Indoco Remedies Ltd banner

Indoco Remedies Ltd
NSE:INDOCO

Watchlist Manager
Indoco Remedies Ltd Logo
Indoco Remedies Ltd
NSE:INDOCO
Watchlist
Price: 208.99 INR 1.28% Market Closed
Market Cap: ₹19.3B

EV/IC

1.1
Current
36%
Cheaper
vs 3-y average of 1.7

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
1.1
=
Enterprise Value
₹23.4B
/
Invested Capital
₹22B

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
1.1
=
Enterprise Value
₹23.4B
/
Invested Capital
₹22B

Valuation Scenarios

Indoco Remedies Ltd is trading below its 3-year average

If EV/IC returns to its 3-Year Average (1.7), the stock would be worth ₹328.46 (57% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+206%
Average Upside
115%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 1.1 ₹208.99
0%
3-Year Average 1.7 ₹328.46
+57%
5-Year Average 2.1 ₹396.97
+90%
Industry Average 3.3 ₹639.35
+206%
Country Average 2.3 ₹435.17
+108%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
IN
Indoco Remedies Ltd
NSE:INDOCO
19.3B INR 1.1 -16.9
US
Eli Lilly and Co
NYSE:LLY
825.8B USD 8.6 40
US
Johnson & Johnson
NYSE:JNJ
548.5B USD 3.4 26.1
CH
Roche Holding AG
SIX:ROG
248.4B CHF 2.9 20.1
UK
AstraZeneca PLC
LSE:AZN
215.6B GBP 3.7 27.9
CH
Novartis AG
SIX:NOVN
218.9B CHF 3.1 19.6
US
Merck & Co Inc
NYSE:MRK
272.3B USD 2.6 14.9
IE
Endo International PLC
LSE:0Y5F
244.4B USD 56 -83.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.2T DKK 2.6 11.5
US
Pfizer Inc
NYSE:PFE
150.6B USD 1.1 19.4
US
Bristol-Myers Squibb Co
NYSE:BMY
117.3B USD 2 16.6
P/E Multiple
Earnings Growth PEG
IN
Indoco Remedies Ltd
NSE:INDOCO
Average P/E: 21.8
Negative Multiple: -16.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
40
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
26.1
8%
3.3
CH
Roche Holding AG
SIX:ROG
20.1
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
27.9
25%
1.1
CH
Novartis AG
SIX:NOVN
19.6
14%
1.4
US
Merck & Co Inc
NYSE:MRK
14.9
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11.5
0%
N/A
US
Pfizer Inc
NYSE:PFE
19.4
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.6
16%
1

Market Distribution

Lower than 75% of companies in India
Percentile
25th
Based on 2 828 companies
25th percentile
1.1
Low
0 — 1.3
Typical Range
1.3 — 4.2
High
4.2 —
Distribution Statistics
India
Min 0
30th Percentile 1.3
Median 2.3
70th Percentile 4.2
Max 4 185.7

Indoco Remedies Ltd
Glance View

Market Cap
19.3B INR
Industry
Pharmaceuticals

Indoco Remedies Ltd. engages in manufacturing and marketing of Formulations (Finished Dosage Forms) and active pharmaceutical ingredients. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2005-01-07. The firm is an integrated, research-oriented pharma company engaged in the manufacturing and marketing of formulations (finished dosage forms) and active pharmaceutical ingredients (APIs). The firm's geographical segments include India and Outside India. The firm has nine domestic marketing divisions with a brand portfolio in various therapeutic segments, including Gastrointestinal, Respiratory, Anti-Infective, Stomatologicals, Ophthalmic, Nutritionals, Cardiovascular, Anti-Diabetics, Pain Management and Gyneacology. The Company’s brands include Cyclopam, Febrex Plus, Sensodent-K, Karvol Plus, ATM, Oxipod, Cital, Sensoform, Sensodent-KF, Cal-Aid, Cloben-G, Glychek, Kidodent, Carmicide, Rexidin, MCBM and Methycal.

INDOCO Intrinsic Value
241.98 INR
Undervaluation 14%
Intrinsic Value
Price ₹208.99
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett