Interglobe Aviation Ltd
NSE:INDIGO
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 568.35
4 994.65
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Interglobe Aviation Ltd
Mar-2016 | Jun-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||
Net Income |
28 290
|
11 243
|
31 266
|
10 464
|
(1 474)
|
12 861
|
(2 557)
|
(47 707)
|
(58 181)
|
(63 905)
|
(61 537)
|
(41 914)
|
(3 044)
|
56 230
|
80 493
|
66 664
|
|
Depreciation & Amortization |
5 031
|
983
|
4 369
|
6 758
|
7 596
|
23 520
|
39 739
|
42 674
|
46 994
|
50 417
|
50 686
|
49 107
|
51 030
|
56 523
|
64 257
|
74 323
|
|
Other Non-Cash Items |
(65)
|
(765)
|
(4 326)
|
(3 298)
|
(2 368)
|
2 749
|
19 583
|
17 546
|
6 736
|
14 712
|
26 125
|
51 036
|
51 860
|
31 764
|
29 037
|
26 655
|
|
Cash Taxes Paid |
5 761
|
1 351
|
7 375
|
6 553
|
963
|
2 513
|
3 150
|
1 264
|
764
|
1 249
|
1 984
|
2 992
|
3 893
|
4 265
|
5 114
|
5 733
|
|
Cash Interest Paid |
825
|
163
|
743
|
1 062
|
1 063
|
1 219
|
13 715
|
20 796
|
16 220
|
17 874
|
19 975
|
22 427
|
26 684
|
31 687
|
34 961
|
37 111
|
|
Change in Working Capital |
(2 264)
|
(3 536)
|
7 722
|
24 898
|
28 001
|
24 931
|
12 952
|
(4 675)
|
(11 692)
|
(4 707)
|
5 632
|
16 493
|
27 434
|
47 836
|
38 388
|
19 992
|
|
Cash from Operating Activities |
30 991
N/A
|
7 926
-74%
|
39 031
+392%
|
38 822
-1%
|
31 755
-18%
|
64 060
+102%
|
69 718
+9%
|
7 839
-89%
|
(16 142)
N/A
|
(3 483)
+78%
|
20 906
N/A
|
74 722
+257%
|
127 279
+70%
|
192 352
+51%
|
212 176
+10%
|
187 633
-12%
|
|
Investing Cash Flow | |||||||||||||||||
Capital Expenditures |
(2 320)
|
(717)
|
(12 202)
|
(24 675)
|
(17 116)
|
(6 198)
|
(10 883)
|
(10 598)
|
(4 369)
|
(3 608)
|
(3 469)
|
(5 074)
|
(5 698)
|
(6 863)
|
(11 026)
|
(10 420)
|
|
Other Items |
(10 942)
|
(6 404)
|
(29 393)
|
(15 693)
|
(8 245)
|
(47 734)
|
(34 797)
|
38 454
|
36 339
|
30 708
|
18 493
|
(26 312)
|
(34 897)
|
(92 725)
|
(107 063)
|
(64 708)
|
|
Cash from Investing Activities |
(13 262)
N/A
|
(7 122)
+46%
|
(41 595)
-484%
|
(40 367)
+3%
|
(25 361)
+37%
|
(53 933)
-113%
|
(45 680)
+15%
|
27 857
N/A
|
31 970
+15%
|
27 100
-15%
|
15 025
-45%
|
(31 386)
N/A
|
(40 595)
-29%
|
(99 588)
-145%
|
(118 090)
-19%
|
(75 128)
+36%
|
|
Financing Cash Flow | |||||||||||||||||
Net Issuance of Common Stock |
12 138
|
53
|
24 858
|
0
|
0
|
138
|
245
|
0
|
93
|
287
|
277
|
220
|
224
|
273
|
417
|
446
|
|
Net Issuance of Debt |
(10 241)
|
(744)
|
(1 879)
|
(2 127)
|
(2 078)
|
(7 129)
|
(8 287)
|
(5 906)
|
(1 626)
|
(5 015)
|
(11 180)
|
(27 776)
|
(57 864)
|
(55 653)
|
(65 242)
|
(78 020)
|
|
Cash Paid for Dividends |
(11 026)
|
0
|
(12 297)
|
(14 603)
|
(2 306)
|
(1 923)
|
(1 923)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(3 070)
|
(163)
|
(3 022)
|
(3 815)
|
(1 537)
|
(1 615)
|
(14 110)
|
(20 795)
|
(16 220)
|
(17 874)
|
(19 975)
|
(22 427)
|
(26 684)
|
(31 687)
|
(34 961)
|
(37 111)
|
|
Cash from Financing Activities |
(12 200)
N/A
|
(854)
+93%
|
7 660
N/A
|
4 260
-44%
|
(5 922)
N/A
|
(10 530)
-78%
|
(24 075)
-129%
|
(26 593)
-10%
|
(17 753)
+33%
|
(22 603)
-27%
|
(30 878)
-37%
|
(49 984)
-62%
|
(84 325)
-69%
|
(87 067)
-3%
|
(99 785)
-15%
|
(114 685)
-15%
|
|
Change in Cash | |||||||||||||||||
Effect of Foreign Exchange Rates |
57
|
46
|
81
|
754
|
104
|
(637)
|
(57)
|
(125)
|
(177)
|
(289)
|
13
|
328
|
166
|
26
|
(27)
|
30
|
|
Net Change in Cash |
5 586
N/A
|
(4)
N/A
|
5 177
N/A
|
3 469
-33%
|
576
-83%
|
(1 040)
N/A
|
(94)
+91%
|
8 978
N/A
|
(2 102)
N/A
|
725
N/A
|
5 064
+599%
|
(6 320)
N/A
|
2 526
N/A
|
5 724
+127%
|
(5 727)
N/A
|
(2 150)
+62%
|
|
Free Cash Flow | |||||||||||||||||
Free Cash Flow |
28 671
N/A
|
7 209
-75%
|
26 829
+272%
|
14 147
-47%
|
14 639
+3%
|
57 862
+295%
|
58 835
+2%
|
(2 759)
N/A
|
(20 510)
-643%
|
(7 092)
+65%
|
17 437
N/A
|
69 648
+299%
|
121 581
+75%
|
185 489
+53%
|
201 149
+8%
|
177 212
-12%
|