Indoco Remedies Ltd
NSE:INDOCO

Watchlist Manager
Indoco Remedies Ltd Logo
Indoco Remedies Ltd
NSE:INDOCO
Watchlist
Price: 320.05 INR 6.75% Market Closed
Market Cap: 29.5B INR
Have any thoughts about
Indoco Remedies Ltd?
Write Note

Intrinsic Value

The intrinsic value of one INDOCO stock under the Base Case scenario is 368.38 INR. Compared to the current market price of 320.05 INR, Indoco Remedies Ltd is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INDOCO Intrinsic Value
368.38 INR
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Indoco Remedies Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for INDOCO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about INDOCO?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Indoco Remedies Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Indoco Remedies Ltd

Provide an overview of the primary business activities
of Indoco Remedies Ltd.

What unique competitive advantages
does Indoco Remedies Ltd hold over its rivals?

What risks and challenges
does Indoco Remedies Ltd face in the near future?

Has there been any significant insider trading activity
in Indoco Remedies Ltd recently?

Summarize the latest earnings call
of Indoco Remedies Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Indoco Remedies Ltd.

Provide P/S
for Indoco Remedies Ltd.

Provide P/E
for Indoco Remedies Ltd.

Provide P/OCF
for Indoco Remedies Ltd.

Provide P/FCFE
for Indoco Remedies Ltd.

Provide P/B
for Indoco Remedies Ltd.

Provide EV/S
for Indoco Remedies Ltd.

Provide EV/GP
for Indoco Remedies Ltd.

Provide EV/EBITDA
for Indoco Remedies Ltd.

Provide EV/EBIT
for Indoco Remedies Ltd.

Provide EV/OCF
for Indoco Remedies Ltd.

Provide EV/FCFF
for Indoco Remedies Ltd.

Provide EV/IC
for Indoco Remedies Ltd.

Show me price targets
for Indoco Remedies Ltd made by professional analysts.

What are the Revenue projections
for Indoco Remedies Ltd?

How accurate were the past Revenue estimates
for Indoco Remedies Ltd?

What are the Net Income projections
for Indoco Remedies Ltd?

How accurate were the past Net Income estimates
for Indoco Remedies Ltd?

What are the EPS projections
for Indoco Remedies Ltd?

How accurate were the past EPS estimates
for Indoco Remedies Ltd?

What are the EBIT projections
for Indoco Remedies Ltd?

How accurate were the past EBIT estimates
for Indoco Remedies Ltd?

Compare the revenue forecasts
for Indoco Remedies Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Indoco Remedies Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Indoco Remedies Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Indoco Remedies Ltd compared to its peers.

Compare the P/E ratios
of Indoco Remedies Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Indoco Remedies Ltd with its peers.

Analyze the financial leverage
of Indoco Remedies Ltd compared to its main competitors.

Show all profitability ratios
for Indoco Remedies Ltd.

Provide ROE
for Indoco Remedies Ltd.

Provide ROA
for Indoco Remedies Ltd.

Provide ROIC
for Indoco Remedies Ltd.

Provide ROCE
for Indoco Remedies Ltd.

Provide Gross Margin
for Indoco Remedies Ltd.

Provide Operating Margin
for Indoco Remedies Ltd.

Provide Net Margin
for Indoco Remedies Ltd.

Provide FCF Margin
for Indoco Remedies Ltd.

Show all solvency ratios
for Indoco Remedies Ltd.

Provide D/E Ratio
for Indoco Remedies Ltd.

Provide D/A Ratio
for Indoco Remedies Ltd.

Provide Interest Coverage Ratio
for Indoco Remedies Ltd.

Provide Altman Z-Score Ratio
for Indoco Remedies Ltd.

Provide Quick Ratio
for Indoco Remedies Ltd.

Provide Current Ratio
for Indoco Remedies Ltd.

Provide Cash Ratio
for Indoco Remedies Ltd.

What is the historical Revenue growth
over the last 5 years for Indoco Remedies Ltd?

What is the historical Net Income growth
over the last 5 years for Indoco Remedies Ltd?

