I

IFGL Refractories Ltd
NSE:IFGLEXPOR

Watchlist Manager
IFGL Refractories Ltd
NSE:IFGLEXPOR
Watchlist
Price: 477.25 INR 0.85% Market Closed
Market Cap: 17.2B INR
Have any thoughts about
IFGL Refractories Ltd?
Write Note

Income Statement

Earnings Waterfall
IFGL Refractories Ltd

Revenue
16.1B INR
Cost of Revenue
-8.2B INR
Gross Profit
8B INR
Operating Expenses
-6.9B INR
Operating Income
1.1B INR
Other Expenses
-67.4m INR
Net Income
985.5m INR

Income Statement
IFGL Refractories Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
7 414
N/A
7 776
+5%
8 004
+3%
7 974
0%
7 944
0%
7 868
-1%
7 676
-2%
7 541
-2%
7 332
-3%
7 170
-2%
7 175
+0%
7 305
+2%
7 467
+2%
7 831
+5%
7 996
+2%
8 009
+0%
8 240
+3%
8 393
+2%
8 745
+4%
8 967
+3%
9 220
+3%
9 504
+3%
9 682
+2%
9 697
+0%
9 527
-2%
9 173
-4%
8 703
-5%
8 936
+3%
9 643
+8%
10 219
+6%
10 935
+7%
11 572
+6%
11 818
+2%
12 595
+7%
13 441
+7%
13 773
+2%
13 796
+0%
13 865
+1%
14 510
+5%
15 635
+8%
16 137
+3%
Gross Profit
Cost of Revenue
(3 642)
(3 924)
(3 905)
(3 984)
(3 988)
(4 210)
(3 994)
(3 948)
(3 836)
(3 797)
(3 639)
(3 617)
(3 663)
(3 974)
(3 905)
(3 958)
(4 119)
(4 438)
(4 417)
(4 441)
(4 554)
(4 978)
(4 874)
(4 979)
(4 876)
(4 791)
(4 236)
(4 211)
(4 485)
(4 973)
(5 098)
(5 507)
(5 660)
(6 443)
(6 748)
(7 027)
(7 150)
(7 560)
(7 421)
(7 911)
(8 166)
Gross Profit
3 771
N/A
3 853
+2%
4 099
+6%
3 989
-3%
3 956
-1%
3 657
-8%
3 682
+1%
3 593
-2%
3 496
-3%
3 373
-4%
3 536
+5%
3 688
+4%
3 804
+3%
3 857
+1%
4 091
+6%
4 050
-1%
4 121
+2%
3 955
-4%
4 329
+9%
4 527
+5%
4 666
+3%
4 526
-3%
4 808
+6%
4 719
-2%
4 650
-1%
4 382
-6%
4 467
+2%
4 725
+6%
5 157
+9%
5 247
+2%
5 837
+11%
6 065
+4%
6 158
+2%
6 152
0%
6 693
+9%
6 746
+1%
6 646
-1%
6 305
-5%
7 089
+12%
7 724
+9%
7 971
+3%
Operating Income
Operating Expenses
(2 971)
(2 837)
(3 102)
(3 063)
(3 083)
(2 912)
(3 038)
(3 081)
(3 030)
(2 878)
(3 106)
(3 131)
(3 267)
(3 308)
(3 502)
(3 490)
(3 552)
(3 416)
(3 758)
(3 926)
(4 070)
(3 892)
(4 198)
(4 199)
(4 142)
(3 946)
(4 298)
(4 049)
(4 208)
(4 164)
(4 676)
(4 921)
(5 152)
(5 199)
(5 770)
(5 842)
(5 765)
(5 266)
(5 922)
(6 263)
(6 918)
Selling, General & Administrative
(1 467)
(2 566)
(1 567)
(2 039)
(2 473)
(2 752)
(2 892)
(2 932)
(2 879)
(2 709)
(2 486)
(2 009)
(1 640)
(2 729)
(1 790)
(1 792)
(1 800)
(2 844)
(1 892)
(1 957)
(2 025)
(3 258)
(1 486)
(1 488)
(1 487)
(3 299)
(1 480)
(1 482)
(1 501)
(3 520)
(1 593)
(1 660)
(1 698)
(4 534)
(1 785)
(1 813)
(1 881)
(4 523)
(2 094)
(2 238)
(2 356)
Depreciation & Amortization
(145)
(155)
(160)
(162)
(155)
(143)
(145)
(149)
(151)
(155)
(222)
(287)
(354)
(441)
(441)
(443)
(444)
(438)
(441)
(448)
(458)
(460)
(466)
(468)
(464)
(483)
(351)
(359)
(362)
(486)
(361)
(356)
(364)
(511)
(524)
(536)
(545)
(556)
(581)
(604)
(627)
Other Operating Expenses
(1 358)
(116)
(1 375)
(862)
(455)
(17)
0
0
0
(14)
(397)
(835)
(1 273)
(138)
(1 271)
(1 256)
(1 308)
(134)
(1 426)
(1 520)
(1 586)
