Indus Towers Ltd
NSE:INDUSTOWER

Watchlist Manager
Indus Towers Ltd Logo
Indus Towers Ltd
NSE:INDUSTOWER
Watchlist
Price: 334.35 INR -0.82%
Market Cap: 882B INR
Have any thoughts about
Indus Towers Ltd?
Write Note

Relative Value

The Relative Value of one INDUSTOWER stock under the Base Case scenario is 393.28 INR. Compared to the current market price of 334.35 INR, Indus Towers Ltd is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INDUSTOWER Relative Value
Base Case
393.28 INR
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
15
Median 3Y
2
Median 5Y
3
Industry
1.4
Forward
2.8
vs History
60
vs Industry
26
Median 3Y
13.6
Median 5Y
12.5
Industry
16.9
Forward
11.7
vs History
69
vs Industry
25
Median 3Y
5.8
Median 5Y
6.8
Industry
6.5
vs History
14
vs Industry
13
Median 3Y
12.2
Median 5Y
11.3
Industry
16.9
vs History
33
vs Industry
13
Median 3Y
2.7
Median 5Y
2.7
Industry
1.9
vs History
53
vs Industry
17
Median 3Y
2.4
Median 5Y
3.5
Industry
1.9
Forward
3.2
vs History
53
vs Industry
23
Median 3Y
3.8
Median 5Y
5.7
Industry
4
vs History
57
vs Industry
31
Median 3Y
5.3
Median 5Y
6.6
Industry
8.2
Forward
5.5
vs History
76
vs Industry
28
Median 3Y
10.1
Median 5Y
11.5
Industry
13.5
Forward
8.4
vs History
82
vs Industry
28
Median 3Y
6.8
Median 5Y
8
Industry
8.8
vs History
58
vs Industry
7
Median 3Y
12.6
Median 5Y
15.4
Industry
16.1
vs History
46
vs Industry
15
Median 3Y
1.6
Median 5Y
1.9
Industry
1.2

Multiples Across Competitors

INDUSTOWER Competitors Multiples
Indus Towers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Indus Towers Ltd
NSE:INDUSTOWER
887.6B INR 3 11.7 5.9 9.3
US
Verizon Communications Inc
NYSE:VZ
168.1B USD 1.3 17.2 5.9 9.3
US
AT&T Inc
NYSE:T
163.1B USD 1.3 18.4 6.4 11.6
DE
Deutsche Telekom AG
XETRA:DTE
143.4B EUR 1.3 24 5.3 10.5
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 1 11.2 5.1 9.4
CN
China Telecom Corp Ltd
SSE:601728
548.1B CNY 1.1 16.9 12.7 12.7
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 11.3 7 10
SG
Singapore Telecommunications Ltd
SGX:Z74
51.2B SGD 3.7 -468.9 15.8 45.5
TW
Chunghwa Telecom Co Ltd
TWSE:2412
965.8B TWD 4.3 26.5 11.1 20.7
AU
Telstra Corporation Ltd
ASX:TLS
46.4B AUD 2 28.6 17.3 17.3
CH
Swisscom AG
SIX:SCMN
25.8B CHF 2.3 15.3 7 15.1

See Also

Discover More
Back to Top