ideaForge Technology Ltd
NSE:IDEAFORGE
Intrinsic Value
The intrinsic value of one IDEAFORGE stock under the Base Case scenario is 528.07 INR. Compared to the current market price of 343.85 INR, ideaForge Technology Ltd is Undervalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
ideaForge Technology Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
ideaForge Technology Ltd
Balance Sheet Decomposition
ideaForge Technology Ltd
Current Assets | 5.1B |
Cash & Short-Term Investments | 3.1B |
Receivables | 590m |
Other Current Assets | 1.4B |
Non-Current Assets | 2B |
Long-Term Investments | 231.8m |
PP&E | 444.6m |
Intangibles | 1.1B |
Other Non-Current Assets | 172.6m |
Free Cash Flow Analysis
ideaForge Technology Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
ideaForge Technology Ltd
Revenue
|
2.4B
INR
|
Cost of Revenue
|
-1.5B
INR
|
Gross Profit
|
898.6m
INR
|
Operating Expenses
|
-1.3B
INR
|
Operating Income
|
-427.1m
INR
|
Other Expenses
|
168.5m
INR
|
Net Income
|
-258.6m
INR
|
IDEAFORGE Profitability Score
Profitability Due Diligence
ideaForge Technology Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
ideaForge Technology Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
IDEAFORGE Solvency Score
Solvency Due Diligence
ideaForge Technology Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
ideaForge Technology Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IDEAFORGE Price Targets Summary
ideaForge Technology Ltd
According to Wall Street analysts, the average 1-year price target for IDEAFORGE is 550.8 INR with a low forecast of 545.4 INR and a high forecast of 567 INR.
Dividends
Current shareholder yield for IDEAFORGE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one IDEAFORGE stock under the Base Case scenario is 528.07 INR.
Compared to the current market price of 343.85 INR, ideaForge Technology Ltd is Undervalued by 35%.