Indian Hotels Company Ltd
NSE:INDHOTEL

Watchlist Manager
Indian Hotels Company Ltd Logo
Indian Hotels Company Ltd
NSE:INDHOTEL
Watchlist
Price: 799.05 INR 1.56% Market Closed
Market Cap: 1.1T INR
Have any thoughts about
Indian Hotels Company Ltd?
Write Note

Relative Value

The Relative Value of one INDHOTEL stock under the Base Case scenario is 612.87 INR. Compared to the current market price of 799.05 INR, Indian Hotels Company Ltd is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INDHOTEL Relative Value
Base Case
612.87 INR
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
4
Median 3Y
10
Median 5Y
9.4
Industry
1.4
Forward
13.8
vs History
14
vs Industry
5
Median 3Y
59.8
Median 5Y
51.8
Industry
20.7
Forward
68.7
vs History
20
vs Industry
4
Median 3Y
44.2
Median 5Y
37.4
Industry
9.5
vs History
9
vs Industry
6
Median 3Y
154.4
Median 5Y
34
Industry
19.6
vs History
0
vs Industry
6
Median 3Y
7
Median 5Y
6
Industry
2.2
vs History
0
vs Industry
4
Median 3Y
10.8
Median 5Y
9.9
Industry
1.9
Forward
13.8
vs History
1
vs Industry
8
Median 3Y
11.9
Median 5Y
11
Industry
3.9
vs History
14
vs Industry
6
Median 3Y
38.1
Median 5Y
32.5
Industry
10.7
Forward
40.5
vs History
9
vs Industry
8
Median 3Y
44.8
Median 5Y
35.2
Industry
16.2
Forward
49.8
vs History
22
vs Industry
5
Median 3Y
44.3
Median 5Y
38
Industry
11.5
vs History
9
vs Industry
6
Median 3Y
57.3
Median 5Y
47
Industry
17.2
vs History
0
vs Industry
4
Median 3Y
4.7
Median 5Y
3.3
Industry
1.3

Multiples Across Competitors

INDHOTEL Competitors Multiples
Indian Hotels Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Indian Hotels Company Ltd
NSE:INDHOTEL
1.1T INR 16.6 88.5 52.1 65.7
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top