Indoco Remedies Ltd
NSE:INDOCO

Watchlist Manager
Indoco Remedies Ltd Logo
Indoco Remedies Ltd
NSE:INDOCO
Watchlist
Price: 330.85 INR 0.33% Market Closed
Market Cap: 30.5B INR
Have any thoughts about
Indoco Remedies Ltd?
Write Note

Income Statement

Earnings Waterfall
Indoco Remedies Ltd

Revenue
17.7B INR
Cost of Revenue
-5.6B INR
Gross Profit
12.1B INR
Operating Expenses
-11.2B INR
Operating Income
928.8m INR
Other Expenses
-608.4m INR
Net Income
320.4m INR

Income Statement
Indoco Remedies Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 445
N/A
3 613
+5%
3 787
+5%
4 007
+6%
4 128
+3%
4 521
+10%
4 716
+4%
4 811
+2%
4 948
+3%
5 091
+3%
5 389
+6%
5 731
+6%
6 028
+5%
6 151
+2%
6 231
+1%
6 308
+1%
2 178
-65%
4 538
+108%
7 164
+58%
9 684
+35%
10 033
+4%
10 599
+6%
10 866
+3%
11 066
+2%
11 298
+2%
11 654
+3%
12 084
+4%
12 415
+3%
13 524
+9%
14 111
+4%
14 368
+2%
15 408
+7%
15 622
+1%
16 084
+3%
16 496
+3%
12 587
-24%
13 074
+4%
13 677
+5%
18 173
+33%
18 223
+0%
17 732
-3%
Gross Profit
Cost of Revenue
(1 446)
(1 517)
(1 597)
(1 733)
(1 815)
(2 012)
(2 107)
(2 086)
(2 128)
(2 172)
(2 288)
(2 410)
(2 544)
(2 580)
(2 590)
(2 626)
(713)
(1 509)
(2 391)
(3 615)
(3 346)
(3 445)
(3 391)
(3 801)
(3 264)
(3 271)
(3 386)
(4 070)
(3 828)
(3 989)
(4 132)
(5 224)
(4 786)
(4 996)
(5 213)
(3 864)
(4 063)
(4 183)
(6 381)
(5 720)
(5 615)
Gross Profit
2 000
N/A
2 096
+5%
2 190
+4%
2 274
+4%
2 313
+2%
2 509
+8%
2 609
+4%
2 725
+4%
2 820
+3%
2 919
+4%
3 101
+6%
3 321
+7%
3 484
+5%
3 570
+2%
3 641
+2%
3 682
+1%
1 465
-60%
3 029
+107%
4 773
+58%
6 069
+27%
6 688
+10%
7 154
+7%
7 475
+4%
7 265
-3%
8 033
+11%
8 384
+4%
8 698
+4%
8 345
-4%
9 696
+16%
10 121
+4%
10 235
+1%
10 184
-1%
10 837
+6%
11 088
+2%
11 283
+2%
8 723
-23%
9 011
+3%
9 493
+5%
11 792
+24%
12 503
+6%
12 117
-3%
Operating Income
Operating Expenses
(1 694)
(1 729)
(1 771)
(1 856)
(1 908)
(2 024)
(2 092)
(2 183)
(2 293)
(2 382)
(2 510)
(2 591)
(2 699)
(2 802)
(2 903)
(2 993)
(1 518)
(3 137)
(4 811)
(6 014)
(6 529)
(6 795)
(7 013)
(6 709)
(7 268)
(7 343)
(7 397)
(6 831)
(7 833)
(8 010)
(8 015)
(7 677)
(8 486)
(8 685)
(8 974)
(7 140)
(7 650)
(8 195)
(10 258)
(11 189)
(11 188)
Selling, General & Administrative
(497)
(520)
(543)
(565)
(583)
(624)
(644)
(673)
(707)
(745)
(788)
(824)
(875)
(917)
(967)
(1 079)
(563)
(1 147)
(1 738)
(4 545)
(2 362)
(2 421)
(2 512)
(5 303)
(2 614)
(2 724)
(2 771)
(5 147)
(2 832)
(2 822)
(2 806)
(5 824)
(3 014)
(3 076)
(3 185)
(2 541)
(2 658)
(2 736)
(7 882)
(3 677)
(3 684)
Research & Development
(97)
(96)
(97)
(102)
(97)
(96)
(96)
(93)
(97)
(102)
(103)
(108)
(122)
(127)
(134)
(129)
(132)
(260)
(384)
(515)
(494)
(483)
(488)
(497)
(488)
(529)
(573)
(597)
(660)
(716)
(714)
(746)
(764)
(738)
(765)
(625)
(695)
(738)
(972)
(980)
(875)
Depreciation & Amortization
(111)
(115)
(117)
(121)
(125)
(130)
(134)
(135)
(142)
(155)
(174)
(193)
(211)
(224)
(228)
(237)
(167)
(344)
(521)
(716)
(718)
(722)
(721)
(679)
(730)
(735)
(728)
(731)
(762)
(771)
(795)
(772)
(768)
(730)
(710)
(527)
(585)
(656)
(919)
(995)
(1 069)
Other Operating Expenses
(990)
(999)
(1 014)
(1 068)
