i

ideaForge Technology Ltd
NSE:IDEAFORGE

Watchlist Manager
ideaForge Technology Ltd
NSE:IDEAFORGE
Watchlist
Price: 570.8 INR 0.25% Market Closed
Market Cap: 24.6B INR
Have any thoughts about
ideaForge Technology Ltd?
Write Note

Intrinsic Value

The intrinsic value of one IDEAFORGE stock under the Base Case scenario is 815.14 INR. Compared to the current market price of 570.8 INR, ideaForge Technology Ltd is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IDEAFORGE Intrinsic Value
815.14 INR
Undervaluation 30%
Intrinsic Value
Price
i
Worst Case
Base Case
Best Case

Valuation Backtest
ideaForge Technology Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IDEAFORGE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IDEAFORGE?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about ideaForge Technology Ltd

Provide an overview of the primary business activities
of ideaForge Technology Ltd.

What unique competitive advantages
does ideaForge Technology Ltd hold over its rivals?

What risks and challenges
does ideaForge Technology Ltd face in the near future?

Has there been any significant insider trading activity
in ideaForge Technology Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ideaForge Technology Ltd.

Provide P/S
for ideaForge Technology Ltd.

Provide P/E
for ideaForge Technology Ltd.

Provide P/OCF
for ideaForge Technology Ltd.

Provide P/FCFE
for ideaForge Technology Ltd.

Provide P/B
for ideaForge Technology Ltd.

Provide EV/S
for ideaForge Technology Ltd.

Provide EV/GP
for ideaForge Technology Ltd.

Provide EV/EBITDA
for ideaForge Technology Ltd.

Provide EV/EBIT
for ideaForge Technology Ltd.

Provide EV/OCF
for ideaForge Technology Ltd.

Provide EV/FCFF
for ideaForge Technology Ltd.

Provide EV/IC
for ideaForge Technology Ltd.

Show me price targets
for ideaForge Technology Ltd made by professional analysts.

What are the Revenue projections
for ideaForge Technology Ltd?

How accurate were the past Revenue estimates
for ideaForge Technology Ltd?

What are the Net Income projections
for ideaForge Technology Ltd?

How accurate were the past Net Income estimates
for ideaForge Technology Ltd?

What are the EPS projections
for ideaForge Technology Ltd?

How accurate were the past EPS estimates
for ideaForge Technology Ltd?

What are the EBIT projections
for ideaForge Technology Ltd?

How accurate were the past EBIT estimates
for ideaForge Technology Ltd?

Compare the revenue forecasts
for ideaForge Technology Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ideaForge Technology Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ideaForge Technology Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of ideaForge Technology Ltd compared to its peers.

Compare the P/E ratios
of ideaForge Technology Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing ideaForge Technology Ltd with its peers.

Analyze the financial leverage
of ideaForge Technology Ltd compared to its main competitors.

Show all profitability ratios
for ideaForge Technology Ltd.

Provide ROE
for ideaForge Technology Ltd.

Provide ROA
for ideaForge Technology Ltd.

Provide ROIC
for ideaForge Technology Ltd.

Provide ROCE
for ideaForge Technology Ltd.

Provide Gross Margin
for ideaForge Technology Ltd.

Provide Operating Margin
for ideaForge Technology Ltd.

Provide Net Margin
for ideaForge Technology Ltd.

Provide FCF Margin
for ideaForge Technology Ltd.

Show all solvency ratios
for ideaForge Technology Ltd.

Provide D/E Ratio
for ideaForge Technology Ltd.

Provide D/A Ratio
for ideaForge Technology Ltd.

Provide Interest Coverage Ratio
for ideaForge Technology Ltd.

Provide Altman Z-Score Ratio
for ideaForge Technology Ltd.

Provide Quick Ratio
for ideaForge Technology Ltd.

Provide Current Ratio
for ideaForge Technology Ltd.

Provide Cash Ratio
for ideaForge Technology Ltd.

What is the historical Revenue growth
over the last 5 years for ideaForge Technology Ltd?

What is the historical Net Income growth
over the last 5 years for ideaForge Technology Ltd?

