Indus Towers Ltd
NSE:INDUSTOWER

Watchlist Manager
Indus Towers Ltd Logo
Indus Towers Ltd
NSE:INDUSTOWER
Watchlist
Price: 360.5 INR 0.7% Market Closed
Market Cap: 950.7B INR

Intrinsic Value

The intrinsic value of one INDUSTOWER stock under the Base Case scenario is 357.3 INR. Compared to the current market price of 360.5 INR, Indus Towers Ltd is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INDUSTOWER Intrinsic Value
357.3 INR
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Indus Towers Ltd

INDUSTOWER
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for INDUSTOWER cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Indus Towers Ltd
NSE:INDUSTOWER
IN
Telecommunication
Market Cap
950.7B INR
IPO
Dec 28, 2012
IN
Telecommunication
Market Cap
950.7B INR
IPO
Dec 28, 2012
Price
â‚ąfalse
EPS
â‚ąfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about INDUSTOWER?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Indus Towers Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indus Towers Ltd

Current Assets 139.4B
Cash & Short-Term Investments 55.2B
Receivables 73.2B
Other Current Assets 11B
Non-Current Assets 477.6B
Long-Term Investments 14.3B
PP&E 426.1B
Intangibles 418m
Other Non-Current Assets 36.7B
Efficiency

Free Cash Flow Analysis
Indus Towers Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Indus Towers Ltd

Revenue
295.9B INR
Cost of Revenue
-112.9B INR
Gross Profit
183B INR
Operating Expenses
-41.7B INR
Operating Income
141.2B INR
Other Expenses
-41.2B INR
Net Income
100.1B INR
Fundamental Scores

INDUSTOWER Profitability Score
Profitability Due Diligence

Indus Towers Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Operating Income
67/100
Profitability
Score

Indus Towers Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

INDUSTOWER Solvency Score
Solvency Due Diligence

Indus Towers Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
72/100
Solvency
Score

Indus Towers Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INDUSTOWER Price Targets Summary
Indus Towers Ltd

Wall Street analysts forecast INDUSTOWER stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INDUSTOWER is 416.87 INR with a low forecast of 282.8 INR and a high forecast of 603.75 INR.

Lowest
Price Target
282.8 INR
22% Downside
Average
Price Target
416.87 INR
16% Upside
Highest
Price Target
603.75 INR
67% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INDUSTOWER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

INDUSTOWER Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one INDUSTOWER stock?

The intrinsic value of one INDUSTOWER stock under the Base Case scenario is 357.3 INR.

Is INDUSTOWER stock undervalued or overvalued?

Compared to the current market price of 360.5 INR, Indus Towers Ltd is Overvalued by 1%.

Back to Top