Indraprastha Gas Ltd
NSE:IGL

Watchlist Manager
Indraprastha Gas Ltd Logo
Indraprastha Gas Ltd
NSE:IGL
Watchlist
Price: 194.14 INR -0.47% Market Closed
Market Cap: 271.8B INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
+3%
3 Years
+113%
5 Years
+125%
7 Years
-
10 Years
+331%
0
Operating Income
+0%
Growth Rates:
1 Year
-22%
3 Years
-3%
5 Years
+23%
7 Years
-
10 Years
+136%
0
Net Income
+0%
Growth Rates:
1 Year
-13%
3 Years
+17%
5 Years
+43%
7 Years
-
10 Years
+292%

Earnings Waterfall
Indraprastha Gas Ltd

Revenue
160.7B INR
Cost of Revenue
-122B INR
Gross Profit
38.7B INR
Operating Expenses
-23.6B INR
Operating Income
15.1B INR
Other Expenses
1.8B INR
Net Income
17B INR

Income Statement
Indraprastha Gas Ltd

Rotate your device to view
Income Statement
Currency: INR
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
32 045
N/A
33 670
+5%
35 070
+4%
36 597
+4%
38 296
+5%
39 139
+2%
38 819
-1%
38 251
-1%
37 302
-2%
36 810
-1%
37 141
+1%
37 322
+0%
37 170
0%
40 642
+9%
14 237
-65%
29 940
+110%
46 607
+56%
63 619
+37%
66 822
+5%
69 847
+5%
71 554
+2%
71 655
+0%
61 139
-15%
56 818
-7%
54 395
-4%
54 387
0%
61 266
+13%
67 019
+9%
75 453
+13%
84 847
+12%
106 346
+25%
125 406
+18%
141 911
+13%
156 030
+10%
158 345
+1%
157 350
-1%
155 722
-1%
154 565
-1%
155 862
+1%
158 520
+2%
160 719
+1%
Gross Profit
Cost of Revenue
(20 697)
(21 970)
(23 026)
(24 490)
(25 883)
(26 292)
(25 633)
(24 802)
(23 905)
(25 911)
(23 699)
(23 844)
(23 274)
(29 258)
(8 767)
(18 664)
(29 301)
(44 135)
(42 074)
(43 886)
(44 391)
(48 186)
(36 231)
(31 972)
(28 388)
(31 689)
(30 595)
(34 276)
(42 790)
(57 482)
(69 891)
(88 534)
(104 880)
(126 311)
(120 751)
(118 420)
(115 161)
(119 937)
(114 334)
(117 867)
(122 015)
Gross Profit
11 349
N/A
11 700
+3%
12 044
+3%
12 107
+1%
12 413
+3%
12 847
+3%
13 186
+3%
13 448
+2%
13 396
0%
10 899
-19%
13 441
+23%
13 478
+0%
13 896
+3%
11 384
-18%
5 470
-52%
11 276
+106%
17 306
+53%
19 484
+13%
24 748
+27%
25 962
+5%
27 164
+5%
23 469
-14%
24 910
+6%
24 847
0%
26 008
+5%
22 698
-13%
30 671
+35%
32 743
+7%
32 663
0%
27 366
-16%
36 456
+33%
36 874
+1%
37 033
+0%
29 719
-20%
37 595
+27%
38 930
+4%
40 561
+4%
34 629
-15%
41 527
+20%
40 653
-2%
38 705
-5%
Operating Income
Operating Expenses
(5 726)
(5 985)
(6 292)
(6 481)
(6 790)
(7 219)
(7 251)
(7 178)
(6 975)
(4 453)
(7 138)
(7 454)
(7 942)
(5 192)
(2 979)
(6 192)
(9 538)
(8 904)
(13 701)
(14 202)
(14 811)
(10 750)
(15 062)
(14 945)
(15 126)
(10 759)
(15 867)
(16 802)
(17 118)
(11 697)
(18 527)
(19 080)
(19 741)
(12 936)
(20 714)
(20 864)
(21 250)
(15 073)
(22 806)
(23 315)
(23 568)
Selling, General & Administrative
(520)
(567)
(593)
(611)
(629)
(596)
(611)
(632)
(639)
(2 893)
(669)
(666)
(747)
(3 431)
(311)
(612)
(1 004)
(6 366)
(1 481)
(1 544)
(1 589)
(7 631)
(1 465)
(1 414)
(1 352)
(7 703)
(1 405)
(1 616)
(1 718)
(8 258)
(1 867)
(1 840)
(1 801)
(8 936)
(1 910)
(1 929)
(2 082)
(10 586)
(2 292)
(2 271)
(2 192)
Depreciation & Amortization
(1 776)
(1 867)
(1 972)
(2 043)
(2 127)
(2 196)
(2 032)
(1 854)
(1 672)
(1 487)
(1 506)
(1 531)
(1 554)
(1 563)
(473)
(976)
(1 489)
(2 011)
(2 143)
(2 261)
(2 389)
(2 523)
(2 599)
(2 689)
(2 798)
(2 904)
(3 000)
(3 094)
(3 179)
(3 171)
(3 250)
(3 359)
(3 449)
(3 634)
(3 766)
(3 874)
(3 968)
(4 140)
(4 295)
(4 458)
(4 655)
Other Operating Expenses
(3 431)
(3 551)
(3 727)
(3 827)
(4 034)
(4 427)
(4 607)
(4 691)
(4 664)
(73)
(4 965)
(5 259)
(5 643)
(198)
(2 195)
(4 604)
(7 045)
(528)
(10 078)
(10 399)
(10 833)
(597)
(11 000)
(10 844)
(10 978)
(153)
(11 464)
(12 094)
(12 222)
(269)
(13 412)
(13 883)
(14 493)
(366)
(15 039)
(15 061)
(15 200)
(347)
(16 219)
(16 587)
(16 721)
