I

INOX India Ltd
NSE:INOXINDIA

Watchlist Manager
INOX India Ltd
NSE:INOXINDIA
Watchlist
Price: 1 095 INR 0.24% Market Closed
Market Cap: 99.4B INR
Have any thoughts about
INOX India Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one INOXINDIA stock under the Base Case scenario is 801.76 INR. Compared to the current market price of 1 095 INR, INOX India Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INOXINDIA Relative Value
Base Case
801.76 INR
Overvaluation 27%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

8.8
P/S
P/S
Price to Sales
8.8
vs History
61
vs Industry
3
Median 3Y
9.3
Median 5Y
9.3
Industry
1.6
Forward
7
More Details
50.7
P/E
P/E
Price to Earnings
50.7
vs History
61
vs Industry
9
Median 3Y
53.7
Median 5Y
53.7
Industry
20.7
Forward
41.2
More Details
79.1
P/OCF
P/OCF
Price to OCF
79.1
vs History
61
vs Industry
5
Median 3Y
83.8
Median 5Y
83.8
Industry
14.8
More Details
444.6
P/FCFE
P/FCFE
Price to FCFE
444.6
vs History
61
vs Industry
1
Median 3Y
470.8
Median 5Y
470.8
Industry
21.3
More Details
15.3
P/B
P/B
Price to Book Value
15.3
vs History
69
vs Industry
1
Median 3Y
16.4
Median 5Y
16.4
Industry
1.8
More Details
8.6
EV/S
EV/S
Enterprise Value to Sales
8.6
vs History
61
vs Industry
4
Median 3Y
9.1
Median 5Y
9.1
Industry
1.7
Forward
6.8
More Details
16.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.7
vs History
61
vs Industry
9
Median 3Y
17.7
Median 5Y
17.7
Industry
6.2
More Details
35.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
35.8
vs History
69
vs Industry
8
Median 3Y
38.5
Median 5Y
38.5
Industry
12.4
Forward
30.5
More Details
38.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
38.4
vs History
61
vs Industry
9
Median 3Y
40.7
Median 5Y
40.7
Industry
16
Forward
33
More Details
77.3
EV/OCF
EV/OCF
Enterprise Value to OCF
77.3
vs History
61
vs Industry
5
Median 3Y
81.9
Median 5Y
81.9
Industry
14.8
More Details
401.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
401.4
vs History
61
vs Industry
1
Median 3Y
425.6
Median 5Y
425.6
Industry
18.1
More Details
11.3
EV/IC
EV/IC
Enterprise Value to IC
11.3
vs History
69
vs Industry
1
Median 3Y
12.1
Median 5Y
12.1
Industry
1.4
More Details

Multiples Across Competitors

INOXINDIA Competitors Multiples
INOX India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
INOX India Ltd
NSE:INOXINDIA
99.4B INR 8.8 50.7 35.8 38.4
CN
Ubtech Robotics Corp Ltd
HKEX:9880
36.5B HKD 22.2 -19.6 -21 -21
CN
Suzhou Kematek Inc
SZSE:301611
26.5B CNY 0 0 0 0
US
Crane NXT Co
NYSE:CXT
3.2B USD 2.2 18.4 10.9 14.1
KR
Doosan Robotics Inc
KRX:454910
3.3T KRW 63.1 -243.6 -135.6 -109.7
FI
Kalmar Oyj
OMXH:KALMAR
1.7B EUR 0.8 8.9 6 7.3
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
12B CNY 2.6 37.8 37.7 37.7
CN
Ningbo PIA Automation Holding Corp
SSE:688306
10.3B CNY 4.8 -92.6 -163.2 -163.2
CN
Farsoon Technologies Co Ltd
SSE:688433
9B CNY 14.3 65.8 61.9 61.9
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
104.3B INR 7.7 73.4 46.8 56
IN
Azad Engineering Ltd
NSE:AZAD
100.5B INR 0 0 0 0
P/E Multiple
Earnings Growth P/E to Growth
IN
I
INOX India Ltd
NSE:INOXINDIA
Average P/E: 42.5
50.7
N/A N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -19.6 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
18.4
59%
0.3
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -243.6 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
8.9
-21%
N/A
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
37.8
93%
0.4
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -92.6 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
65.8
182%
0.4
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
73.4
162%
0.5
IN
A
Azad Engineering Ltd
NSE:AZAD
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
I
INOX India Ltd
NSE:INOXINDIA
Average EV/EBITDA: 33.2
35.8
N/A N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -21 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
10.9
22%
0.5
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -135.6 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
6
1%
5.7
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
37.7
132%
0.3
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -163.2 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
61.9
227%
0.3
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
46.8
79%
0.6
IN
A
Azad Engineering Ltd
NSE:AZAD
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
I
INOX India Ltd
NSE:INOXINDIA
Average EV/EBIT: 35.9
38.4
N/A N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -21 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
14.1
68%
0.2
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -109.7 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
7.3
1%
6.8
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
37.7
105%
0.4
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -163.2 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
61.9
N/A N/A
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
56
175%
0.3
IN
A
Azad Engineering Ltd
NSE:AZAD
Not Available N/A N/A

See Also

Summary
INOXINDIA intrinsic value, competitors valuation, and company profile.
DCF Valuation
INOXINDIA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INOXINDIA stock valuation using valuation multiples.
Wall Street Estimates
INOXINDIA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INOXINDIA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.