
Indus Towers Ltd
NSE:INDUSTOWER

Intrinsic Value
The intrinsic value of one
INDUSTOWER
stock under the Base Case scenario is
357.3
INR.
Compared to the current market price of 360.5 INR,
Indus Towers Ltd
is
Overvalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Indus Towers Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Indus Towers Ltd
Balance Sheet Decomposition
Indus Towers Ltd
Current Assets | 139.4B |
Cash & Short-Term Investments | 55.2B |
Receivables | 73.2B |
Other Current Assets | 11B |
Non-Current Assets | 477.6B |
Long-Term Investments | 14.3B |
PP&E | 426.1B |
Intangibles | 418m |
Other Non-Current Assets | 36.7B |
Free Cash Flow Analysis
Indus Towers Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Indus Towers Ltd
Revenue
|
295.9B
INR
|
Cost of Revenue
|
-112.9B
INR
|
Gross Profit
|
183B
INR
|
Operating Expenses
|
-41.7B
INR
|
Operating Income
|
141.2B
INR
|
Other Expenses
|
-41.2B
INR
|
Net Income
|
100.1B
INR
|
INDUSTOWER Profitability Score
Profitability Due Diligence
Indus Towers Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
Indus Towers Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
INDUSTOWER Solvency Score
Solvency Due Diligence
Indus Towers Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Score
Indus Towers Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INDUSTOWER Price Targets Summary
Indus Towers Ltd
According to Wall Street analysts, the average 1-year price target for
INDUSTOWER
is 416.87 INR
with a low forecast of 282.8 INR and a high forecast of 603.75 INR.
Dividends
Current shareholder yield for INDUSTOWER is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
INDUSTOWER
stock under the Base Case scenario is
357.3
INR.
Compared to the current market price of 360.5 INR,
Indus Towers Ltd
is
Overvalued by 1%.