What is the current Free Cash Flow
of Indoco Remedies Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Indoco Remedies Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indoco Remedies Ltd

Current Assets 10.3B
Cash & Short-Term Investments 445m
Receivables 3.9B
Other Current Assets 6B
Non-Current Assets 13.6B
Long-Term Investments 84.2m
PP&E 10.3B
Intangibles 1.9B
Other Non-Current Assets 1.3B
Current Liabilities 8B
Accounts Payable 2.4B
Other Current Liabilities 5.6B
Non-Current Liabilities 5B
Long-Term Debt 4.4B
Other Non-Current Liabilities 566m
Efficiency

Earnings Waterfall
Indoco Remedies Ltd

Revenue
17.7B INR
Cost of Revenue
-5.6B INR
Gross Profit
12.1B INR
Operating Expenses
-11.2B INR
Operating Income
928.8m INR
Other Expenses
-608.4m INR
Net Income
320.4m INR

Free Cash Flow Analysis
Indoco Remedies Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

INDOCO Profitability Score
Profitability Due Diligence

Indoco Remedies Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

Indoco Remedies Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

INDOCO Solvency Score
Solvency Due Diligence

Indoco Remedies Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
43/100
Solvency
Score

Indoco Remedies Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INDOCO Price Targets Summary
Indoco Remedies Ltd

Wall Street analysts forecast INDOCO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INDOCO is 325.04 INR with a low forecast of 297.95 INR and a high forecast of 358.05 INR.

Lowest
Price Target
297.95 INR
7% Downside
Average
Price Target
325.04 INR
2% Upside
Highest
Price Target
358.05 INR
12% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for INDOCO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INDOCO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

INDOCO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Indoco Remedies Ltd Logo
Indoco Remedies Ltd

Country

India

Industry

Pharmaceuticals

Market Cap

29.5B INR

Dividend Yield

0.47%

Description

Indoco Remedies Ltd. engages in manufacturing and marketing of Formulations (Finished Dosage Forms) and active pharmaceutical ingredients. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2005-01-07. The firm is an integrated, research-oriented pharma company engaged in the manufacturing and marketing of formulations (finished dosage forms) and active pharmaceutical ingredients (APIs). The firm's geographical segments include India and Outside India. The firm has nine domestic marketing divisions with a brand portfolio in various therapeutic segments, including Gastrointestinal, Respiratory, Anti-Infective, Stomatologicals, Ophthalmic, Nutritionals, Cardiovascular, Anti-Diabetics, Pain Management and Gyneacology. The Company’s brands include Cyclopam, Febrex Plus, Sensodent-K, Karvol Plus, ATM, Oxipod, Cital, Sensoform, Sensodent-KF, Cal-Aid, Cloben-G, Glychek, Kidodent, Carmicide, Rexidin, MCBM and Methycal.

Contact

MAHARASHTRA
Mumbai
166 Indoco House, Cst Road, Santacruz East
+912226541851
www.indoco.com

IPO

2005-01-07

Employees

6 081

Officers

Non-Executive Chairman & Whole time Director
Mr. Suresh Govind Kare
Joint MD & Executive Director
Mr. Sundeep Vasant Bambolkar
MD & Executive Director
Ms. Aditi Milind Panandikar
Chief Financial Officer
Mr. Pramod Ghorpade
GM of Legal, Company Secretary & Compliance Officer
Mr. Ramanathan Hariharan
Chief Technical Officer
Dr. Kavita Inamdar
Show More
President of Sales & Marketing
Mr. Ajay Karajagi
Chief Marketing Officer
Mr. Rajesh Usgaonker
Vice President of Corporate HR
Mr. Rajan B Saawant
Head of OSD
Mr. Prashant Pathak
Show Less

See Also

Discover More
What is the Intrinsic Value of one INDOCO stock?

The intrinsic value of one INDOCO stock under the Base Case scenario is 368.38 INR.

Is INDOCO stock undervalued or overvalued?

Compared to the current market price of 320.05 INR, Indoco Remedies Ltd is Undervalued by 13%.

Back to Top