
Ingersoll-Rand (India) Ltd
NSE:INGERRAND

Intrinsic Value
The intrinsic value of one
INGERRAND
stock under the Base Case scenario is
2 307.19
INR.
Compared to the current market price of 3 502.55 INR,
Ingersoll-Rand (India) Ltd
is
Overvalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ingersoll-Rand (India) Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Ingersoll-Rand (India) Ltd
Balance Sheet Decomposition
Ingersoll-Rand (India) Ltd
Current Assets | 7.1B |
Cash & Short-Term Investments | 2.9B |
Receivables | 2.4B |
Other Current Assets | 1.8B |
Non-Current Assets | 1.9B |
Long-Term Investments | 18.2m |
PP&E | 1.5B |
Intangibles | 600k |
Other Non-Current Assets | 391.9m |
Free Cash Flow Analysis
Ingersoll-Rand (India) Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Ingersoll-Rand (India) Ltd
Revenue
|
12.7B
INR
|
Cost of Revenue
|
-7.1B
INR
|
Gross Profit
|
5.6B
INR
|
Operating Expenses
|
-2.6B
INR
|
Operating Income
|
3B
INR
|
Other Expenses
|
-563.7m
INR
|
Net Income
|
2.4B
INR
|
INGERRAND Profitability Score
Profitability Due Diligence
Ingersoll-Rand (India) Ltd's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

Score
Ingersoll-Rand (India) Ltd's profitability score is 76/100. The higher the profitability score, the more profitable the company is.
INGERRAND Solvency Score
Solvency Due Diligence
Ingersoll-Rand (India) Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Score
Ingersoll-Rand (India) Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INGERRAND Price Targets Summary
Ingersoll-Rand (India) Ltd
According to Wall Street analysts, the average 1-year price target for
INGERRAND
is 4 630.8 INR
with a low forecast of 4 585.4 INR and a high forecast of 4 767 INR.
Dividends
Current shareholder yield for INGERRAND is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
INGERRAND
stock under the Base Case scenario is
2 307.19
INR.
Compared to the current market price of 3 502.55 INR,
Ingersoll-Rand (India) Ltd
is
Overvalued by 34%.