Interglobe Aviation Ltd
NSE:INDIGO
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 568.35
4 994.65
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Interglobe Aviation Ltd
Revenue
|
738.2B
INR
|
Cost of Revenue
|
-441B
INR
|
Gross Profit
|
297.2B
INR
|
Operating Expenses
|
-207B
INR
|
Operating Income
|
90.2B
INR
|
Other Expenses
|
-23.8B
INR
|
Net Income
|
66.4B
INR
|
Income Statement
Interglobe Aviation Ltd
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||
Revenue |
158 725
N/A
|
161 399
+2%
|
165 073
+2%
|
171 343
+4%
|
178 230
+4%
|
185 805
+4%
|
197 545
+6%
|
65 120
-67%
|
126 973
+95%
|
206 135
+62%
|
284 968
+38%
|
314 049
+10%
|
333 248
+6%
|
353 403
+6%
|
357 560
+1%
|
271 027
-24%
|
217 385
-20%
|
167 168
-23%
|
146 406
-12%
|
168 809
+15%
|
197 484
+17%
|
241 331
+22%
|
259 309
+7%
|
357 793
+38%
|
426 684
+19%
|
483 066
+13%
|
544 465
+13%
|
582 742
+7%
|
607 205
+4%
|
652 397
+7%
|
689 043
+6%
|
717 920
+4%
|
738 177
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||
Cost of Revenue |
(88 514)
|
(88 097)
|
(90 724)
|
(96 592)
|
(104 813)
|
(122 702)
|
(115 727)
|
(49 783)
|
(103 430)
|
(165 242)
|
(225 372)
|
(227 781)
|
(229 383)
|
(226 945)
|
(219 072)
|
(179 670)
|
(143 229)
|
(112 987)
|
(99 714)
|
(116 596)
|
(138 318)
|
(169 096)
|
(185 000)
|
(246 085)
|
(296 152)
|
(324 609)
|
(359 496)
|
(362 281)
|
(364 003)
|
(386 702)
|
(398 776)
|
(417 512)
|
(440 986)
|
|
Gross Profit |
70 211
N/A
|
73 302
+4%
|
74 347
+1%
|
74 749
+1%
|
73 415
-2%
|
63 103
-14%
|
81 818
+30%
|
15 337
-81%
|
23 543
+54%
|
40 894
+74%
|
59 596
+46%
|
86 269
+45%
|
103 866
+20%
|
126 458
+22%
|
138 488
+10%
|
91 356
-34%
|
74 155
-19%
|
54 180
-27%
|
46 693
-14%
|
52 213
+12%
|
59 166
+13%
|
72 236
+22%
|
74 309
+3%
|
111 708
+50%
|
130 532
+17%
|
158 457
+21%
|
184 968
+17%
|
220 461
+19%
|
243 202
+10%
|
265 695
+9%
|
290 267
+9%
|
300 408
+3%
|
297 191
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||
Operating Expenses |
(43 400)
|
(47 177)
|
(50 044)
|
(51 111)
|
(53 537)
|
(46 195)
|
(61 975)
|
(14 539)
|
(31 251)
|
(49 566)
|
(64 480)
|
(76 201)
|
(91 205)
|
(105 198)
|
(122 026)
|
(117 210)
|
(108 438)
|
(101 265)
|
(98 513)
|
(102 379)
|
(105 903)
|
(108 358)
|
(109 960)
|
(114 831)
|
(122 830)
|
(132 585)
|
(140 888)
|
(150 968)
|
(160 936)
|
(171 702)
|
(183 084)
|
(195 412)
