IIFL Capital Services Ltd
NSE:IIFLCAPS
Balance Sheet
Balance Sheet Decomposition
IIFL Capital Services Ltd
IIFL Capital Services Ltd
Balance Sheet
IIFL Capital Services Ltd
| Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
8 553
|
10 650
|
3 465
|
2 843
|
10 948
|
1 694
|
4 083
|
6 122
|
|
| Cash |
4 676
|
5 838
|
3 427
|
2 843
|
10 921
|
1 694
|
4 083
|
6 122
|
|
| Cash Equivalents |
3 877
|
4 812
|
38
|
0
|
27
|
0
|
0
|
0
|
|
| Total Receivables |
318
|
330
|
385
|
452
|
460
|
11 996
|
16 799
|
17 302
|
|
| Accounts Receivables |
318
|
330
|
324
|
343
|
282
|
506
|
1 067
|
1 447
|
|
| Other Receivables |
0
|
0
|
61
|
109
|
178
|
11 490
|
15 732
|
15 855
|
|
| Inventory |
0
|
0
|
133
|
23
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
8 872
|
10 981
|
3 982
|
3 318
|
11 408
|
13 690
|
20 881
|
23 424
|
|
| PP&E Net |
5 840
|
4 698
|
5 195
|
4 108
|
3 152
|
2 909
|
2 985
|
3 067
|
|
| PP&E Gross |
5 840
|
4 698
|
5 195
|
4 108
|
3 152
|
2 909
|
2 985
|
3 067
|
|
| Accumulated Depreciation |
327
|
626
|
1 003
|
1 068
|
1 310
|
1 546
|
1 706
|
1 896
|
|
| Intangible Assets |
64
|
42
|
34
|
1 152
|
929
|
727
|
50
|
63
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1 241
|
5 365
|
1 144
|
1 593
|
5 175
|
5 479
|
10 197
|
10 480
|
|
| Long-Term Investments |
12 071
|
7 534
|
6 868
|
10 697
|
13 003
|
1 692
|
2 403
|
5 747
|
|
| Other Long-Term Assets |
496
|
1 812
|
7 011
|
14 452
|
26 626
|
27 011
|
41 590
|
35 900
|
|
| Other Assets |
36
|
66
|
102
|
122
|
118
|
865
|
641
|
877
|
|
| Total Assets |
28 619
N/A
|
30 500
+7%
|
24 336
-20%
|
35 441
+46%
|
60 410
+70%
|
52 374
-13%
|
78 747
+50%
|
79 558
+1%
|
|
| Liabilities | |||||||||
| Accounts Payable |
343
|
265
|
46
|
43
|
17
|
25
|
49
|
31
|
|
| Accrued Liabilities |
0
|
0
|
0
|
2
|
25
|
2
|
977
|
902
|
|
| Short-Term Debt |
10 129
|
1 004
|
763
|
946
|
2 000
|
3 080
|
9 845
|
3 783
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
532
|
127
|
0
|
125
|
155
|
3 618
|
|
| Other Current Liabilities |
25
|
114
|
376
|
97
|
402
|
31 690
|
45 335
|
40 270
|
|
| Total Current Liabilities |
10 497
|
1 383
|
1 717
|
1 215
|
2 444
|
34 922
|
56 361
|
48 605
|
|
| Long-Term Debt |
841
|
7 592
|
3 528
|
2 131
|
4 361
|
1 955
|
2 015
|
2 988
|
|
| Minority Interest |
0
|
0
|
1
|
2
|
2
|
5
|
19
|
28
|
|
| Other Liabilities |
11 048
|
14 214
|
10 296
|
22 419
|
41 788
|
2 000
|
2 488
|
2 866
|
|
| Total Liabilities |
22 385
N/A
|
23 190
+4%
|
15 538
-33%
|
25 764
+66%
|
48 591
+89%
|
38 871
-20%
|
60 883
+57%
|
54 486
-11%
|
|
| Equity | |||||||||
| Common Stock |
638
|
638
|
639
|
606
|
608
|
611
|
616
|
620
|
|
| Retained Earnings |
3 320
|
4 395
|
5 871
|
7 870
|
10 057
|
11 671
|
15 926
|
22 965
|
|
| Additional Paid In Capital |
2 231
|
2 231
|
2 245
|
1 199
|
1 150
|
1 228
|
1 340
|
1 522
|
|
| Other Equity |
45
|
45
|
42
|
2
|
4
|
7
|
17
|
34
|
|
| Total Equity |
6 234
N/A
|
7 309
+17%
|
8 798
+20%
|
9 677
+10%
|
11 820
+22%
|
13 503
+14%
|
17 864
+32%
|
25 072
+40%
|
|
| Total Liabilities & Equity |
28 619
N/A
|
30 500
+7%
|
24 336
-20%
|
35 441
+46%
|
60 410
+70%
|
52 374
-13%
|
78 747
+50%
|
79 558
+1%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
319
|
319
|
320
|
303
|
304
|
306
|
308
|
310
|
|