Indus Towers Ltd
NSE:INDUSTOWER

Watchlist Manager
Indus Towers Ltd Logo
Indus Towers Ltd
NSE:INDUSTOWER
Watchlist
Price: 330.1 INR 0.3% Market Closed
Market Cap: 870.5B INR
Have any thoughts about
Indus Towers Ltd?
Write Note

Income Statement

Earnings Waterfall
Indus Towers Ltd

Revenue
292.4B INR
Cost of Revenue
-112.6B INR
Gross Profit
179.8B INR
Operating Expenses
-72.6B INR
Operating Income
107.2B INR
Other Expenses
-31.8B INR
Net Income
75.4B INR

Income Statement
Indus Towers Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
112 938
N/A
115 115
+2%
116 683
+1%
101 973
-13%
86 398
-15%
70 869
-18%
55 583
-22%
56 397
+1%
57 634
+2%
58 975
+2%
60 847
+3%
62 250
+2%
63 874
+3%
65 537
+3%
66 212
+1%
67 248
+2%
67 863
+1%
68 232
+1%
68 262
+0%
68 546
+0%
68 027
-1%
67 367
-1%
67 430
+0%
66 530
-1%
67 511
+1%
91 446
+35%
139 543
+53%
191 159
+37%
242 260
+27%
270 927
+12%
277 172
+2%
278 175
+0%
289 076
+4%
287 452
-1%
283 818
-1%
285 604
+1%
277 263
-3%
281 603
+2%
286 006
+2%
289 077
+1%
292 405
+1%
Gross Profit
Cost of Revenue
(41 798)
(42 036)
(41 950)
(36 396)
(30 442)
(24 915)
(19 901)
(19 928)
(20 138)
(20 499)
(21 143)
(21 354)
(21 807)
(22 360)
(22 817)
(24 003)
(24 828)
(25 180)
(25 258)
(24 593)
(24 069)
(23 806)
(23 672)
(23 710)
(24 320)
(33 657)
(51 536)
(72 190)
(92 072)
(102 395)
(102 658)
(103 110)
(103 776)
(104 320)
(105 908)
(107 257)
(108 634)
(110 370)
(111 499)
(112 241)
(112 612)
Gross Profit
71 140
N/A
73 079
+3%
74 733
+2%
65 577
-12%
55 956
-15%
45 954
-18%
35 682
-22%
36 469
+2%
37 496
+3%
38 476
+3%
39 704
+3%
40 896
+3%
42 067
+3%
43 177
+3%
43 395
+1%
43 245
0%
43 035
0%
43 052
+0%
43 004
0%
43 953
+2%
43 958
+0%
43 561
-1%
43 758
+0%
42 820
-2%
43 191
+1%
57 789
+34%
88 007
+52%
118 969
+35%
150 188
+26%
168 532
+12%
174 514
+4%
175 065
+0%
185 300
+6%
183 132
-1%
177 910
-3%
178 347
+0%
168 629
-5%
171 233
+2%
174 507
+2%
176 836
+1%
179 793
+2%
Operating Income
Operating Expenses
(45 468)
(46 273)
(46 539)
(40 709)
(34 736)
(28 604)
(22 349)
(22 616)
(22 713)
(22 866)
(23 110)
(23 167)
(23 452)
(23 635)
(23 625)
(23 453)
(23 142)
(22 639)
(22 541)
(22 279)
(21 356)
(20 963)
(20 995)
(20 814)
(21 089)
(30 110)
(44 698)
(59 033)
(73 204)
(78 947)
(78 759)
(92 053)
(110 315)
(133 841)
(134 463)
(123 072)
(109 440)
(90 210)
(89 540)
(83 487)
(72 566)
Selling, General & Administrative
(22 771)
(23 081)
(24 625)
(19 419)
(16 204)
(12 877)
(10 551)
(9 660)
(9 844)
(10 033)
(11 260)
(10 318)
(10 541)
(10 748)
(11 681)
(10 734)
(10 620)
(10 278)
(11 672)
(9 553)
(8 392)
(7 442)
(7 900)
(6 121)
(6 228)
(9 199)
(15 749)
(16 769)
(20 581)
(21 527)
(24 800)
(22 126)
(22 070)
(22 313)
(80 435)
(22 846)
(24 676)
(25 655)
(27 795)
(21 933)
(10 371)
Depreciation & Amortization
(21 078)
(21 392)
(21 847)
(19 411)
(16 862)
(14 349)
(11 550)
(11 327)
(11 333)
(11 214)
(11 657)
(11 728)
(11 850)
(11 844)
(11 801)
(11 619)
(11 317)
(11 035)
(10 658)
(11 017)
(11 448)
(12 000)
(13 217)
(12 970)
(12 988)
(19 805)
(29 913)
(40 249)
(50 501)
(53 986)
(54 222)
(54 560)
(54 500)
(54 904)
(54 410)
(54 395)
(56 313)
(58 366)
(61 600)
(63 695)
(64 464)
Other Operating Expenses
(1 619)
(1 800)
(67)
(1 879)
(1 670)
(1 378)
(248)
(1 629)
(1 536)
(1 619)
(193)
(1 121)
(1 061)
(1 043)
(143)
(1 100)
(1 205)
(1 326)
(211)
(1 709)
(1 516)
(1 521)
122
(1 723)
(1 873)
(1 106)
964
(2 015)
(2 122)
(3 434)
263
(15 367)
(33 745)
(56 624)
382
(45 831)
(28 451)
(6 189)
(145)
2 141
2 269
Operating Income
25 672
N/A