|
(207 038)
|
|
Selling, General & Administrative |
(21 875)
|
(17 880)
|
(18 832)
|
(19 455)
|
(20 065)
|
(40 395)
|
(21 535)
|
(6 536)
|
(14 278)
|
(22 852)
|
(54 773)
|
(36 651)
|
(40 972)
|
(44 899)
|
(79 714)
|
(45 463)
|
(40 794)
|
(36 314)
|
(50 093)
|
(32 279)
|
(32 909)
|
(33 661)
|
(57 055)
|
(36 679)
|
(40 192)
|
(44 265)
|
(86 396)
|
(51 863)
|
(55 543)
|
(59 613)
|
(114 600)
|
(67 693)
|
(70 969)
|
|
Depreciation & Amortization |
(4 625)
|
(5 055)
|
(5 000)
|
(4 902)
|
(4 770)
|
(4 573)
|
(4 408)
|
(1 553)
|
(3 373)
|
(5 411)
|
(7 596)
|
(15 052)
|
(23 519)
|
(31 858)
|
(39 739)
|
(41 696)
|
(42 675)
|
(43 865)
|
(46 994)
|
(49 202)
|
(50 417)
|
(51 187)
|
(50 686)
|
(49 211)
|
(49 107)
|
(50 193)
|
(51 030)
|
(53 410)
|
(56 523)
|
(59 756)
|
(64 257)
|
(68 937)
|
(74 323)
|
|
Other Operating Expenses |
(16 898)
|
(24 242)
|
(26 211)
|
(26 753)
|
(28 701)
|
(1 228)
|
(36 033)
|
(6 451)
|
(13 601)
|
(21 303)
|
(2 111)
|
(24 497)
|
(26 713)
|
(28 440)
|
(2 573)
|
(30 049)
|
(24 968)
|
(21 086)
|
(1 425)
|
(20 900)
|
(22 578)
|
(23 510)
|
(2 219)
|
(28 941)
|
(33 531)
|
(38 127)
|
(3 463)
|
(45 696)
|
(48 870)
|
(52 333)
|
(4 226)
|
(58 782)
|
(61 746)
|
|
Operating Income |
26 813
N/A
|
26 125
-3%
|
24 305
-7%
|
23 640
-3%
|
19 880
-16%
|
16 908
-15%
|
19 844
+17%
|
798
-96%
|
(7 708)
N/A
|
(8 672)
-13%
|
(4 884)
+44%
|
10 068
N/A
|
12 661
+26%
|
21 260
+68%
|
16 462
-23%
|
(25 852)
N/A
|
(34 282)
-33%
|
(47 084)
-37%
|
(51 820)
-10%
|
(50 168)
+3%
|
(46 738)
+7%
|
(36 122)
+23%
|
(35 651)
+1%
|
(3 123)
+91%
|
7 701
N/A
|
25 872
+236%
|
44 080
+70%
|
69 493
+58%
|
82 266
+18%
|
93 993
+14%
|
107 183
+14%
|
104 996
-2%
|
90 153
-14%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 349)
|
(3 041)
|
(3 485)
|
(3 298)
|
(3 255)
|
3 687
|
(2 916)
|
(3 548)
|
(8 202)
|
(8 544)
|
(820)
|
(10 613)
|
(14 710)
|
(20 423)
|
(25 081)
|
(35 681)
|
(27 418)
|
(24 755)
|
(9 378)
|
(19 561)
|
(24 419)
|
(26 992)
|
(31 188)
|
(44 573)
|
(58 518)
|
(66 711)
|
(51 470)
|
(48 480)
|
(45 573)
|
(42 876)
|
(27 117)
|
(52 642)
|
(51 065)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(104)
|
0
|
0
|
0
|
(541)
|
0
|
0
|
0
|
(154)
|
0
|
0
|
0
|
(199)
|
0
|
0
|
0
|
(703)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
16
|
0
|
0
|
|
Total Other Income |
3 454
|
5 151
|
5 653
|
6 290
|
6 805
|
871
|
8 291
