Indoco Remedies Ltd banner

Indoco Remedies Ltd
NSE:INDOCO

Watchlist Manager
Indoco Remedies Ltd Logo
Indoco Remedies Ltd
NSE:INDOCO
Watchlist
Price: 211.45 INR 1.18% Market Closed
Market Cap: ₹19.5B

P/FCFE

-31.5
Current
167%
Cheaper
vs 3-y average of 46.8

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-31.5
=
Market Cap
₹18.7B
/
Free Cash Flow to Equity
₹-619.8m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-31.5
=
Market Cap
₹18.7B
/
Free Cash Flow to Equity
₹-619.8m

Valuation Scenarios

Indoco Remedies Ltd is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (46.8), the stock would be worth ₹-314.12 (249% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-284%
Maximum Upside
No Upside Scenarios
Average Downside
258%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple -31.5 ₹211.45
0%
3-Year Average 46.8 ₹-314.12
-249%
5-Year Average 44.9 ₹-301.49
-243%
Industry Average 57.9 ₹-389.14
-284%
Country Average 49.7 ₹-334.21
-258%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
IN
Indoco Remedies Ltd
NSE:INDOCO
19.5B INR -31.5 -17.1
US
Eli Lilly and Co
NYSE:LLY
825.8B USD 61.1 40
US
Johnson & Johnson
NYSE:JNJ
548.5B USD 21 26.1
CH
Roche Holding AG
SIX:ROG
248.4B CHF 27.5 20.1
UK
AstraZeneca PLC
LSE:AZN
215.6B GBP 50.3 27.4
CH
Novartis AG
SIX:NOVN
220.1B CHF 16.4 19.8
US
Merck & Co Inc
NYSE:MRK
272.3B USD 12 14.9
IE
Endo International PLC
LSE:0Y5F
244.4B USD -766.6 -83.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.2T DKK 22.9 11.4
US
Pfizer Inc
NYSE:PFE
150.6B USD 24.4 19.4
US
Bristol-Myers Squibb Co
NYSE:BMY
117.3B USD 19.3 16.6
P/E Multiple
Earnings Growth PEG
IN
Indoco Remedies Ltd
NSE:INDOCO
Average P/E: 21.7
Negative Multiple: -17.1
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
40
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
26.1
8%
3.3
CH
Roche Holding AG
SIX:ROG
20.1
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
27.4
25%
1.1
CH
Novartis AG
SIX:NOVN
19.8
14%
1.4
US
Merck & Co Inc
NYSE:MRK
14.9
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11.4
0%
N/A
US
Pfizer Inc
NYSE:PFE
19.4
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.6
16%
1

Market Distribution

Lower than 100% of companies in India
Percentile
0th
Based on 1 683 companies
0th percentile
-31.5
Low
0.6 — 27.4
Typical Range
27.4 — 92
High
92 —
Distribution Statistics
India
Min 0.6
30th Percentile 27.4
Median 49.7
70th Percentile 92
Max 57 010.1

Indoco Remedies Ltd
Glance View

Market Cap
19.5B INR
Industry
Pharmaceuticals

Indoco Remedies Ltd. engages in manufacturing and marketing of Formulations (Finished Dosage Forms) and active pharmaceutical ingredients. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2005-01-07. The firm is an integrated, research-oriented pharma company engaged in the manufacturing and marketing of formulations (finished dosage forms) and active pharmaceutical ingredients (APIs). The firm's geographical segments include India and Outside India. The firm has nine domestic marketing divisions with a brand portfolio in various therapeutic segments, including Gastrointestinal, Respiratory, Anti-Infective, Stomatologicals, Ophthalmic, Nutritionals, Cardiovascular, Anti-Diabetics, Pain Management and Gyneacology. The Company’s brands include Cyclopam, Febrex Plus, Sensodent-K, Karvol Plus, ATM, Oxipod, Cital, Sensoform, Sensodent-KF, Cal-Aid, Cloben-G, Glychek, Kidodent, Carmicide, Rexidin, MCBM and Methycal.

INDOCO Intrinsic Value
241.98 INR
Undervaluation 13%
Intrinsic Value
Price ₹211.45
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett