Indus Towers Ltd
NSE:INDUSTOWER

Watchlist Manager
Indus Towers Ltd Logo
Indus Towers Ltd
NSE:INDUSTOWER
Watchlist
Price: 316.5 INR -0.5%
Market Cap: 834.7B INR
Have any thoughts about
Indus Towers Ltd?
Write Note

Intrinsic Value

The intrinsic value of one INDUSTOWER stock under the Base Case scenario is 363.42 INR. Compared to the current market price of 316.5 INR, Indus Towers Ltd is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INDUSTOWER Intrinsic Value
363.42 INR
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Indus Towers Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for INDUSTOWER cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about INDUSTOWER?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Indus Towers Ltd

Provide an overview of the primary business activities
of Indus Towers Ltd.

What unique competitive advantages
does Indus Towers Ltd hold over its rivals?

What risks and challenges
does Indus Towers Ltd face in the near future?

Summarize the latest earnings call
of Indus Towers Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Indus Towers Ltd.

Provide P/S
for Indus Towers Ltd.

Provide P/E
for Indus Towers Ltd.

Provide P/OCF
for Indus Towers Ltd.

Provide P/FCFE
for Indus Towers Ltd.

Provide P/B
for Indus Towers Ltd.

Provide EV/S
for Indus Towers Ltd.

Provide EV/GP
for Indus Towers Ltd.

Provide EV/EBITDA
for Indus Towers Ltd.

Provide EV/EBIT
for Indus Towers Ltd.

Provide EV/OCF
for Indus Towers Ltd.

Provide EV/FCFF
for Indus Towers Ltd.

Provide EV/IC
for Indus Towers Ltd.

Show me price targets
for Indus Towers Ltd made by professional analysts.

What are the Revenue projections
for Indus Towers Ltd?

How accurate were the past Revenue estimates
for Indus Towers Ltd?

What are the Net Income projections
for Indus Towers Ltd?

How accurate were the past Net Income estimates
for Indus Towers Ltd?

What are the EPS projections
for Indus Towers Ltd?

How accurate were the past EPS estimates
for Indus Towers Ltd?

What are the EBIT projections
for Indus Towers Ltd?

How accurate were the past EBIT estimates
for Indus Towers Ltd?

Compare the revenue forecasts
for Indus Towers Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Indus Towers Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Indus Towers Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Indus Towers Ltd compared to its peers.

Compare the P/E ratios
of Indus Towers Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Indus Towers Ltd with its peers.

Analyze the financial leverage
of Indus Towers Ltd compared to its main competitors.

Show all profitability ratios
for Indus Towers Ltd.

Provide ROE
for Indus Towers Ltd.

Provide ROA
for Indus Towers Ltd.

Provide ROIC
for Indus Towers Ltd.

Provide ROCE
for Indus Towers Ltd.

Provide Gross Margin
for Indus Towers Ltd.

Provide Operating Margin
for Indus Towers Ltd.

Provide Net Margin
for Indus Towers Ltd.

Provide FCF Margin
for Indus Towers Ltd.

Show all solvency ratios
for Indus Towers Ltd.

Provide D/E Ratio
for Indus Towers Ltd.

Provide D/A Ratio
for Indus Towers Ltd.

Provide Interest Coverage Ratio
for Indus Towers Ltd.

Provide Altman Z-Score Ratio
for Indus Towers Ltd.

Provide Quick Ratio
for Indus Towers Ltd.

Provide Current Ratio
for Indus Towers Ltd.

Provide Cash Ratio
for Indus Towers Ltd.

What is the historical Revenue growth
over the last 5 years for Indus Towers Ltd?

What is the historical Net Income growth
over the last 5 years for Indus Towers Ltd?

What is the current Free Cash Flow
of Indus Towers Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Indus Towers Ltd.

