Interglobe Aviation Ltd
NSE:INDIGO

Watchlist Manager
Interglobe Aviation Ltd Logo
Interglobe Aviation Ltd
NSE:INDIGO
Watchlist
Price: 4 142.65 INR 1.79% Market Closed
Market Cap: 1.6T INR
Have any thoughts about
Interglobe Aviation Ltd?
Write Note

Intrinsic Value

The intrinsic value of one INDIGO stock under the Base Case scenario is 4 481.81 INR. Compared to the current market price of 4 142.65 INR, Interglobe Aviation Ltd is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INDIGO Intrinsic Value
4 481.81 INR
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Interglobe Aviation Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for INDIGO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about INDIGO?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Interglobe Aviation Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Interglobe Aviation Ltd

Provide an overview of the primary business activities
of Interglobe Aviation Ltd.

What unique competitive advantages
does Interglobe Aviation Ltd hold over its rivals?

What risks and challenges
does Interglobe Aviation Ltd face in the near future?

Has there been any significant insider trading activity
in Interglobe Aviation Ltd recently?

Summarize the latest earnings call
of Interglobe Aviation Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Interglobe Aviation Ltd.

Provide P/S
for Interglobe Aviation Ltd.

Provide P/E
for Interglobe Aviation Ltd.

Provide P/OCF
for Interglobe Aviation Ltd.

Provide P/FCFE
for Interglobe Aviation Ltd.

Provide P/B
for Interglobe Aviation Ltd.

Provide EV/S
for Interglobe Aviation Ltd.

Provide EV/GP
for Interglobe Aviation Ltd.

Provide EV/EBITDA
for Interglobe Aviation Ltd.

Provide EV/EBIT
for Interglobe Aviation Ltd.

Provide EV/OCF
for Interglobe Aviation Ltd.

Provide EV/FCFF
for Interglobe Aviation Ltd.

Provide EV/IC
for Interglobe Aviation Ltd.

Show me price targets
for Interglobe Aviation Ltd made by professional analysts.

What are the Revenue projections
for Interglobe Aviation Ltd?

How accurate were the past Revenue estimates
for Interglobe Aviation Ltd?

What are the Net Income projections
for Interglobe Aviation Ltd?

How accurate were the past Net Income estimates
for Interglobe Aviation Ltd?

What are the EPS projections
for Interglobe Aviation Ltd?

How accurate were the past EPS estimates
for Interglobe Aviation Ltd?

What are the EBIT projections
for Interglobe Aviation Ltd?

How accurate were the past EBIT estimates
for Interglobe Aviation Ltd?

Compare the revenue forecasts
for Interglobe Aviation Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Interglobe Aviation Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Interglobe Aviation Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Interglobe Aviation Ltd compared to its peers.

Compare the P/E ratios
of Interglobe Aviation Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Interglobe Aviation Ltd with its peers.

Analyze the financial leverage
of Interglobe Aviation Ltd compared to its main competitors.

Show all profitability ratios
for Interglobe Aviation Ltd.

Provide ROE
for Interglobe Aviation Ltd.

Provide ROA
for Interglobe Aviation Ltd.

Provide ROIC
for Interglobe Aviation Ltd.

Provide ROCE
for Interglobe Aviation Ltd.

Provide Gross Margin
for Interglobe Aviation Ltd.

Provide Operating Margin
for Interglobe Aviation Ltd.

Provide Net Margin
for Interglobe Aviation Ltd.

Provide FCF Margin
for Interglobe Aviation Ltd.

Show all solvency ratios
for Interglobe Aviation Ltd.

Provide D/E Ratio
for Interglobe Aviation Ltd.

Provide D/A Ratio
for Interglobe Aviation Ltd.

Provide Interest Coverage Ratio
for Interglobe Aviation Ltd.

Provide Altman Z-Score Ratio
for Interglobe Aviation Ltd.

Provide Quick Ratio
for Interglobe Aviation Ltd.

Provide Current Ratio
for Interglobe Aviation Ltd.

Provide Cash Ratio
for Interglobe Aviation Ltd.

What is the historical Revenue growth
over the last 5 years for Interglobe Aviation Ltd?

What is the historical Net Income growth
over the last 5 years for Interglobe Aviation Ltd?

What is the current Free Cash Flow
of Interglobe Aviation Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Interglobe Aviation Ltd.

