Indian Hotels Company Ltd
NSE:INDHOTEL

Watchlist Manager
Indian Hotels Company Ltd Logo
Indian Hotels Company Ltd
NSE:INDHOTEL
Watchlist
Price: 799.05 INR 1.56% Market Closed
Market Cap: 1.1T INR
Have any thoughts about
Indian Hotels Company Ltd?
Write Note

Intrinsic Value

The intrinsic value of one INDHOTEL stock under the Base Case scenario is 417.64 INR. Compared to the current market price of 799.05 INR, Indian Hotels Company Ltd is Overvalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INDHOTEL Intrinsic Value
417.64 INR
Overvaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Indian Hotels Company Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for INDHOTEL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about INDHOTEL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Indian Hotels Company Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Indian Hotels Company Ltd

Provide an overview of the primary business activities
of Indian Hotels Company Ltd.

What unique competitive advantages
does Indian Hotels Company Ltd hold over its rivals?

What risks and challenges
does Indian Hotels Company Ltd face in the near future?

Has there been any significant insider trading activity
in Indian Hotels Company Ltd recently?

Summarize the latest earnings call
of Indian Hotels Company Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Indian Hotels Company Ltd.

Provide P/S
for Indian Hotels Company Ltd.

Provide P/E
for Indian Hotels Company Ltd.

Provide P/OCF
for Indian Hotels Company Ltd.

Provide P/FCFE
for Indian Hotels Company Ltd.

Provide P/B
for Indian Hotels Company Ltd.

Provide EV/S
for Indian Hotels Company Ltd.

Provide EV/GP
for Indian Hotels Company Ltd.

Provide EV/EBITDA
for Indian Hotels Company Ltd.

Provide EV/EBIT
for Indian Hotels Company Ltd.

Provide EV/OCF
for Indian Hotels Company Ltd.

Provide EV/FCFF
for Indian Hotels Company Ltd.

Provide EV/IC
for Indian Hotels Company Ltd.

Show me price targets
for Indian Hotels Company Ltd made by professional analysts.

What are the Revenue projections
for Indian Hotels Company Ltd?

How accurate were the past Revenue estimates
for Indian Hotels Company Ltd?

What are the Net Income projections
for Indian Hotels Company Ltd?

How accurate were the past Net Income estimates
for Indian Hotels Company Ltd?

What are the EPS projections
for Indian Hotels Company Ltd?

How accurate were the past EPS estimates
for Indian Hotels Company Ltd?

What are the EBIT projections
for Indian Hotels Company Ltd?

How accurate were the past EBIT estimates
for Indian Hotels Company Ltd?

Compare the revenue forecasts
for Indian Hotels Company Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Indian Hotels Company Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Indian Hotels Company Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Indian Hotels Company Ltd compared to its peers.

Compare the P/E ratios
of Indian Hotels Company Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Indian Hotels Company Ltd with its peers.

Analyze the financial leverage
of Indian Hotels Company Ltd compared to its main competitors.

Show all profitability ratios
for Indian Hotels Company Ltd.

Provide ROE
for Indian Hotels Company Ltd.

Provide ROA
for Indian Hotels Company Ltd.

Provide ROIC
for Indian Hotels Company Ltd.

Provide ROCE
for Indian Hotels Company Ltd.

Provide Gross Margin
for Indian Hotels Company Ltd.

Provide Operating Margin
for Indian Hotels Company Ltd.

Provide Net Margin
for Indian Hotels Company Ltd.

Provide FCF Margin
for Indian Hotels Company Ltd.

Show all solvency ratios
for Indian Hotels Company Ltd.

Provide D/E Ratio
for Indian Hotels Company Ltd.

Provide D/A Ratio
for Indian Hotels Company Ltd.

Provide Interest Coverage Ratio
for Indian Hotels Company Ltd.

Provide Altman Z-Score Ratio
for Indian Hotels Company Ltd.

Provide Quick Ratio
for Indian Hotels Company Ltd.

Provide Current Ratio
for Indian Hotels Company Ltd.

Provide Cash Ratio
for Indian Hotels Company Ltd.

What is the historical Revenue growth
over the last 5 years for Indian Hotels Company Ltd?

What is the historical Net Income growth
over the last 5 years for Indian Hotels Company Ltd?

What is the current Free Cash Flow
of Indian Hotels Company Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Indian Hotels Company Ltd.

