ideaForge Technology Ltd
NSE:IDEAFORGE
Balance Sheet
Balance Sheet Decomposition
ideaForge Technology Ltd
Current Assets | 5.1B |
Cash & Short-Term Investments | 3.1B |
Receivables | 590m |
Other Current Assets | 1.4B |
Non-Current Assets | 2B |
Long-Term Investments | 231.8m |
PP&E | 444.6m |
Intangibles | 1.1B |
Other Non-Current Assets | 172.6m |
Balance Sheet
ideaForge Technology Ltd
Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
1
|
141
|
351
|
27
|
2 738
|
|
Cash |
0
|
0
|
0
|
7
|
0
|
|
Cash Equivalents |
1
|
141
|
351
|
20
|
2 738
|
|
Short-Term Investments |
239
|
75
|
153
|
1 364
|
1 175
|
|
Total Receivables |
102
|
238
|
204
|
1 082
|
444
|
|
Accounts Receivables |
101
|
238
|
203
|
753
|
444
|
|
Other Receivables |
0
|
0
|
1
|
328
|
0
|
|
Inventory |
109
|
234
|
489
|
1 153
|
983
|
|
Other Current Assets |
44
|
126
|
239
|
212
|
684
|
|
Total Current Assets |
494
|
814
|
1 436
|
3 837
|
6 024
|
|
PP&E Net |
24
|
14
|
130
|
272
|
350
|
|
PP&E Gross |
24
|
14
|
130
|
272
|
0
|
|
Accumulated Depreciation |
15
|
27
|
38
|
85
|
0
|
|
Intangible Assets |
191
|
258
|
323
|
465
|
863
|
|
Long-Term Investments |
73
|
139
|
301
|
242
|
81
|
|
Other Long-Term Assets |
16
|
12
|
33
|
64
|
107
|
|
Total Assets |
798
N/A
|
1 237
+55%
|
2 223
+80%
|
4 879
+119%
|
7 425
+52%
|
|
Liabilities | ||||||
Accounts Payable |
8
|
47
|
75
|
140
|
160
|
|
Accrued Liabilities |
8
|
0
|
0
|
51
|
0
|
|
Short-Term Debt |
52
|
128
|
57
|
865
|
0
|
|
Current Portion of Long-Term Debt |
18
|
5
|
12
|
28
|
40
|
|
Other Current Liabilities |
10
|
63
|
328
|
411
|
485
|
|
Total Current Liabilities |
97
|
243
|
472
|
1 494
|
685
|
|
Long-Term Debt |
1
|
378
|
95
|
113
|
105
|
|
Other Liabilities |
19
|
19
|
24
|
25
|
29
|
|
Total Liabilities |
117
N/A
|
640
+448%
|
590
-8%
|
1 632
+176%
|
819
-50%
|
|
Equity | ||||||
Common Stock |
1
|
1
|
1
|
214
|
429
|
|
Other Equity |
680
|
596
|
1 632
|
3 033
|
6 177
|
|
Total Equity |
681
N/A
|
597
-12%
|
1 633
+173%
|
3 247
+99%
|
6 606
+103%
|
|
Total Liabilities & Equity |
798
N/A
|
1 237
+55%
|
2 223
+80%
|
4 879
+119%
|
7 425
+52%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
42
|
42
|
42
|
42
|
43
|