
Indoco Remedies Ltd
NSE:INDOCO

Intrinsic Value
The intrinsic value of one
INDOCO
stock under the Base Case scenario is
344.73
INR.
Compared to the current market price of 244.19 INR,
Indoco Remedies Ltd
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Indoco Remedies Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Indoco Remedies Ltd
Balance Sheet Decomposition
Indoco Remedies Ltd
Current Assets | 10.3B |
Cash & Short-Term Investments | 445m |
Receivables | 3.9B |
Other Current Assets | 6B |
Non-Current Assets | 13.6B |
Long-Term Investments | 84.2m |
PP&E | 10.3B |
Intangibles | 1.9B |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
Indoco Remedies Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Indoco Remedies Ltd
Revenue
|
17.2B
INR
|
Cost of Revenue
|
-5.3B
INR
|
Gross Profit
|
11.9B
INR
|
Operating Expenses
|
-11.5B
INR
|
Operating Income
|
376.4m
INR
|
Other Expenses
|
-482.9m
INR
|
Net Income
|
-106.5m
INR
|
INDOCO Profitability Score
Profitability Due Diligence
Indoco Remedies Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Indoco Remedies Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
INDOCO Solvency Score
Solvency Due Diligence
Indoco Remedies Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Indoco Remedies Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INDOCO Price Targets Summary
Indoco Remedies Ltd
According to Wall Street analysts, the average 1-year price target for
INDOCO
is 321.3 INR
with a low forecast of 297.95 INR and a high forecast of 341.25 INR.
Dividends
Current shareholder yield for INDOCO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
INDOCO
stock under the Base Case scenario is
344.73
INR.
Compared to the current market price of 244.19 INR,
Indoco Remedies Ltd
is
Undervalued by 29%.