Operating Income
5 623
N/A
5 716
+2%
5 753
+1%
5 627
-2%
5 623
0%
5 628
+0%
5 935
+5%
6 271
+6%
6 423
+2%
6 446
+0%
6 304
-2%
6 024
-4%
5 953
-1%
6 193
+4%
2 492
-60%
5 085
+104%
7 769
+53%
10 580
+36%
11 047
+4%
11 759
+6%
12 352
+5%
12 719
+3%
9 847
-23%
9 902
+1%
10 882
+10%
11 939
+10%
14 804
+24%
15 941
+8%
15 545
-2%
15 669
+1%
17 928
+14%
17 792
-1%
17 291
-3%
16 783
-3%
16 881
+1%
18 067
+7%
19 311
+7%
19 556
+1%
18 721
-4%
17 338
-7%
15 136
-13%
Pre-Tax Income
Interest Income Expense
(572)
(561)
(534)
(492)
(470)
(441)
(404)
(410)
(354)
(14)
(243)
(166)
(121)
654
137
375
692
2 121
1 032
1 200
1 157
2 816
1 175
1 035
1 200
2 216
1 417
1 660
1 855
3 380
2 398
2 555
2 453
4 242
2 662
2 873
3 181
5 539
3 292
3 297
3 255
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(7)
0
0
0
(20)
0
0
0
(45)
0
0
0
(9)
0
0
0
(16)
0
0
0
(19)
0
0
0
(59)
0
0
0
Total Other Income
128
129
136
141
185
210
250
298
342
22
287
267
265
31
249
565
905
12
1 391
1 465
1 501
75
1 385
1 298
1 181
74
1 140
1 258
1 303
500
1 776
1 865
2 118
217
2 178
2 285
2 273
389
2 877
3 090
3 428
Pre-Tax Income
5 179
N/A
5 283
+2%
5 354
+1%
5 276
-1%
5 339
+1%
5 399
+1%
5 783
+7%
6 160
+7%
6 410
+4%
6 453
+1%
6 348
-2%
6 124
-4%
6 098
0%
6 870
+13%
2 877
-58%
6 024
+109%
9 365
+55%
12 693
+36%
13 470
+6%
14 424
+7%
15 010
+4%
15 565
+4%
12 407
-20%
12 235
-1%
13 263
+8%
14 219
+7%
17 361
+22%
18 859
+9%
18 703
-1%
19 532
+4%
22 102
+13%
22 212
+0%
21 862
-2%
21 224
-3%
21 721
+2%
23 225
+7%
24 765
+7%
25 425
+3%
24 890
-2%
23 725
-5%
21 820
-8%
Net Income
Tax Provision
(1 671)
(1 740)
(1 786)
(1 773)
(1 805)
(1 795)
(1 914)
(2 022)
(2 085)
(2 113)
(2 128)
(2 086)
(2 090)
(2 291)
(1 008)
(2 088)
(3 224)
(4 272)
(4 466)
(4 760)
(4 577)
(4 469)
(3 409)
(2 159)
(2 343)
(2 494)
(3 208)
(4 325)
(4 239)
(4 509)
(5 047)
(5 075)
(5 133)
(4 827)
(4 918)
(5 163)
(5 289)
(5 591)
(5 473)
(5 293)
(4 889)
Income from Continuing Operations
3 506
3 541
3 566
3 502
3 534
3 604
3 868
4 136
4 323
4 340
4 217
4 037
4 006
4 579
1 868
3 934
6 139
8 421
9 002
9 663
10 432
11 096
8 998
10 076
10 920
11 726
14 154
14 535
14 465
15 023
17 055
17 137
16 730
16 397
16 804
18 063
19 476
19 834
19 416
18 431
16 931
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
17
27
34
33
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
142
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3 506
N/A
3 541
+1%
3 566
+1%
3 502
-2%
3 534
+1%
3 604
+2%
3 868
+7%
4 136
+7%
4 323
+5%
4 481
+4%
4 359
-3%
4 179
-4%
4 148
-1%
4 579
+10%
1 868
-59%
3 934
+111%
6 139
+56%
8 421
+37%
9 002
+7%
11 094
+23%
11 863
+7%
12 490
+5%
10 392
-17%
10 039
-3%
10 883
+8%
11 726
+8%
14 154
+21%
14 535
+3%
14 465
0%
15 023
+4%
17 055
+14%
17 137
+0%
16 730
-2%
16 397
-2%
16 804
+2%
18 063
+7%
19 488
+8%
19 851
+2%
19 443
-2%
18 465
-5%
16 964
-8%
EPS (Diluted)
5.01
N/A
5.06
+1%
5.09
+1%
4.94
-3%
5.05
+2%
5.15
+2%
5.53
+7%
5.91
+7%
6.18
+5%
6.4
+4%
6.23
-3%
5.97
-4%
5.92
-1%
6.54
+10%
2.67
-59%
5.62
+110%
8.77
+56%
12.03
+37%
12.86
+7%
15.84
+23%
17.11
+8%
17.84
+4%
14.76
-17%
14.36
-3%
15.52
+8%
16.75
+8%
20.22
+21%
20.76
+3%
20.66
0%
21.46
+4%
24.36
+14%
24.48
+0%
23.9
-2%
11.71
-51%
24.01
+105%
25.81
+7%
27.76
+8%
14.18
-49%
13.87
-2%
13.19
-5%
12.1
-8%

See Also

Summary
IGL intrinsic value, competitors valuation, and company profile.
DCF Valuation
IGL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IGL stock valuation using valuation multiples.
Wall Street Estimates
IGL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IGL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 241,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.