Indraprastha Gas Ltd
NSE:IGL

Watchlist Manager
Indraprastha Gas Ltd Logo
Indraprastha Gas Ltd
NSE:IGL
Watchlist
Price: 194.14 INR -0.47% Market Closed
Market Cap: 271.8B INR

Relative Value

The Relative Value of one IGL stock under the Base Case scenario is 153.48 INR. Compared to the current market price of 194.14 INR, Indraprastha Gas Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IGL Relative Value
Base Case
153.48 INR
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
45
Median 3Y
1.1
Median 5Y
1.8
Industry
1.7
Forward
1.8
vs History
7
vs Industry
35
Median 3Y
8.8
Median 5Y
11.6
Industry
14.9
Forward
16
vs History
14
vs Industry
13
Median 3Y
7.1
Median 5Y
8.7
Industry
7
vs History
14
vs Industry
7
Median 3Y
25.7
Median 5Y
28.4
Industry
13.8
vs History
33
vs Industry
17
Median 3Y
1.8
Median 5Y
2.3
Industry
1.4
vs History
50
vs Industry
63
Median 3Y
0.9
Median 5Y
1.6
Industry
2.7
Forward
1.6
vs History
15
vs Industry
54
Median 3Y
3.3
Median 5Y
4.2
Industry
7.3
vs History
9
vs Industry
32
Median 3Y
5.5
Median 5Y
8.1
Industry
10.3
Forward
11.7
vs History
7
vs Industry
37
Median 3Y
6.7
Median 5Y
9.5
Industry
14.5
Forward
15.4
vs History
14
vs Industry
28
Median 3Y
5.6
Median 5Y
7.1
Industry
11
vs History
14
vs Industry
12
Median 3Y
16.1
Median 5Y
18.7
Industry
16.6
vs History
38
vs Industry
10
Median 3Y
1.4
Median 5Y
2
Industry
0.9

Multiples Across Competitors

IGL Competitors Multiples
Indraprastha Gas Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Indraprastha Gas Ltd
NSE:IGL
271.8B INR 1.7 16.2 12.2 15.8
ES
Naturgy Energy Group SA
MAD:NTGY
24.6B EUR 1.3 12.9 6.1 8.5
US
Atmos Energy Corp
NYSE:ATO
23.8B USD 4.5 17.1 12.7 17.5
IT
Snam SpA
MIL:SRG
15.5B EUR 2.7 9 9.6 13.7
HK
Hong Kong and China Gas Co Ltd
HKEX:3
124.8B HKD 2.3 22.7 23 23
IN
GAIL (India) Ltd
NSE:GAIL
1.2T INR 0.9 9.6 7 9.1
JP
Tokyo Gas Co Ltd
TSE:9531
1.8T JPY 0.7 19.9 7.2 20.2
CN
ENN Energy Holdings Ltd
HKEX:2688
74.8B HKD 0.6 11.5 8.8 8.8
JP
Osaka Gas Co Ltd
TSE:9532
1.4T JPY 0.7 14.3 9.1 20.7
HK
Kunlun Energy Company Ltd
HKEX:135
67.9B HKD 0.3 11 2.7 2.7
HK
China Resources Gas Group Ltd
HKEX:1193
66.5B HKD 0.6 13 5 7.2