Infosys Ltd
NSE:INFY

Watchlist Manager
Infosys Ltd Logo
Infosys Ltd
NSE:INFY
Watchlist
Price: 1 416.8 INR 1.06%
Market Cap: 5.9T INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
+4%
3 Years
+38%
5 Years
+80%
7 Years
+130%
10 Years
+203%
0
Operating Income
+0%
Growth Rates:
1 Year
+4%
3 Years
+21%
5 Years
+75%
7 Years
+97%
10 Years
+141%
0
Net Income
+0%
Growth Rates:
1 Year
+13%
3 Years
+29%
5 Years
+69%
7 Years
+73%
10 Years
+126%

Earnings Waterfall
Infosys Ltd

Revenue
1.6T INR
Cost of Revenue
-1.1T INR
Gross Profit
484.7B INR
Operating Expenses
-150B INR
Operating Income
334.7B INR
Other Expenses
-58.2B INR
Net Income
276.5B INR

Income Statement
Infosys Ltd

Rotate your device to view
Income Statement
Currency: INR
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
527 830
N/A
533 190
+1%
549 030
+3%
571 960
+4%
593 020
+4%
624 410
+5%
648 690
+4%
665 440
+3%
679 150
+2%
684 840
+1%
687 810
+0%
690 380
+0%
695 590
+1%
705 220
+1%
725 720
+3%
756 140
+4%
792 200
+5%
826 750
+4%
853 510
+3%
873 710
+2%
890 630
+2%
907 910
+2%
926 530
+2%
945 940
+2%
974 290
+3%
1 004 720
+3%
1 047 040
+4%
1 097 360
+5%
1 156 760
+5%
1 216 410
+5%
1 282 150
+5%
1 351 510
+5%
1 416 020
+5%
1 467 670
+4%
1 502 300
+2%
1 526 860
+2%
1 531 890
+0%
1 536 700
+0%
1 550 520
+1%
1 570 440
+1%
1 599 870
+2%
Gross Profit
Cost of Revenue
(325 920)
(326 310)
(337 040)
(352 230)
(367 890)
(389 490)
(405 670)
(418 690)
(427 440)
(432 530)
(434 720)
(437 370)
(443 470)
(451 300)
(465 190)
(485 730)
(511 390)
(538 670)
(563 590)
(581 570)
(595 140)
(607 320)
(616 560)
(623 480)
(637 520)
(654 130)
(682 180)
(722 530)
(768 910)
(819 980)
(878 620)
(934 680)
(986 140)
(1 023 530)
(1 043 660)
(1 059 850)
(1 066 770)
(1 074 130)
(1 082 080)
(1 096 510)
(1 115 180)
Gross Profit
201 910
N/A
206 880
+2%
211 990
+2%
219 730
+4%
225 130
+2%
234 920
+4%
243 020
+3%
246 750
+2%
251 710
+2%
252 310
+0%
253 090
+0%
253 010
0%
252 120
0%
253 920
+1%
260 530
+3%
270 410
+4%
280 810
+4%
288 080
+3%
289 920
+1%
292 140
+1%
295 490
+1%
300 590
+2%
309 970
+3%
322 460
+4%
336 770
+4%
350 590
+4%
364 860
+4%
374 830
+3%
387 850
+3%
396 430
+2%
403 530
+2%
416 830
+3%
429 880
+3%
444 140
+3%
458 640
+3%
467 010
+2%
465 120
0%
462 570
-1%
468 440
+1%
473 930
+1%
484 690
+2%
Operating Income
Operating Expenses
(62 930)
(66 040)
(68 750)
(71 350)
(74 430)
(77 230)
(79 790)
(80 730)
(81 810)
(81 900)
(82 220)
(82 620)
(81 970)
(81 730)
(83 350)
(86 410)
(91 150)
(96 800)
(99 490)
(101 930)
(103 680)
(105 130)
(105 370)
(104 430)
(103 370)
(102 470)
(104 900)
(107 620)
(111 370)
(114 580)
(118 560)
(122 820)
(127 770)
(132 260)
(136 510)
(140 190)
(142 040)
(143 890)
(146 730)
(148 630)
(149 960)
Selling, General & Administrative
(62 930)
(66 040)
(68 750)
(71 350)
(74 430)
(77 230)
(79 790)
(80 730)
(81 810)
(81 900)
(82 220)
(82 620)
(81 970)
(81 730)
(83 350)
(86 410)
(91 150)
(96 800)
(99 490)
(101 930)
(103 680)
(105 130)
(105 370)
(104 430)
(103 370)
(102 470)
(104 900)
(107 620)
(111 370)
(114 580)
(118 560)
(122 820)
(127 770)
(132 260)
(136 510)
(140 190)
(142 040)
(143 890)
(146 730)
(148 630)
(149 960)
Operating Income
138 980
N/A
140 840
+1%
143 240
+2%
148 380
+4%
150 700
+2%
157 690
+5%
163 230
+4%
166 020
+2%
169 900
+2%
170 410
+0%
170 870
+0%
170 390
0%
170 150
0%
172 190
+1%
177 180
+3%
184 000
+4%
189 660
+3%
191 280
+1%
190 430
0%
190 210
0%
191 810
+1%
195 460
+2%
204 600
+5%
218 030
+7%
233 400
+7%
248 120
+6%
259 960
+5%
267 210
+3%
276 480
+3%
281 850
+2%
284 970
+1%
294 010
+3%
302 110
+3%
311 880
+3%
322 130
+3%
326 820
+1%
323 080
-1%
318 680
-1%
321 710
+1%
325 300
+1%
334 730
+3%
Pre-Tax Income
Interest Income Expense
33 280
