Indus Towers Ltd
NSE:INDUSTOWER
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
185.4
458.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Indus Towers Ltd
Revenue
|
292.4B
INR
|
Cost of Revenue
|
-112.6B
INR
|
Gross Profit
|
179.8B
INR
|
Operating Expenses
|
-72.6B
INR
|
Operating Income
|
107.2B
INR
|
Other Expenses
|
-31.8B
INR
|
Net Income
|
75.4B
INR
|
Income Statement
Indus Towers Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
112 938
N/A
|
115 115
+2%
|
116 683
+1%
|
101 973
-13%
|
86 398
-15%
|
70 869
-18%
|
55 583
-22%
|
56 397
+1%
|
57 634
+2%
|
58 975
+2%
|
60 847
+3%
|
62 250
+2%
|
63 874
+3%
|
65 537
+3%
|
66 212
+1%
|
67 248
+2%
|
67 863
+1%
|
68 232
+1%
|
68 262
+0%
|
68 546
+0%
|
68 027
-1%
|
67 367
-1%
|
67 430
+0%
|
66 530
-1%
|
67 511
+1%
|
91 446
+35%
|
139 543
+53%
|
191 159
+37%
|
242 260
+27%
|
270 927
+12%
|
277 172
+2%
|
278 175
+0%
|
289 076
+4%
|
287 452
-1%
|
283 818
-1%
|
285 604
+1%
|
277 263
-3%
|
281 603
+2%
|
286 006
+2%
|
289 077
+1%
|
292 405
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(41 798)
|
(42 036)
|
(41 950)
|
(36 396)
|
(30 442)
|
(24 915)
|
(19 901)
|
(19 928)
|
(20 138)
|
(20 499)
|
(21 143)
|
(21 354)
|
(21 807)
|
(22 360)
|
(22 817)
|
(24 003)
|
(24 828)
|
(25 180)
|
(25 258)
|
(24 593)
|
(24 069)
|
(23 806)
|
(23 672)
|
(23 710)
|
(24 320)
|
(33 657)
|
(51 536)
|
(72 190)
|
(92 072)
|
(102 395)
|
(102 658)
|
(103 110)
|
(103 776)
|
(104 320)
|
(105 908)
|
(107 257)
|
(108 634)
|
(110 370)
|
(111 499)
|
(112 241)
|
(112 612)
|
|
Gross Profit |
71 140
N/A
|
73 079
+3%
|
74 733
+2%
|
65 577
-12%
|
55 956
-15%
|
45 954
-18%
|
35 682
-22%
|
36 469
+2%
|
37 496
+3%
|
38 476
+3%
|
39 704
+3%
|
40 896
+3%
|
42 067
+3%
|
43 177
+3%
|
43 395
+1%
|
43 245
0%
|
43 035
0%
|
43 052
+0%
|
43 004
0%
|
43 953
+2%
|
43 958
+0%
|
43 561
-1%
|
43 758
+0%
|
42 820
-2%
|
43 191
+1%
|
57 789
+34%
|
88 007
+52%
|
118 969
+35%
|
150 188
+26%
|
168 532
+12%
|
174 514
+4%
|
175 065
+0%
|
185 300
+6%
|
183 132
-1%
|
177 910
-3%
|
178 347
+0%
|
168 629
-5%
|
171 233
+2%
|
174 507
+2%
|
176 836
+1%
|
179 793
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(45 468)
|
(46 273)
|
(46 539)
|
(40 709)
|
(34 736)
|
(28 604)
|
(22 349)
|
(22 616)
|
(22 713)
|
(22 866)
|
(23 110)
|
(23 167)
|
(23 452)
|
(23 635)
|
(23 625)
|
(23 453)
|
(23 142)
|
(22 639)
|
(22 541)
|
(22 279)
|
(21 356)
|
(20 963)
|
(20 995)
|
(20 814)
|
(21 089)
|
(30 110)
|
(44 698)
|
(59 033)
|
(73 204)
|
(78 947)
|
(78 759)
|
(92 053)
|
(110 315)
|
(133 841)
|
(134 463)
|
(123 072)
|
(109 440)
|
(90 210)
|
(89 540)
|
(83 487)
|
(72 566)
|
|
Selling, General & Administrative |
(22 771)
|
(23 081)
|
(24 625)
|
(19 419)
|
(16 204)
|
(12 877)
|
(10 551)
|
(9 660)
|
(9 844)
|
(10 033)
|
(11 260)