Business Breakdown

Interglobe Aviation Ltd., the parent company of IndiGo, has solidified its position as a leading player in the Indian aviation sector. Founded in 2006, IndiGo transformed the airline industry with its low-cost, customer-centric model that prioritizes efficiency, punctuality, and operational excellence. With a fleet of over 300 aircraft, IndiGo consistently pursues growth in both domestic and international markets, capitalizing on India’s burgeoning middle class and increasing demand for air travel. Investors will appreciate the company's resilient financial performance, characterized by high load factors and consistent profitability, despite the challenges posed by the global pandemic. Wha...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Interglobe Aviation Ltd

Current Assets 419.9B
Cash & Short-Term Investments 384.8B
Receivables 7.1B
Other Current Assets 27.9B
Non-Current Assets 552.3B
Long-Term Investments 76.5B
PP&E 434.1B
Intangibles 435m
Other Non-Current Assets 41.3B
Current Liabilities 352.7B
Accounts Payable 34.7B
Accrued Liabilities 397m
Short-Term Debt 18B
Other Current Liabilities 299.6B
Non-Current Liabilities 581.5B
Long-Term Debt 449.2B
Other Non-Current Liabilities 132.3B
Efficiency

Earnings Waterfall
Interglobe Aviation Ltd

Revenue
738.2B INR
Cost of Revenue
-441B INR
Gross Profit
297.2B INR
Operating Expenses
-207B INR
Operating Income
90.2B INR
Other Expenses
-23.8B INR
Net Income
66.4B INR

Free Cash Flow Analysis
Interglobe Aviation Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the second quarter of FY 2025, IndiGo reported a 14.6% revenue increase to INR 178 billion, but reported a loss of INR 10 billion due to higher fuel and mitigation costs related to aircraft groundings, peaking in the mid-70s. Capacity grew by 8%, with expectations for early double-digit growth for the year. As demand normalizes, passenger unit revenue (RASK) saw slight increases. Looking ahead, the company anticipates a moderation in passenger revenue for Q3 but is set to launch additional international routes and a loyalty program to enhance future growth.

What is Earnings Call?
Fundamental Scores

INDIGO Profitability Score
Profitability Due Diligence

Interglobe Aviation Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Exceptional ROE
Positive Free Cash Flow
72/100
Profitability
Score

Interglobe Aviation Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

INDIGO Solvency Score
Solvency Due Diligence

Interglobe Aviation Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
32/100
Solvency
Score

Interglobe Aviation Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INDIGO Price Targets Summary
Interglobe Aviation Ltd

Wall Street analysts forecast INDIGO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INDIGO is 5 016.97 INR with a low forecast of 3 885.47 INR and a high forecast of 5 775 INR.

Lowest
Price Target
3 885.47 INR
6% Downside
Average
Price Target
5 016.97 INR
21% Upside
Highest
Price Target
5 775 INR
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for INDIGO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INDIGO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

INDIGO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Interglobe Aviation Ltd Logo
Interglobe Aviation Ltd

Country

India

Industry

Airlines

Market Cap

1.6T INR

Dividend Yield

0%

Description

InterGlobe Aviation Ltd. engages in air transportation services. The company is headquartered in Gurgaon, Haryana and currently employs 26,164 full-time employees. The company went IPO on 2015-11-10. The firm is engaged in the business of providing domestic and international scheduled air transport services under the name of IndiGo. The company also provides cargo services and related allied services, including in-flight sales. The firm operates on a low-cost carrier (LCC) business model. The firm has a fleet of approximately 282 aircrafts. IndiGo has a total destination count of 91 with 71 domestic destinations and 24 International.

Contact

HARYANA
Gurgaon
Levels 1-5, Tower-C, Global Business Park, M.G. Road
+911244352500
www.interglobe.com

IPO

2015-11-10

Employees

26 164

Officers

Chief Executive Officer
Mr. Petrus Johannes Theodorus Elbers
President & COO
Mr. Wolfgang Prock-Schauer
MD, Promoter & Director
Mr. Rahul Bhatia
Chief Financial Officer
Mr. Gaurav Manoher Negi
Chief Digital & Information Officer
Mr. Neetan Chopra
Associate Vice President of Investor Relations
Mr. Ankur Goel
Show More
General Counsel
Ms. Saguna Vaid
Company Secretary, Chief Compliance Officer & SVP of Regulatory Compliance
Ms. Neerja Sharma
Director of Corporate Communications & Brand Reputation
Ms. Chhavi Leekha
Head of Global Sales
Mr. Vinay Malhotra
Show Less

See Also

Discover More
What is the Intrinsic Value of one INDIGO stock?

The intrinsic value of one INDIGO stock under the Base Case scenario is 4 481.81 INR.

Is INDIGO stock undervalued or overvalued?

Compared to the current market price of 4 142.65 INR, Interglobe Aviation Ltd is Undervalued by 8%.

Back to Top