26 806
+4%
28 194
+5%
24 868
-12%
21 220
-15%
17 350
-18%
13 333
-23%
13 853
+4%
14 783
+7%
15 610
+6%
16 594
+6%
17 729
+7%
18 615
+5%
19 542
+5%
19 770
+1%
19 792
+0%
19 893
+1%
20 413
+3%
20 463
+0%
21 674
+6%
22 602
+4%
22 598
0%
22 763
+1%
22 006
-3%
22 102
+0%
27 679
+25%
43 309
+56%
59 936
+38%
76 984
+28%
89 585
+16%
95 755
+7%
83 012
-13%
74 985
-10%
49 291
-34%
43 447
-12%
55 275
+27%
59 189
+7%
81 023
+37%
84 967
+5%
93 349
+10%
107 227
+15%
Pre-Tax Income
Interest Income Expense
(3 376)
(3 098)
(807)
394
6 211
9 994
15 684
17 325
18 191
19 620
18 926
18 081
16 075
14 654
15 540
14 448
13 910
14 172
14 729
13 190
14 709
14 993
14 770
13 724
11 414
8 196
3 436
(4 360)
(10 619)
(14 843)
(13 242)
(14 925)
(15 184)
(14 931)
(13 411)
(14 335)
(12 875)
(9 442)
(5 739)
(7 920)
(9 631)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(260)
(260)
(260)
(260)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 928)
(4 928)
(4 928)
(4 928)
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
1 863
0
0
0
651
0
0
0
581
0
0
0
626
0
0
0
530
0
0
0
384
0
0
0
823
0
0
0
2 551
0
0
0
2 614
0
0
0
2 793
0
0
Total Other Income
4 881
4 998
1 265
4 467
3 515
2 690
123
897
909
704
(304)
791
755
777
(384)
1 180
1 231
1 294
(195)
1 179
1 177
1 087
(42)
924
946
1 582
1
2 373
3 078
3 208
(757)
3 881
3 583
3 542
(129)
3 253
3 596
3 687
(797)
3 610
3 777
Pre-Tax Income
27 177
N/A
28 706
+6%
30 515
+6%
29 729
-3%
30 946
+4%
30 034
-3%
29 791
-1%
32 075
+8%
33 883
+6%
35 934
+6%
35 797
0%
36 601
+2%
35 445
-3%
34 973
-1%
35 292
+1%
35 160
0%
34 774
-1%
35 619
+2%
35 527
0%
36 043
+1%
38 488
+7%
38 678
+0%
37 875
-2%
36 654
-3%
34 462
-6%
37 457
+9%
47 569
+27%
57 949
+22%
69 443
+20%
77 950
+12%
84 307
+8%
71 968
-15%
63 384
-12%
32 974
-48%
27 593
-16%
39 265
+42%
44 982
+15%
75 268
+67%
81 224
+8%
89 039
+10%
101 373
+14%
Net Income
Tax Provision
(9 068)
(9 633)
(10 591)
(10 009)
(9 962)
(9 169)
(7 317)
(6 463)
(6 449)
(7 246)
(8 327)
(10 054)
(10 252)
(10 130)
(10 355)
(10 482)
(10 482)
(10 697)
(10 589)
(8 615)
(7 423)
(6 110)
(4 888)
(5 501)
(5 618)
(6 809)
(9 779)
(13 042)
(16 277)
(18 867)
(20 576)
(17 617)
(15 900)
(8 280)
(7 193)
(10 159)
(11 647)
(19 446)
(20 862)
(22 897)
(25 943)
Income from Continuing Operations
18 109
19 073
19 924
19 720
20 984
20 865
22 474
25 612
27 434
28 688
27 470
26 547
25 193
24 843
24 937
24 678
24 292
24 922
24 938
27 428
31 065
32 568
32 987
31 153
28 844
30 648
37 790
44 907
53 166
59 083
63 731
54 351
47 484
24 694
20 400
29 106
33 335
55 822
60 362
66 142
75 430
Net Income (Common)
18 109
N/A
19 073
+5%
19 924
+4%
19 720
-1%
20 984
+6%
20 865
-1%
22 474
+8%
25 612
+14%
27 434
+7%
28 688
+5%
27 470
-4%
26 547
-3%
25 193
-5%
24 843
-1%
24 937
+0%
24 678
-1%
24 292
-2%
24 922
+3%
24 938
+0%
27 428
+10%
31 065
+13%
32 568
+5%
32 987
+1%
31 153
-6%
28 844
-7%
30 648
+6%
37 790
+23%
44 907
+19%
53 166
+18%
59 083
+11%
63 731
+8%
54 351
-15%
47 484
-13%
24 694
-48%
20 400
-17%
29 106
+43%
33 335
+15%
55 822
+67%
60 362
+8%
66 142
+10%
75 430
+14%
EPS (Diluted)
9.56
N/A
10.07
+5%
10.53
+5%
10.42
-1%
11.08
+6%
11.01
-1%
11.85
+8%
13.51
+14%
14.67
+9%
15.5
+6%
14.72
-5%
14.35
-3%
13.47
-6%
13.44
0%
13.49
+0%
13.35
-1%
13.14
-2%
13.48
+3%
13.49
+0%
14.84
+10%
16.81
+13%
17.62
+5%
17.84
+1%
16.84
-6%
15.59
-7%
15.46
-1%
17.52
+13%
16.65
-5%
19.74
+19%
21.95
+11%
23.65
+8%
20.17
-15%
17.64
-13%
9.16
-48%
7.57
-17%
10.79
+43%
12.35
+14%
20.72
+68%
22.4
+8%
24.54
+10%
28.15
+15%

See Also

Discover More