What is the current Free Cash Flow
of ideaForge Technology Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for ideaForge Technology Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
ideaForge Technology Ltd

Balance Sheet Decomposition
ideaForge Technology Ltd

Current Assets 5.1B
Cash & Short-Term Investments 3.1B
Receivables 590m
Other Current Assets 1.4B
Non-Current Assets 2B
Long-Term Investments 231.8m
PP&E 444.6m
Intangibles 1.1B
Other Non-Current Assets 172.6m
Current Liabilities 373m
Accounts Payable 65.6m
Other Current Liabilities 307.4m
Non-Current Liabilities 142.5m
Long-Term Debt 102.7m
Other Non-Current Liabilities 39.8m
Efficiency

Earnings Waterfall
ideaForge Technology Ltd

Revenue
3.2B INR
Cost of Revenue
-1.9B INR
Gross Profit
1.3B INR
Operating Expenses
-1.3B INR
Operating Income
-38.6m INR
Other Expenses
168.1m INR
Net Income
129.6m INR

Free Cash Flow Analysis
ideaForge Technology Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IDEAFORGE Profitability Score
Profitability Due Diligence

ideaForge Technology Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Exceptional Revenue Growth Forecast
Positive Net Income
49/100
Profitability
Score

ideaForge Technology Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

IDEAFORGE Solvency Score
Solvency Due Diligence

ideaForge Technology Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
80/100
Solvency
Score

ideaForge Technology Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IDEAFORGE Price Targets Summary
ideaForge Technology Ltd

Wall Street analysts forecast IDEAFORGE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IDEAFORGE is 861.9 INR with a low forecast of 853.45 INR and a high forecast of 887.25 INR.

Lowest
Price Target
853.45 INR
50% Upside
Average
Price Target
861.9 INR
51% Upside
Highest
Price Target
887.25 INR
55% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IDEAFORGE?

Click here to dive deeper.

Dividends

ideaForge Technology Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for IDEAFORGE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

IDEAFORGE Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

ideaForge Technology Ltd

Country

India

Industry

Aerospace & Defense

Market Cap

24.6B INR

Dividend Yield

0%

Description

ideaForge Technology Ltd is a IN-based company operating in Aerospace & Defense industry. The company is headquartered in Navi Mumbai, Maharashtra. The company went IPO on 2023-07-07. Ideaforge Technology Limited is an India-based company. The firm is primarily engaged in the business of manufacture and marketing of unmanned aerial vehicle (UAV) systems which are used for security and surveillance. The ancillary business of providing training and maintenance service evolve around the main business of manufacture and marketing of UAV systems. The Company’s products include SWITCH UAV, NETRA V4 UAV, Q4i UAV, NINJA UAV, RYNO UAV, and Q6 UAV. Its security and surveillance applications include anti-terror, border security, coastal security and surveillance, crime control, disaster management, emergency first responder, forest and wildlife, and traffic monitoring. The Company’s mapping and surveying applications include land survey, mining area planning and mapping, volumetric estimation, and construction and real estate.

Contact

MAHARASHTRA
Navi Mumbai
EL-146 TTC Industrial Area,, Electronic Zone, MIDC Mahape
+918447612778
ideaforgetech.com

IPO

2023-07-07 00:00:00

Employees

-

Officers

Co-Founder, CEO & Whole-Time Director
Mr. Ankit Mehta
Co-Founder, VP of Engineering & Whole-Time Director
Mr. Rahul Singh
Co-Founder, VP of R&D and Whole-Time Director
Mr. Ashish Bhat
Co-Founder & CFO
Mr. Vipul Joshi
Company Secretary & Compliance Officer
Ms. Sonam Dilipkumar Gupta C.S.
Vice President of Sales & Business Development
Mr. Vishal Saxena
Show More
Senior Director of Operations
Mr. Amol Suryawanshi
Show Less

See Also

Discover More
What is the Intrinsic Value of one IDEAFORGE stock?

The intrinsic value of one IDEAFORGE stock under the Base Case scenario is 815.14 INR.

Is IDEAFORGE stock undervalued or overvalued?

Compared to the current market price of 570.8 INR, ideaForge Technology Ltd is Undervalued by 30%.

Back to Top