(1 104)
(1 175)
(1 218)
(1 282)
(1 348)
(1 381)
(1 446)
(1 467)
(1 491)
(1 534)
(1 574)
(1 548)
(656)
(1 387)
(2 169)
(237)
(2 954)
(3 168)
(3 292)
(230)
(3 436)
(3 356)
(3 326)
(356)
(3 580)
(3 701)
(3 700)
(335)
(3 940)
(4 140)
(4 314)
(3 447)
(3 712)
(4 065)
(486)
(5 537)
(5 560)
Operating Income
305
N/A
367
+20%
419
+14%
418
0%
405
-3%
484
+20%
517
+7%
542
+5%
527
-3%
537
+2%
591
+10%
730
+23%
785
+7%
768
-2%
739
-4%
689
-7%
(53)
N/A
(108)
-104%
(38)
+65%
56
N/A
158
+183%
359
+127%
462
+29%
555
+20%
765
+38%
1 040
+36%
1 301
+25%
1 514
+16%
1 863
+23%
2 111
+13%
2 221
+5%
2 506
+13%
2 351
-6%
2 403
+2%
2 309
-4%
1 584
-31%
1 361
-14%
1 298
-5%
1 534
+18%
1 314
-14%
929
-29%
Pre-Tax Income
Interest Income Expense
(54)
(46)
(35)
(7)
(14)
(19)
(25)
(5)
(12)
(52)
(123)
(258)
(327)
(317)
(290)
(219)
(72)
(122)
(159)
(179)
(195)
(199)
(231)
(237)
(259)
(264)
(255)
(204)
(208)
(179)
(157)
(127)
(140)
(162)
(194)
(201)
(229)
(260)
(319)
(445)
(543)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(29)
0
0
0
0
0
0
0
(17)
0
0
0
0
0
(82)
115
115
115
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(5)
0
0
0
0
0
0
(4)
0
0
Total Other Income
4
2
2
20
19
19
19
29
37
43
47
40
34
29
29
15
3
6
12
35
65
67
69
(2)
21
20
16
12
37
42
40
9
26
19
21
11
52
72
32
105
76
Pre-Tax Income
255
N/A
323
+27%
386
+20%
431
+12%
411
-5%
484
+18%
511
+6%
566
+11%
552
-2%
528
-4%
515
-3%
513
0%
492
-4%
480
-2%
478
0%
486
+2%
(122)
N/A
(224)
-84%
(185)
+17%
(93)
+50%
28
N/A
228
+706%
301
+32%
286
-5%
527
+84%
796
+51%
1 062
+33%
1 320
+24%
1 693
+28%
1 974
+17%
2 104
+7%
2 366
+12%
2 236
-5%
2 260
+1%
2 136
-5%
1 394
-35%
1 184
-15%
1 028
-13%
1 358
+32%
1 089
-20%
577
-47%
Net Income
Tax Provision
(18)
(15)
(7)
(10)
(10)
(24)
(40)
(55)
(71)
(62)
(55)
(49)
(42)
(48)
(55)
(58)
0
27
42
64
83
36
2
(45)
(133)
(225)
(328)
(390)
(536)
(657)
(710)
(818)
(699)
(642)
(567)
(374)
(308)
(278)
(388)
(342)
(283)
Income from Continuing Operations
237
308
379
421
400
460
471
511
480
466
460
463
450
432
423
428
(122)
(196)
(144)
(29)
111
264
302
241
393
572
734
930
1 157
1 317
1 393
1 548
1 537
1 617
1 569
1 021
876
750
970
746
294
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
1
8
15
21
27
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
Net Income (Common)
237
N/A
308
+30%
379
+23%
421
+11%
400
-5%
460
+15%
471
+2%
511
+8%
480
-6%
466
-3%
460
-1%
463
+1%
450
-3%
432
-4%
423
-2%
427
+1%
(122)
N/A
(196)
-61%
(144)
+27%
(29)
+80%
112
N/A
264
+137%
302
+15%
241
-20%
393
+63%
572
+45%
734
+28%
930
+27%
1 157
+24%
1 317
+14%
1 393
+6%
1 548
+11%
1 537
-1%
1 617
+5%
1 569
-3%
1 023
-35%
876
-14%
758
-14%
985
+30%
767
-22%
320
-58%
EPS (Diluted)
2.58
N/A
3.34
+29%
4.11
+23%
4.56
+11%
4.34
-5%
5
+15%
5.12
+2%
5.56
+9%
5.22
-6%
5.06
-3%
5
-1%
5.03
+1%
4.88
-3%
4.69
-4%
4.59
-2%
4.63
+1%
-1.32
N/A
-2.13
-61%
-1.56
+27%
-0.32
+79%
1.21
N/A
2.87
+137%
3.29
+15%
2.62
-20%
4.27
+63%
6.2
+45%
7.96
+28%
10.1
+27%
12.55
+24%
14.29
+14%
15.12
+6%
16.82
+11%
16.68
-1%
17.56
+5%
16.99
-3%
10.98
-35%
9.54
-13%
7.85
-18%
10.67
+36%
5.85
-45%
3.64
-38%

See Also

Discover More