Business Breakdown

Indian Hotels Company Ltd. (IHCL), a subsidiary of the Tata Group, stands as a beacon of hospitality excellence in India and around the world. Founded in 1902 with the opening of the iconic Taj Mahal Palace in Mumbai, IHCL has woven a rich tapestry of culture, luxury, and heritage into the fabric of the hospitality industry. With a diverse portfolio that includes luxury hotels, business hotels, and resorts under various brands like Taj, Vivanta, and Ginger, IHCL caters to a wide spectrum of travelers. The company's commitment to sustainability and community engagement not only enhances its brand reputation but also positions it favorably in an increasingly conscientious market. As an investo...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indian Hotels Company Ltd

Current Assets 30.7B
Cash & Short-Term Investments 23.1B
Receivables 4.9B
Other Current Assets 2.8B
Non-Current Assets 117.9B
Long-Term Investments 16.5B
PP&E 83.4B
Intangibles 12.3B
Other Non-Current Assets 5.7B
Current Liabilities 20B
Accounts Payable 5.2B
Other Current Liabilities 14.8B
Non-Current Liabilities 34B
Long-Term Debt 24.7B
Other Non-Current Liabilities 9.3B
Efficiency

Earnings Waterfall
Indian Hotels Company Ltd

Revenue
68.5B INR
Cost of Revenue
-5.2B INR
Gross Profit
63.3B INR
Operating Expenses
-46B INR
Operating Income
17.3B INR
Other Expenses
-4.5B INR
Net Income
12.9B INR

Free Cash Flow Analysis
Indian Hotels Company Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The Indian Hotels Company Limited (IHCL) reported exceptional results for Q2, with a 28% revenue increase and significant EBITDA margin expansion. Consolidated revenues reached INR 1,890 crores, aided by the exceptional consolidation of TajSATS, which contributed to a profit after tax of INR 555 crores. The hotel segment also showed robust hotel revenue growth of 16%. Looking forward, IHCL anticipates double-digit revenue growth for H2, expecting growth between 12% and 15%. With plans to open 25 hotels this fiscal year, IHCL is set to expand its market share and solidify its luxury positioning.

What is Earnings Call?
Fundamental Scores

INDHOTEL Profitability Score
Profitability Due Diligence

Indian Hotels Company Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
Positive Free Cash Flow
62/100
Profitability
Score

Indian Hotels Company Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

INDHOTEL Solvency Score
Solvency Due Diligence

Indian Hotels Company Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
83/100
Solvency
Score

Indian Hotels Company Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INDHOTEL Price Targets Summary
Indian Hotels Company Ltd

Wall Street analysts forecast INDHOTEL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INDHOTEL is 717.35 INR with a low forecast of 409.05 INR and a high forecast of 887.25 INR.

Lowest
Price Target
409.05 INR
49% Downside
Average
Price Target
717.35 INR
10% Downside
Highest
Price Target
887.25 INR
11% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for INDHOTEL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INDHOTEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

INDHOTEL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Indian Hotels Company Ltd Logo
Indian Hotels Company Ltd

Country

India

Industry

Hotels, Restaurants & Leisure

Market Cap

1.1T INR

Dividend Yield

0.22%

Description

Indian Hotels Co. Ltd. engages in the provision of hotel services. The company is headquartered in Mumbai, Maharashtra and currently employs 4,980 full-time employees. The firm is engaged in short-term accommodation activities, and restaurants and mobile food service activities. The firm is primarily engaged in the business of owning, operating and managing hotels, palaces and resorts under various brands, including Taj, SeleQtions, Vivanta, The Gateway, Ginger, Expressions, ama Stays and Trails and TajSATS. The company also operates restaurants, food and beverage business under Golden Dragon, Wasabi by Morimoto, Thai Pavilion, House of Ming and Shamiana brands. The firm undertake its business through direct ownership of hotels, lease arrangements, licensing arrangements and operating/management contracts and franchises. The company owns a portfolio of 232 hotels, including 61 under development globally across four continents, 12 countries and in over 100 locations.

Contact

MAHARASHTRA
Mumbai
9Th Floor, Express Towers, Barrister Rajni Patel Marg, Nariman Point
+912261371637
www.tajhotels.com

IPO

1994-11-03

Employees

4 980

Officers

MD, CEO & Executive Director
Mr. Puneet Chhatwal
Executive VP of Corporate Affairs, Head of IR, Compliance Officer & Group Company Secretary
Mr. Beejal Desai
Chief Financial Officer
Mr. Ankur Dalwani
Vice President of Corporate Finance
Mr. Maru Niyant
Executive VP & General Counsel
Mr. Rajendra Misra
Executive Vice President of New Businesses, Hotel Openings & Corporate Communications
Ms. Deepika Rao
Show More
Executive Vice President of Sales & Marketing
Mr. Parveen Chander Kumar
Executive Vice President of Human Resources
Mr. Gaurav Pokhariyal
Executive Vice President of Real Estate & Development
Ms. Suma Venkatesh
Executive Vice President of Operations - South India, International & Expressions
Mr. Prabhat Verma
Show Less

See Also

Discover More
What is the Intrinsic Value of one INDHOTEL stock?

The intrinsic value of one INDHOTEL stock under the Base Case scenario is 417.64 INR.

Is INDHOTEL stock undervalued or overvalued?

Compared to the current market price of 799.05 INR, Indian Hotels Company Ltd is Overvalued by 48%.

Back to Top