Inox Wind Ltd
NSE:INOXWIND

Watchlist Manager
Inox Wind Ltd Logo
Inox Wind Ltd
NSE:INOXWIND
Watchlist
Price: 184.72 INR -2.1% Market Closed
Market Cap: 240.8B INR
Have any thoughts about
Inox Wind Ltd?
Write Note

Income Statement

Earnings Waterfall
Inox Wind Ltd

Revenue
24B INR
Cost of Revenue
-15.7B INR
Gross Profit
8.4B INR
Operating Expenses
-4.9B INR
Operating Income
3.5B INR
Other Expenses
-1.5B INR
Net Income
1.9B INR

Income Statement
Inox Wind Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
18 213
N/A
24 693
+36%
27 099
+10%
30 494
+13%
35 226
+16%
35 405
+1%
44 507
+26%
42 418
-5%
40 257
-5%
42 360
+5%
34 150
-19%
30 860
-10%
23 653
-23%
12 956
-45%
4 798
-63%
8 043
+68%
11 615
+44%
14 614
+26%
14 374
-2%
12 667
-12%
9 686
-24%
7 505
-23%
7 602
+1%
5 973
-21%
6 298
+5%
6 609
+5%
7 107
+8%
7 835
+10%
7 782
-1%
7 264
-7%
6 246
-14%
6 658
+7%
6 072
-9%
6 814
+12%
7 330
+8%
8 638
+18%
11 273
+30%
14 045
+25%
17 432
+24%
20 406
+17%
24 022
+18%
Gross Profit
Cost of Revenue
(14 180)
(19 088)
(20 364)
(22 780)
(26 465)
(26 138)
(34 116)
(31 214)
(29 272)
(31 001)
(25 319)
(21 444)
(16 308)
(8 427)
(3 208)
(5 409)
(7 760)
(9 789)
(11 051)
(9 163)
(7 301)
(5 647)
(5 366)
(4 132)
(4 637)
(5 142)
(5 936)
(6 271)
(6 340)
(5 949)
(5 141)
(5 872)
(5 224)
(6 023)
(6 381)
(7 026)
(8 767)
(10 343)
(12 235)
(13 860)
(15 657)
Gross Profit
4 034
N/A
5 606
+39%
6 736
+20%
7 716
+15%
8 763
+14%
9 270
+6%
10 391
+12%
11 205
+8%
10 986
-2%
11 359
+3%
8 831
-22%
9 416
+7%
7 345
-22%
4 529
-38%
1 590
-65%
2 634
+66%
3 854
+46%
4 824
+25%
3 323
-31%
3 502
+5%
2 384
-32%
1 858
-22%
2 236
+20%
1 842
-18%
1 662
-10%
1 467
-12%
1 171
-20%
1 564
+34%
1 443
-8%
1 317
-9%
1 105
-16%
788
-29%
850
+8%
792
-7%
949
+20%
1 613
+70%
2 506
+55%
3 703
+48%
5 197
+40%
6 546
+26%
8 365
+28%
Operating Income
Operating Expenses
(2 103)
(2 491)
(2 677)
(3 081)
(3 476)
(3 905)
(3 404)
(4 847)
(5 188)
(5 452)
(3 849)
(5 094)
(4 211)
(3 423)
(2 939)
(3 146)
(3 637)
(3 919)
(2 488)
(3 011)
(2 507)
(2 300)
(4 203)
(4 518)
(4 715)
(4 790)
(3 700)
(3 742)
(3 260)
(3 454)
(4 997)
(5 130)
(5 471)
(6 960)
(3 868)
(4 715)
(4 893)
(3 338)
(3 610)
(4 146)
(4 900)
Selling, General & Administrative
(446)
(493)
(2 122)
(621)
(692)
(799)
(2 859)
(1 022)
(1 135)
(1 163)
(3 073)
(1 153)
(1 100)
(1 060)
(2 304)
(952)
(930)
(914)
(1 880)
(934)
(933)
(939)
(3 246)
(912)
(922)
(942)
(2 616)
(950)
(902)
(853)
(4 408)
(808)
(820)
(850)
(3 218)
(940)
(991)
(1 026)
(2 511)
(1 146)
(1 292)
Depreciation & Amortization
(152)
(178)
(204)
(230)
(267)
(304)
(350)
(380)
(402)
(427)
(437)
(470)
(497)
(513)
(523)
(555)
(585)
(613)
(661)
(666)
(691)
(744)
(803)
(843)
(867)
(881)
(880)
(877)
(884)
(914)
(887)
(938)
(972)
(977)
(1 041)
(986)
(994)
(1 010)
(1 099)
(1 257)
(1 438)
Other Operating Expenses
(1 505)
(1 820)
(352)
(2 231)
(2 518)
(2 803)
(195)
(3 445)
(3 653)
(3 863)
(339)
(3 470)
(2 614)
(1 850)
(113)
(1 640)
(2 122)
(2 392)
53
(1 410)
(883)
(617)
(154)
(2 762)
(2 925)
(2 966)
(203)
(1 915)
(1 474)
(1 688)
298
(3 384)
(3 679)
(5 132)
391
(2 789)
(2 909)
(1 302)
0
(1 743)
(2 170)
Operating Income
1 930
N/A
3 114
+61%
4 058
+30%
4 634
+14%
5 285
+14%
5 362
+1%
6 987
+30%
6 357
-9%
5 797
-9%
5 908
+2%
4 982
-16%
4 323
-13%
3 135
-27%
1 106
-65%
(1 349)
N/A