(174)
(2 245)
(2 243)
(2 191)
(164)
(2 467)
(2 207)
(2 346)
(158)
(2 722)
(2 905)
(3 090)
(154)
(3 462)
(3 493)
(3 340)
(188)
(3 247)
(3 422)
(3 935)
Operating Income
801
N/A
1 016
+27%
998
-2%
927
-7%
873
-6%
746
-15%
645
-14%
512
-21%
466
-9%
495
+6%
430
-13%
558
+30%
537
-4%
550
+2%
589
+7%
560
-5%
569
+2%
539
-5%
570
+6%
601
+5%
596
-1%
634
+6%
611
-4%
520
-15%
509
-2%
436
-14%
169
-61%
676
+301%
949
+40%
1 083
+14%
1 162
+7%
1 144
-2%
1 006
-12%
953
-5%
923
-3%
904
-2%
881
-3%
1 039
+18%
1 168
+12%
1 461
+25%
1 053
-28%
Pre-Tax Income
Interest Income Expense
(112)
(127)
(74)
(65)
(48)
8
29
62
77
93
19
(15)
(38)
(31)
(44)
(44)
(43)
70
63
61
58
(28)
(39)
(36)
(30)
(10)
(34)
(35)
(33)
(7)
(32)
(33)
(37)
69
(39)
(45)
(47)
(30)
(61)
(69)
(84)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
(206)
0
(343)
(343)
0
0
0
0
6
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
(7)
0
0
0
(4)
0
0
0
(15)
0
0
0
(1)
0
0
0
(2)
0
0
0
Total Other Income
30
17
39
45
52
34
65
68
63
21
56
56
53
21
30
21
26
17
58
57
60
42
44
83
87
83
126
103
193
181
204
221
150
13
127
114
101
50
161
175
193
Pre-Tax Income
719
N/A
906
+26%
963
+6%
906
-6%
877
-3%
787
-10%
738
-6%
642
-13%
606
-6%
609
+0%
506
-17%
598
+18%
552
-8%
545
-1%
574
+5%
538
-6%
551
+3%
625
+13%
692
+11%
720
+4%
714
-1%
640
-10%
615
-4%
567
-8%
566
0%
300
-47%
261
-13%
403
+54%
766
+90%
1 242
+62%
1 334
+7%
1 331
0%
1 118
-16%
1 039
-7%
1 010
-3%
973
-4%
935
-4%
1 057
+13%
1 268
+20%
1 567
+24%
1 162
-26%
Net Income
Tax Provision
(209)
(248)
(261)
(265)
(257)
(254)
(236)
(210)
(192)
(157)
(124)
(108)
(91)
(46)
(52)
(99)
(123)
(154)
(178)
(163)
(142)
(136)
(130)
(94)
(101)
(105)
(101)
(161)
(225)
(586)
(602)
(605)
(576)
(265)
(269)
(237)
(230)
(265)
(326)
(439)
(177)
Income from Continuing Operations
510
658
701
641
621
533
502
432
414
452
382
491
461
500
522
439
429
471
514
556
572
505
486
474
464
195
161
242
542
656
733
726
543
775
742
736
705
792
943
1 128
985
Income to Minority Interest
(6)
(18)
(26)
(18)
(16)
(2)
(3)
(13)
(17)
(32)
(24)
(15)
(10)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
496
N/A
632
+27%
667
+5%
615
-8%
596
-3%
523
-12%
491
-6%
411
-16%
389
-5%
420
+8%
357
-15%
476
+33%
451
-5%
500
+11%
522
+4%
439
-16%
429
-2%
471
+10%
514
+9%
557
+8%
572
+3%
505
-12%
486
-4%
474
-2%
464
-2%
195
-58%
161
-18%
242
+50%
542
+124%
656
+21%
733
+12%
726
-1%
543
-25%
775
+43%
742
-4%
736
-1%
705
-4%
792
+12%
943
+19%
1 128
+20%
985
-13%
EPS (Diluted)
14.33
N/A
18.05
+26%
19.27
+7%
17.77
-8%
17.23
-3%
14.94
-13%
14.18
-5%
11.88
-16%
11.25
-5%
12
+7%
10.33
-14%
13.17
+27%
12.47
-5%
13.88
+11%
15.07
+9%
12.19
-19%
11.95
-2%
13.08
+9%
14.26
+9%
15.24
+7%
15.86
+4%
14.02
-12%
13.46
-4%
13.14
-2%
12.88
-2%
5.4
-58%
4.46
-17%
6.71
+50%
15
+124%
18.22
+21%
20.35
+12%
20.12
-1%
15.05
-25%
21.52
+43%
20.59
-4%
20.38
-1%
19.52
-4%
21.98
+13%
26.13
+19%
31.32
+20%
27.22
-13%

See Also

Discover More