|
(10 318)
|
(10 541)
|
(10 748)
|
(11 681)
|
(10 734)
|
(10 620)
|
(10 278)
|
(11 672)
|
(9 553)
|
(8 392)
|
(7 442)
|
(7 900)
|
(6 121)
|
(6 228)
|
(9 199)
|
(15 749)
|
(16 769)
|
(20 581)
|
(21 527)
|
(24 800)
|
(22 126)
|
(22 070)
|
(22 313)
|
(80 435)
|
(22 846)
|
(24 676)
|
(25 655)
|
(27 795)
|
(21 933)
|
(10 371)
|
|
Depreciation & Amortization |
(21 078)
|
(21 392)
|
(21 847)
|
(19 411)
|
(16 862)
|
(14 349)
|
(11 550)
|
(11 327)
|
(11 333)
|
(11 214)
|
(11 657)
|
(11 728)
|
(11 850)
|
(11 844)
|
(11 801)
|
(11 619)
|
(11 317)
|
(11 035)
|
(10 658)
|
(11 017)
|
(11 448)
|
(12 000)
|
(13 217)
|
(12 970)
|
(12 988)
|
(19 805)
|
(29 913)
|
(40 249)
|
(50 501)
|
(53 986)
|
(54 222)
|
(54 560)
|
(54 500)
|
(54 904)
|
(54 410)
|
(54 395)
|
(56 313)
|
(58 366)
|
(61 600)
|
(63 695)
|
(64 464)
|
|
Other Operating Expenses |
(1 619)
|
(1 800)
|
(67)
|
(1 879)
|
(1 670)
|
(1 378)
|
(248)
|
(1 629)
|
(1 536)
|
(1 619)
|
(193)
|
(1 121)
|
(1 061)
|
(1 043)
|
(143)
|
(1 100)
|
(1 205)
|
(1 326)
|
(211)
|
(1 709)
|
(1 516)
|
(1 521)
|
122
|
(1 723)
|
(1 873)
|
(1 106)
|
964
|
(2 015)
|
(2 122)
|
(3 434)
|
263
|
(15 367)
|
(33 745)
|
(56 624)
|
382
|
(45 831)
|
(28 451)
|
(6 189)
|
(145)
|
2 141
|
2 269
|
|
Operating Income |
25 672
N/A
|
26 806
+4%
|
28 194
+5%
|
24 868
-12%
|
21 220
-15%
|
17 350
-18%
|
13 333
-23%
|
13 853
+4%
|
14 783
+7%
|
15 610
+6%
|
16 594
+6%
|
17 729
+7%
|
18 615
+5%
|
19 542
+5%
|
19 770
+1%
|
19 792
+0%
|
19 893
+1%
|
20 413
+3%
|
20 463
+0%
|
21 674
+6%
|
22 602
+4%
|
22 598
0%
|
22 763
+1%
|
22 006
-3%
|
22 102
+0%
|
27 679
+25%
|
43 309
+56%
|
59 936
+38%
|
76 984
+28%
|
89 585
+16%
|
95 755
+7%
|
83 012
-13%
|
74 985
-10%
|
49 291
-34%
|
43 447
-12%
|
55 275
+27%
|
59 189
+7%
|
81 023
+37%
|
84 967
+5%
|
93 349
+10%
|
107 227
+15%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3 376)
|
(3 098)
|
(807)
|
394
|
6 211
|
9 994
|
15 684
|
17 325
|
18 191
|
19 620
|
18 926
|
18 081
|
16 075
|
14 654
|
15 540
|
14 448
|
13 910
|
14 172
|
14 729
|
13 190
|
14 709
|
14 993
|
14 770
|
13 724
|
11 414
|
8 196
|
3 436
|
(4 360)
|
(10 619)
|
(14 843)
|
(13 242)
|
(14 925)
|
(15 184)
|
(14 931)
|
(13 411)
|
(14 335)
|
(12 875)
|
(9 442)
|
(5 739)
|
(7 920)
|
(9 631)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(260)
|
(260)
|
(260)
|
(260)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 928)
|
(4 928)
|
(4 928)
|
(4 928)
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
1 863
|
0
|
0
|
0
|
651
|
0
|
0
|
0
|
581
|
0
|
0
|
0
|
626
|
0
|
0
|
0
|
530
|
0
|
0
|
0
|
384
|
0
|
0
|
0
|
823
|
0
|
0
|
0
|
2 551
|
0
|
0
|
0
|
2 614
|
0
|
0
|
0
|
2 793
|
0
|
0
|
|
Total Other Income |
4 881
|
4 998
|
1 265
|
4 467
|
3 515
|
2 690
|
123
|
897
|
909
|
704
|
(304)
|
791
|
755
|
777