|
3 064
|
6 352
|
9 482
|
4 301
|
13 851
|
14 909
|
15 764
|
6 215
|
15 458
|
13 994
|
12 337
|
3 535
|
8 232
|
7 252
|
6 777
|
5 449
|
7 258
|
8 902
|
11 822
|
4 533
|
17 493
|
19 536
|
20 865
|
1 114
|
25 272
|
27 575
|
|
Pre-Tax Income |
28 917
N/A
|
28 235
-2%
|
26 473
-6%
|
26 633
+1%
|
23 431
-12%
|
21 443
-8%
|
25 219
+18%
|
313
-99%
|
(9 559)
N/A
|
(7 735)
+19%
|
(1 474)
+81%
|
13 307
N/A
|
12 861
-3%
|
16 602
+29%
|
(2 557)
N/A
|
(46 077)
-1 702%
|
(47 708)
-4%
|
(59 504)
-25%
|
(58 181)
+2%
|
(61 497)
-6%
|
(63 904)
-4%
|
(56 337)
+12%
|
(61 537)
-9%
|
(40 438)
+34%
|
(41 914)
-4%
|
(29 017)
+31%
|
(3 044)
+90%
|
38 506
N/A
|
56 230
+46%
|
71 982
+28%
|
80 493
+12%
|
77 626
-4%
|
66 664
-14%
|
|
Net Income | ||||||||||||||||||||||||||||||||||
Tax Provision |
(9 060)
|
(8 373)
|
(7 082)
|
(6 974)
|
(5 404)
|
(4 852)
|
(6 434)
|
(36)
|
3 321
|
3 349
|
3 046
|
20
|
(3 639)
|
(4 273)
|
220
|
3 265
|
3 567
|
4 203
|
116
|
134
|
134
|
65
|
(82)
|
(82)
|
(82)
|
(51)
|
(14)
|
(15)
|
(16)
|
(13)
|
1 232
|
481
|
(313)
|
|
Income from Continuing Operations |
19 856
|
19 862
|
19 390
|
19 657
|
18 027
|
16 591
|
18 785
|
278
|
(6 237)
|
(4 385)
|
1 572
|
13 326
|
9 221
|
12 329
|
(2 337)
|
(42 811)
|
(44 139)
|
(55 300)
|
(58 064)
|
(61 362)
|
(63 771)
|
(56 272)
|
(61 618)
|
(40 519)
|
(41 996)
|
(29 068)
|
(3 058)
|
38 491
|
56 213
|
71 969
|
81 725
|
78 107
|
66 350
|
|
Net Income (Common) |
19 856
N/A
|
19 862
+0%
|
19 390
-2%
|
19 657
+1%
|
18 027
-8%
|
16 591
-8%
|
18 785
+13%
|
278
-99%
|
(6 237)
N/A
|
(4 385)
+30%
|
1 572
N/A
|
13 326
+748%
|
9 221
-31%
|
12 329
+34%
|
(2 337)
N/A
|
(42 811)
-1 732%
|
(44 139)
-3%
|
(55 300)
-25%
|
(58 064)
-5%
|
(61 362)
-6%
|
(63 771)
-4%
|
(56 272)
+12%
|
(61 618)
-10%
|
(40 519)
+34%
|
(41 996)
-4%
|
(29 068)
+31%
|
(3 058)
+89%
|
38 491
N/A
|
56 213
+46%
|
71 969
+28%
|
81 725
+14%
|
78 107
-4%
|
66 350
-15%
|
|
EPS (Diluted) |
55.61
N/A
|
56.42
+1%
|
53.26
-6%
|
54
+1%
|
49.52
-8%
|
45.85
-7%
|
51.89
+13%
|
0.72
-99%
|
-16.24
N/A
|
-11.36
+30%
|
4.09
N/A
|
34.6
+746%
|
23.95
-31%
|
32.03
+34%
|
-6.07
N/A
|
-111.19
-1 732%
|
-114.64
-3%
|
-143.63
-25%
|
-150.89
-5%
|
-159.44
-6%
|
-165.63
-4%
|
-145.67
+12%
|
-160.01
-10%
|
-105.23
+34%
|
-108.98
-4%
|
-75.31
+31%
|
-7.93
+89%
|
99.67
N/A
|
145.49
+46%
|
186.22
+28%
|
211.61
+14%
|
201.99
-5%
|
171.81
-15%
|