Business Breakdown

Indus Towers Ltd. stands as a pivotal player in India’s rapidly evolving telecommunications landscape, operating as one of the largest tower infrastructure providers in the country. Established in 2007, the company has successfully carved out a significant niche by offering robust, shared tower solutions to telecom operators. This model not only enhances operational efficiency for service providers but also promotes cost savings and reduced environmental impact, making it an attractive choice in a fiercely competitive sector. With a portfolio encompassing over 180,000 towers across India, Indus Towers facilitates seamless connectivity for millions, effectively supporting the growing demand f...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indus Towers Ltd

Current Assets 109B
Cash & Short-Term Investments 47.6B
Receivables 56.3B
Other Current Assets 5.2B
Non-Current Assets 474.7B
Long-Term Investments 13.9B
PP&E 420.5B
Intangibles 432m
Other Non-Current Assets 39.9B
Current Liabilities 105.8B
Accounts Payable 23.9B
Other Current Liabilities 81.8B
Non-Current Liabilities 194B
Long-Term Debt 157.8B
Other Non-Current Liabilities 36.2B
Efficiency

Earnings Waterfall
Indus Towers Ltd

Revenue
292.4B INR
Cost of Revenue
-112.6B INR
Gross Profit
179.8B INR
Operating Expenses
-72.6B INR
Operating Income
107.2B INR
Other Expenses
-31.8B INR
Net Income
75.4B INR

Free Cash Flow Analysis
Indus Towers Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Indus Towers delivered a solid financial performance in Q2, with revenues reaching INR 74.7 billion, up 4.7% year-on-year. Core rental revenues grew by 8.5% to INR 47.1 billion, driven by increased tower co-locations. EBITDA surged 42% year-on-year to INR 49.1 billion, marking a 65.7% margin. Profit after tax skyrocketed 71.8% to INR 22.2 billion. The company successfully reduced diesel usage by 2% year-on-year and aims for significant growth in 5G infrastructure. With solid collections against overdue accounts and notable backlogs of INR 35 billion, the company is optimistic about maintaining momentum in the coming quarters.

What is Earnings Call?
Fundamental Scores

INDUSTOWER Profitability Score
Profitability Due Diligence

Indus Towers Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Operating Income
65/100
Profitability
Score

Indus Towers Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

INDUSTOWER Solvency Score
Solvency Due Diligence

Indus Towers Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
69/100
Solvency
Score

Indus Towers Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INDUSTOWER Price Targets Summary
Indus Towers Ltd

Wall Street analysts forecast INDUSTOWER stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INDUSTOWER is 424.75 INR with a low forecast of 272.7 INR and a high forecast of 603.75 INR.

Lowest
Price Target
272.7 INR
14% Downside
Average
Price Target
424.75 INR
34% Upside
Highest
Price Target
603.75 INR
91% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for INDUSTOWER?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INDUSTOWER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Indus Towers Ltd Logo
Indus Towers Ltd

Country

India

Industry

Telecommunication

Market Cap

839.1B INR

Dividend Yield

0%

Description

Indus Towers Ltd. engages in the provision of telecom tower infrastructure for telecommunication services. The company is headquartered in New Delhi, Delhi and currently employs 3,218 full-time employees. The company went IPO on 2012-12-28. The firm is a provider of tower and related infrastructure, and deploys, owns and manages telecom towers and communication structures for various mobile operators. The company provides access to their towers primarily to wireless telecommunications service providers on a shared basis, under long-term contracts. The Company’s portfolio consists of approximately 184,748 telecom towers, which includes 335,106 co-locations and is covering approximately 22 telecom circles in India. The services offered by the Company include tower, power, space, smart cities, tower operating centers (TOC) and green technology.

Contact

DELHI
New Delhi
Bharti Crescent, 1, Nelson Mandela Road, Vasant Kunj, Phase - II
+911146666100
www.bharti-infratel.com

IPO

2012-12-28

Employees

3 218

Officers

CEO, MD & Additional Director
Mr. Prachur Sah
Chief Financial Officer
Mr. Vikas Poddar
Chief Operating Officer
Mr. Tejinder Singh Kalra
Chief Technology & Delivery Officer
Mr. Anil Gupta
Chief Digital & Information Officer
Ms. Neeti Wahi
Chief Investor Relation Officer
Mr. Dheeraj Agarwal C.F.A.
Show More
General Counsel
Mr. Rajiv Arora
Company Secretary & Compliance Officer
Ms. Samridhi Rodhe
Chief Human Resources Officer
Mr. Pushkar Singh Kataria
Business Controller
Mr. Vinod Rao
Show Less

See Also

Discover More
What is the Intrinsic Value of one INDUSTOWER stock?

The intrinsic value of one INDUSTOWER stock under the Base Case scenario is 363.42 INR.

Is INDUSTOWER stock undervalued or overvalued?

Compared to the current market price of 316.5 INR, Indus Towers Ltd is Undervalued by 13%.

Back to Top