Imagicaaworld Entertainment Ltd
NSE:IMAGICAA

Watchlist Manager
Imagicaaworld Entertainment Ltd Logo
Imagicaaworld Entertainment Ltd
NSE:IMAGICAA
Watchlist
Price: 71.99 INR 0.01% Market Closed
Market Cap: 39B INR
Have any thoughts about
Imagicaaworld Entertainment Ltd?
Write Note

Income Statement

Earnings Waterfall
Imagicaaworld Entertainment Ltd

Revenue
2.6B INR
Cost of Revenue
-285.8m INR
Gross Profit
2.3B INR
Operating Expenses
-2.1B INR
Operating Income
170.5m INR
Other Expenses
5.2B INR
Net Income
5.4B INR

Income Statement
Imagicaaworld Entertainment Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
1 204
N/A
1 891
+57%
2 404
+27%
2 367
-2%
2 295
-3%
2 157
-6%
2 001
-7%
1 192
-40%
929
-22%
431
-54%
220
-49%
238
+8%
263
+10%
534
+103%
720
+35%
1 590
+121%
1 900
+20%
2 298
+21%
2 506
+9%
1 614
-36%
1 570
-3%
2 600
+66%
Gross Profit
Cost of Revenue
(122)
(188)
(252)
(243)
(238)
(234)
(226)
(138)
(104)
(50)
(29)
(30)
(36)
(58)
242
156
119
68
(278)
(188)
(183)
(286)
Gross Profit
1 082
N/A
1 703
+57%
2 152
+26%
2 124
-1%
2 057
-3%
1 923
-7%
1 775
-8%
1 054
-41%
824
-22%
381
-54%
191
-50%
208
+9%
227
+9%
476
+110%
963
+102%
1 745
+81%
2 019
+16%
2 365
+17%
2 228
-6%
1 426
-36%
1 387
-3%
2 314
+67%
Operating Income
Operating Expenses
(1 217)
(1 937)
(2 700)
(2 754)
(2 770)
(2 691)
(2 508)
(3 923)
(3 678)
(3 426)
(1 496)
(1 442)
(1 481)
(1 502)
(1 554)
(1 866)
(2 014)
(2 181)
(870)
(218)
(170)
(2 144)
Selling, General & Administrative
(262)
(397)
(1 665)
(544)
(548)
(545)
(1 479)
(477)
(387)
(316)
(521)
(234)
(239)
(253)
(246)
(310)
(381)
(415)
(452)
(345)
(360)
(503)
Depreciation & Amortization
(475)
(733)
(1 018)
(1 039)
(1 051)
(1 046)
(1 011)
(2 426)
(2 423)
(2 421)
(956)
(937)
(917)
(895)
(915)
(910)
(906)
(904)
0
(459)
(410)
(793)
Other Operating Expenses
(481)
(806)
(18)
(1 172)
(1 172)
(1 100)
(18)
(1 020)
(869)
(689)
(18)
(271)
(325)
(354)
(394)
(647)
(727)
(862)
(418)
586
600
(848)
Operating Income
(135)
N/A
(233)
-72%
(548)
-135%
(630)
-15%
(713)
-13%
(769)
-8%
(733)
+5%
(2 869)
-291%
(2 854)
+1%
(3 045)
-7%
(1 305)
+57%
(1 235)
+5%
(1 254)
-2%
(1 026)
+18%
(592)
+42%
(121)
+80%
5
N/A
185
+3 746%
1 357
+635%
1 209
-11%
1 217
+1%
170
-86%
Pre-Tax Income
Interest Income Expense
(634)
(959)
(1 309)
(1 373)
(1 434)
(1 497)
(1 500)
(1 570)
(1 566)
(1 599)
(1 620)
(1 656)
(1 750)
(1 819)
(1 860)
(1 909)
(1 482)
(1 028)
(519)
(26)
5
(16)
Non-Reccuring Items
0
0
0
0
0
0
(1 732)
0
0
0
0
0
0
0
0
4 891
4 891
4 891
(53)
(5 387)
(5 442)
5 091
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
4
4
34
65
64
65
(10)
2
3
106
238
246
245
153
11
768
786
815
825
101
119
185
Pre-Tax Income
(765)
N/A
(1 188)
-55%
(1 824)
-54%
(1 939)
-6%
(2 083)
-7%
(2 201)
-6%
(3 974)
-81%
(4 437)
-12%
(4 418)
+0%
(4 538)
-3%
(2 686)
+41%
(2 645)
+2%
(2 759)
-4%
(2 692)
+2%
(2 441)
+9%
3 629
N/A
4 200
+16%
4 863
+16%
1 611
-67%
(4 104)
N/A
(4 101)
+0%
5 431
N/A
Net Income
Tax Provision
0
0
(1 654)
(1 654)
(1 654)
(1 654)
0
0
0
0
0
0
0
0
0
0
0
0
1 961
2 001
1 972
(22)
Income from Continuing Operations
(765)
(1 188)
(3 478)
(3 593)
(3 737)
(3 855)
(3 974)
(4 437)
(4 418)
(4 538)
(2 686)
(2 645)
(2 759)
(2 692)
(2 441)
3 629
4 200
4 863
3 571
(2 103)
(2 129)
5 409
Net Income (Common)
(765)
N/A
(1 188)
-55%
(3 478)
-193%
(3 593)
-3%
(3 737)
-4%
(3 855)
-3%
(3 974)
-3%
(4 437)
-12%
(4 418)
+0%
(4 538)
-3%
(2 686)
+41%
(2 645)
+2%
(2 759)
-4%
(2 692)
+2%
(2 441)
+9%
3 629
N/A
4 200
+16%
4 863
+16%
3 571
-27%
(2 103)
N/A
(2 129)
-1%
5 409
N/A
EPS (Diluted)
-8.69
N/A
-13.49
-55%
-39.49
-193%
-40.82
-3%
-42.42
-4%
-43.8
-3%
-45.13
-3%
-50.38
-12%
-50.16
+0%
-51.56
-3%
-30.51
+41%
-30.05
+2%
-31.31
-4%
-30.57
+2%
-27.6
+10%
29.79
N/A
15.86
-47%
15.31
-3%
9.8
-36%
-4.58
N/A
-4.43
+3%
10.75
N/A

See Also

Discover More