|
(384)
|
1 180
|
1 231
|
1 294
|
(195)
|
1 179
|
1 177
|
1 087
|
(42)
|
924
|
946
|
1 582
|
1
|
2 373
|
3 078
|
3 208
|
(757)
|
3 881
|
3 583
|
3 542
|
(129)
|
3 253
|
3 596
|
3 687
|
(797)
|
3 610
|
3 777
|
|
Pre-Tax Income |
27 177
N/A
|
28 706
+6%
|
30 515
+6%
|
29 729
-3%
|
30 946
+4%
|
30 034
-3%
|
29 791
-1%
|
32 075
+8%
|
33 883
+6%
|
35 934
+6%
|
35 797
0%
|
36 601
+2%
|
35 445
-3%
|
34 973
-1%
|
35 292
+1%
|
35 160
0%
|
34 774
-1%
|
35 619
+2%
|
35 527
0%
|
36 043
+1%
|
38 488
+7%
|
38 678
+0%
|
37 875
-2%
|
36 654
-3%
|
34 462
-6%
|
37 457
+9%
|
47 569
+27%
|
57 949
+22%
|
69 443
+20%
|
77 950
+12%
|
84 307
+8%
|
71 968
-15%
|
63 384
-12%
|
32 974
-48%
|
27 593
-16%
|
39 265
+42%
|
44 982
+15%
|
75 268
+67%
|
81 224
+8%
|
89 039
+10%
|
101 373
+14%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(9 068)
|
(9 633)
|
(10 591)
|
(10 009)
|
(9 962)
|
(9 169)
|
(7 317)
|
(6 463)
|
(6 449)
|
(7 246)
|
(8 327)
|
(10 054)
|
(10 252)
|
(10 130)
|
(10 355)
|
(10 482)
|
(10 482)
|
(10 697)
|
(10 589)
|
(8 615)
|
(7 423)
|
(6 110)
|
(4 888)
|
(5 501)
|
(5 618)
|
(6 809)
|
(9 779)
|
(13 042)
|
(16 277)
|
(18 867)
|
(20 576)
|
(17 617)
|
(15 900)
|
(8 280)
|
(7 193)
|
(10 159)
|
(11 647)
|
(19 446)
|
(20 862)
|
(22 897)
|
(25 943)
|
|
Income from Continuing Operations |
18 109
|
19 073
|
19 924
|
19 720
|
20 984
|
20 865
|
22 474
|
25 612
|
27 434
|
28 688
|
27 470
|
26 547
|
25 193
|
24 843
|
24 937
|
24 678
|
24 292
|
24 922
|
24 938
|
27 428
|
31 065
|
32 568
|
32 987
|
31 153
|
28 844
|
30 648
|
37 790
|
44 907
|
53 166
|
59 083
|
63 731
|
54 351
|
47 484
|
24 694
|
20 400
|
29 106
|
33 335
|
55 822
|
60 362
|
66 142
|
75 430
|
|
Net Income (Common) |
18 109
N/A
|
19 073
+5%
|
19 924
+4%
|
19 720
-1%
|
20 984
+6%
|
20 865
-1%
|
22 474
+8%
|
25 612
+14%
|
27 434
+7%
|
28 688
+5%
|
27 470
-4%
|
26 547
-3%
|
25 193
-5%
|
24 843
-1%
|
24 937
+0%
|
24 678
-1%
|
24 292
-2%
|
24 922
+3%
|
24 938
+0%
|
27 428
+10%
|
31 065
+13%
|
32 568
+5%
|
32 987
+1%
|
31 153
-6%
|
28 844
-7%
|
30 648
+6%
|
37 790
+23%
|
44 907
+19%
|
53 166
+18%
|
59 083
+11%
|
63 731
+8%
|
54 351
-15%
|
47 484
-13%
|
24 694
-48%
|
20 400
-17%
|
29 106
+43%
|
33 335
+15%
|
55 822
+67%
|
60 362
+8%
|
66 142
+10%
|
75 430
+14%
|
|
EPS (Diluted) |
9.56
N/A
|
10.07
+5%
|
10.53
+5%
|
10.42
-1%
|
11.08
+6%
|
11.01
-1%
|
11.85
+8%
|
13.51
+14%
|
14.67
+9%
|
15.5
+6%
|
14.72
-5%
|
14.35
-3%
|
13.47
-6%
|
13.44
0%
|
13.49
+0%
|
13.35
-1%
|
13.14
-2%
|
13.48
+3%
|
13.49
+0%
|
14.84
+10%
|
16.81
+13%
|
17.62
+5%
|
17.84
+1%
|
16.84
-6%
|
15.59
-7%
|
15.46
-1%
|
17.52
+13%
|
16.65
-5%
|
19.74
+19%
|
21.95
+11%
|
23.65
+8%
|
20.17
-15%
|
17.64
-13%
|
9.16
-48%
|
7.57
-17%
|
10.79
+43%
|
12.35
+14%
|
20.72
+68%
|
22.4
+8%
|
24.54
+10%
|
28.15
+15%
|