 29.2 20 21.8
IN
Suzlon Energy Ltd
NSE:SUZLON
789.8B INR 10.1 82.3 61.7 72.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Inox Wind Ltd
NSE:INOXWIND
Average EV/EBIT: 47.6
58.8
126%
0.5
DE
Siemens Energy AG
XETRA:ENR
Negative Multiple: -436.5 N/A N/A
JP
Mitsubishi Electric Corp
TSE:6503
12.9
N/A N/A
CN
NARI Technology Co Ltd
SSE:600406
20.9
13%
1.6
CN
G
Goldwind Science & Technology Co Ltd
XMUN:CXGH
83.5
64%
1.3
IN
ABB India Ltd
NSE:ABB
68.3
29%
2.4
DK
Vestas Wind Systems A/S
CSE:VWS
Negative Multiple: -904.1
269%
N/A
CN
Shanghai Electric Group Co Ltd
SSE:601727
42.4
13%
3.3
CN
H
Hangzhou Steam Turbine Co Ltd
SZSE:200771
Not Available N/A N/A
KR
Hyundai Electric & Energy Systems Co Ltd
KRX:267260
21.8
52%
0.4
IN
Suzlon Energy Ltd
NSE:SUZLON
72.2
57%
1.3