33 660
32 250
30 850
30 040
28 650
21 830
14 580
7 180
29 010
5 990
6 020
6 020
27 760
12 290
19 380
25 280
25 400
25 270
23 720
22 970
21 790
19 700
18 710
18 310
17 860
18 980
18 870
17 970
18 970
19 440
19 750
21 980
20 960
20 170
19 880
19 140
20 690
23 000
23 980
25 330
Non-Reccuring Items
(2 340)
(2 520)
(2 560)
(2 600)
(2 220)
(1 490)
(1 040)
(670)
(800)
(1 400)
(1 210)
(1 360)
(1 270)
(1 890)
(5 320)
(5 660)
(10 720)
(9 690)
(6 810)
(6 410)
(1 160)
(1 720)
(1 920)
(2 190)
(2 310)
(1 900)
(1 360)
(1 170)
(1 490)
(1 700)
(1 710)
(1 740)
(2 260)
(2 830)
(3 300)
(3 980)
(3 050)
(1 210)
(270)
(110)
(30)
Total Other Income
690
600
1 300
1 850
2 280
2 570
9 330
16 230
23 810
1 490
24 420
25 650
27 070
4 640
19 940
11 410
3 420
3 420
3 260
3 260
4 330
4 540
3 950
4 320
2 490
2 200
2 540
2 190
2 060
1 980
1 980
2 090
2 160
3 210
2 500
2 550
2 980
21 720
22 040
22 160
21 810
Pre-Tax Income
170 610
N/A
172 580
+1%
174 230
+1%
178 480
+2%
180 800
+1%
187 420
+4%
193 350
+3%
196 160
+1%
200 090
+2%
199 510
0%
200 070
+0%
200 700
+0%
201 970
+1%
202 700
+0%
204 090
+1%
209 130
+2%
207 640
-1%
210 410
+1%
212 150
+1%
210 780
-1%
217 950
+3%
220 070
+1%
226 330
+3%
238 870
+6%
251 890
+5%
266 280
+6%
280 120
+5%
287 100
+2%
295 020
+3%
301 100
+2%
304 680
+1%
314 110
+3%
323 990
+3%
333 220
+3%
341 500
+2%
345 270
+1%
342 150
-1%
359 880
+5%
366 480
+2%
371 330
+1%
381 840
+3%
Net Income
Tax Provision
(48 370)
(49 290)
(49 500)
(50 730)
(50 900)
(52 510)
(54 390)
(55 120)
(56 620)
(55 980)
(56 070)
(55 500)
(42 560)
(42 410)
(42 520)
(43 720)
(57 420)
(56 310)
(56 150)
(55 510)
(54 120)
(53 680)
(55 230)
(59 560)
(65 090)
(72 050)
(76 600)
(77 880)
(79 730)
(79 640)
(81 610)
(85 060)
(87 300)
(92 140)
(94 590)
(96 470)
(98 080)
(97 400)
(99 720)
(101 560)
(104 980)
Income from Continuing Operations
122 240
123 290
124 730
127 750
129 900
134 910
138 960
141 040
143 470
143 530
144 000
145 200
159 410
160 290
161 570
165 410
150 220
154 100
156 000
155 270
163 830
166 390
171 100
179 310
186 800
194 230
203 520
209 220
215 290
221 460
223 070
229 050
236 690
241 080
246 910
248 800
244 070
262 480
266 760
269 770
276 860
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(60)
(90)
(270)
(350)
(450)
(800)
(750)
(840)
(720)
(390)
(330)
(280)
(360)
(320)
(300)
(170)
(130)
(110)
(90)
(160)
(150)
(210)
(280)
(370)
Net Income (Common)
122 240
N/A
123 290
+1%
124 730
+1%
127 750
+2%
129 900
+2%
134 910
+4%
138 960
+3%
141 040
+1%
143 470
+2%
143 530
+0%
144 000
+0%
145 200
+1%
159 410
+10%
160 290
+1%
161 570
+1%
165 410
+2%
150 210
-9%
154 040
+3%
155 910
+1%
155 000
-1%
163 480
+5%
165 940
+2%
170 300
+3%
178 560
+5%
185 960
+4%
193 510
+4%
203 130
+5%
208 890
+3%
215 010
+3%
221 100
+3%
222 750
+1%
228 750
+3%
236 520
+3%
240 950
+2%
246 800
+2%
248 710
+1%
243 910
-2%
262 330
+8%
266 550
+2%
269 490
+1%
276 490
+3%
EPS (Diluted)
26.74
N/A
26.97
+1%
27.28
+1%
27.94
+2%
28.41
+2%
29.51
+4%
30.4
+3%
30.86
+2%
31.39
+2%
31.39
N/A
31.49
+0%
31.74
+1%
35.01
+10%
35.5
+1%
37.13
+5%
38
+2%
34.51
-9%
35.38
+3%
36.19
+2%
36.41
+1%
38.5
+6%
38.91
+1%
40.09
+3%
42.02
+5%
43.74
+4%
45.52
+4%
47.75
+5%
49.52
+4%
51.2
+3%
52.41
+2%
53.04
+1%
54.46
+3%
56.36
+3%
57.54
+2%
59.58
+4%
60.03
+1%
58.86
-2%
63.29
+8%
64.25
+2%
64.92
+1%
66.59
+3%

See Also

Summary
INFY intrinsic value, competitors valuation, and company profile.
DCF Valuation
INFY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INFY stock valuation using valuation multiples.
Wall Street Estimates
INFY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INFY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 246,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.