India Glycols Ltd
NSE:INDIAGLYCO
Balance Sheet
Balance Sheet Decomposition
India Glycols Ltd
Current Assets | 16.5B |
Cash & Short-Term Investments | 2.1B |
Receivables | 3.9B |
Other Current Assets | 10.6B |
Non-Current Assets | 39B |
Long-Term Investments | 4B |
PP&E | 34.9B |
Intangibles | 14.9m |
Other Non-Current Assets | 54.5m |
Balance Sheet
India Glycols Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
217
|
64
|
55
|
50
|
270
|
36
|
34
|
70
|
20
|
270
|
|
Cash |
217
|
64
|
55
|
50
|
270
|
36
|
34
|
70
|
20
|
270
|
|
Short-Term Investments |
2 715
|
726
|
662
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
6 158
|
5 846
|
4 892
|
5 374
|
5 629
|
7 690
|
5 715
|
7 742
|
7 483
|
6 750
|
|
Accounts Receivables |
4 325
|
3 636
|
3 904
|
3 337
|
3 220
|
5 687
|
3 617
|
3 987
|
4 547
|
3 937
|
|
Other Receivables |
1 833
|
2 210
|
988
|
2 037
|
2 409
|
2 003
|
2 098
|
3 755
|
2 935
|
2 813
|
|
Inventory |
4 762
|
5 157
|
5 180
|
4 478
|
6 470
|
6 822
|
6 098
|
6 930
|
7 538
|
11 063
|
|
Other Current Assets |
1 551
|
972
|
527
|
885
|
1 483
|
1 402
|
1 430
|
1 330
|
1 422
|
1 365
|
|
Total Current Assets |
15 402
|
12 765
|
11 317
|
10 787
|
13 853
|
15 950
|
13 275
|
16 072
|
16 462
|
19 447
|
|
PP&E Net |
21 842
|
22 099
|
22 011
|
22 448
|
23 020
|
23 901
|
23 086
|
25 518
|
28 321
|
32 803
|
|
PP&E Gross |
21 842
|
22 099
|
22 011
|
22 448
|
23 020
|
23 901
|
23 086
|
25 518
|
28 321
|
32 803
|
|
Accumulated Depreciation |
0
|
705
|
1 356
|
2 068
|
2 824
|
3 573
|
3 495
|
4 073
|
4 389
|
5 385
|
|
Intangible Assets |
8
|
2
|
0
|
0
|
1
|
20
|
19
|
17
|
19
|
16
|
|
Note Receivable |
469
|
587
|
638
|
477
|
454
|
466
|
467
|
498
|
60
|
45
|
|
Long-Term Investments |
283
|
685
|
886
|
469
|
479
|
489
|
489
|
4 175
|
3 318
|
3 417
|
|
Other Long-Term Assets |
27
|
57
|
70
|
34
|
37
|
36
|
3 856
|
28
|
404
|
440
|
|
Total Assets |
38 031
N/A
|
36 195
-5%
|
34 923
-4%
|
34 215
-2%
|
37 843
+11%
|
40 862
+8%
|
41 192
+1%
|
46 307
+12%
|
48 583
+5%
|
56 168
+16%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 465
|
4 806
|
5 787
|
7 810
|
7 434
|
7 220
|
5 808
|
6 416
|
7 518
|
10 994
|
|
Accrued Liabilities |
226
|
239
|
262
|
170
|
182
|
249
|
284
|
319
|
172
|
178
|
|
Short-Term Debt |
14 176
|
10 161
|
8 798
|
5 785
|
4 667
|
4 843
|
4 829
|
3 523
|
3 500
|
3 476
|
|
Current Portion of Long-Term Debt |
4 450
|
244
|
1 506
|
832
|
1 375
|
940
|
1 384
|
1 543
|
1 971
|
2 554
|
|
Other Current Liabilities |
2 646
|
2 911
|
2 668
|
2 056
|
3 593
|
6 589
|
5 029
|
5 687
|
5 487
|
6 545
|
|
Total Current Liabilities |
23 963
|
18 360
|
19 022
|
16 652
|
17 249
|
19 840
|
17 334
|
17 487
|
18 649
|
23 747
|
|
Long-Term Debt |
3 957
|
1 954
|
647
|
1 724
|
3 961
|
4 210
|
5 155
|
5 400
|
5 651
|
7 452
|
|
Deferred Income Tax |
2 232
|
1 984
|
2 081
|
2 526
|
2 890
|
3 195
|
3 574
|
3 381
|
3 589
|
3 984
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
195
|
0
|
0
|
|
Other Liabilities |
126
|
6 714
|
5 648
|
4 861
|
4 117
|
3 278
|
3 444
|
2 315
|
1 679
|
474
|
|
Total Liabilities |
30 278
N/A
|
29 013
-4%
|
27 399
-6%
|
25 763
-6%
|
28 217
+10%
|
30 524
+8%
|
29 507
-3%
|
28 388
-4%
|
29 569
+4%
|
35 658
+21%
|
|
Equity | |||||||||||
Common Stock |
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
|
Retained Earnings |
7 048
|
6 472
|
6 817
|
7 738
|
8 911
|
9 625
|
10 942
|
17 176
|
18 263
|
19 757
|
|
Additional Paid In Capital |
396
|
396
|
396
|
396
|
396
|
396
|
396
|
396
|
396
|
396
|
|
Other Equity |
0
|
5
|
1
|
8
|
10
|
9
|
38
|
37
|
45
|
47
|
|
Total Equity |
7 753
N/A
|
7 182
-7%
|
7 523
+5%
|
8 451
+12%
|
9 626
+14%
|
10 339
+7%
|
11 685
+13%
|
17 919
+53%
|
19 014
+6%
|
20 510
+8%
|
|
Total Liabilities & Equity |
38 031
N/A
|
36 195
-5%
|
34 923
-4%
|
34 215
-2%
|
37 843
+11%
|
40 862
+8%
|
41 192
+1%
|
46 307
+12%
|
48 583
+5%
|
56 168
+16%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|