(513)
+62%
217
N/A
905
+317%
835
-8%
493
-41%
(122)
N/A
(441)
-261%
(1 967)
-346%
(2 676)
-36%
(3 053)
-14%
(3 323)
-9%
(2 528)
+24%
(2 178)
+14%
(1 817)
+17%
(2 138)
-18%
(3 892)
-82%
(4 343)
-12%
(4 623)
-6%
(6 169)
-33%
(2 919)
+53%
(3 103)
-6%
(2 387)
+23%
365
N/A
1 587
+335%
2 400
+51%
3 465
+44%
Pre-Tax Income
Interest Income Expense
(374)
(417)
(17)
(826)
(1 077)
(1 132)
(358)
(1 021)
(950)
(1 080)
(518)
(1 556)
(1 738)
(1 746)
(1 237)
(1 713)
(1 686)
(1 662)
(1 026)
(1 768)
(1 876)
(2 036)
(1 402)
(2 609)
(2 696)
(2 847)
(1 367)
(2 839)
(2 862)
(2 898)
(1 502)
(3 017)
(3 296)
(3 445)
(1 613)
(3 083)
(2 784)
(2 555)
(1 406)
(2 421)
(2 223)
Non-Reccuring Items
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(47)
0
0
0
(682)
0
0
0
(137)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
0
0
0
0
(2)
0
0
0
8
0
0
0
(6)
0
0
0
0
0
0
0
(28)
0
0
0
1
0
0
Total Other Income
105
114
(147)
636
787
874
(135)
499
446
475
(192)
741
658
552
(219)
182
156
155
(429)
250
247
280
(937)
106
114
100
(689)
725
687
970
(561)
826
858
548
(1 443)
225
314
319
(516)
642
600
Pre-Tax Income
1 659
N/A
2 810
+69%
3 891
+38%
4 444
+14%
4 995
+12%
5 104
+2%
6 494
+27%
5 834
-10%
5 293
-9%
5 303
+0%
4 268
-20%
3 508
-18%
2 056
-41%
(87)
N/A
(2 805)
-3 124%
(2 043)
+27%
(1 313)
+36%
(603)
+54%
(621)
-3%
(1 025)
-65%
(1 751)
-71%
(2 196)
-25%
(4 298)
-96%
(5 179)
-20%
(5 635)
-9%
(6 070)
-8%
(4 591)
+24%
(4 293)
+6%
(3 994)
+7%
(4 068)
-2%
(6 002)
-48%
(6 536)
-9%
(7 062)
-8%
(9 067)
-28%
(6 685)
+26%
(5 961)
+11%
(4 857)
+19%
(1 871)
+61%
(472)
+75%
622
N/A
1 841
+196%
Net Income
Tax Provision
(231)
(565)
(927)
(1 110)
(1 267)
(1 325)
(1 882)
(1 707)
(1 541)
(1 533)
(1 235)
(984)
(564)
42
929
659
412
180
221
378
633
788
1 504
1 796
1 948
2 137
1 520
1 430
1 316
1 270
1 704
1 465
1 228
995
(283)
(341)
(398)
(468)
(36)
(27)
(52)
Income from Continuing Operations
1 429
2 246
2 964
3 334
3 728
3 779
4 612
4 125
3 750
3 768
3 033
2 524
1 492
(44)
(1 876)
(1 382)
(899)
(421)
(400)
(646)
(1 117)
(1 409)
(2 794)
(3 386)
(3 690)
(3 935)
(3 071)
(2 864)
(2 679)
(2 799)
(4 298)
(5 071)
(5 834)
(8 073)
(6 968)
(6 302)
(5 257)
(2 339)
(508)
595
1 790
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
3
1
1
(3)
(2)
0
0
16
18
21
39
24
27
33
21
38
39
57
44
125
132
132
Net Income (Common)
1 429
N/A
2 246
+57%
2 964
+32%
3 334
+12%
3 728
+12%
3 779
+1%
4 612
+22%
4 125
-11%
3 750
-9%
3 768
+0%
3 033
-20%
2 524
-17%
1 492
-41%
(44)
N/A
(1 876)
-4 164%
(1 382)
+26%
(899)
+35%
(421)
+53%
(395)
+6%
(642)
-63%
(1 115)
-74%
(1 406)
-26%
(2 797)
-99%
(3 387)
-21%
(3 689)
-9%
(3 935)
-7%
(3 056)
+22%
(2 846)
+7%
(2 659)
+7%
(2 760)
-4%
(4 274)
-55%
(5 044)
-18%
(5 800)
-15%
(8 051)
-39%
(6 669)
+17%
(6 015)
+10%
(4 928)
+18%
(2 045)
+59%
(404)
+80%
753
N/A
1 923
+155%
EPS (Diluted)
7.93
N/A
11.23
+42%
14.81
+32%
15.01
+1%
16.79
+12%
17.02
+1%
20.78
+22%
18.58
-11%
16.89
-9%
16.97
+0%
13.67
-19%
11.37
-17%
6.72
-41%
-0.2
N/A
-8.45
-4 125%
-6.25
+26%
-4.14
+34%
-1.99
+52%
-1.78
+11%
-2.91
-63%
-5
-72%
-6.33
-27%
-12.6
-99%
-15.26
-21%
-16.62
-9%
-17.72
-7%
-13.77
+22%
-12.87
+7%
-12.03
+7%
-12.77
-6%
-19.26
-51%
-18.27
+5%
-21.09
-15%
-29.06
-38%
-5.11
+82%
-18.63
-265%
-4.23
+77%
-5.74
-36%
-0.29
+95%
0.57
N/A
1.47
+158%

See Also

Discover More