Vodafone Idea Ltd
NSE:IDEA
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
6.67
18.52
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Vodafone Idea Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
(617 970)
|
(508 427)
|
(442 534)
|
(260 216)
|
(282 341)
|
(286 715)
|
(292 976)
|
(301 705)
|
(304 098)
|
(282 473)
|
|
| Depreciation & Amortization |
243 564
|
239 205
|
236 385
|
235 667
|
235 843
|
231 118
|
230 497
|
228 735
|
226 335
|
221 228
|
|
| Other Non-Cash Items |
516 072
|
420 159
|
369 088
|
187 196
|
209 080
|
226 573
|
231 442
|
241 296
|
249 895
|
236 627
|
|
| Cash Taxes Paid |
(24 064)
|
(32 308)
|
(7 903)
|
(9 442)
|
(14 695)
|
(15 024)
|
(13 449)
|
(4 098)
|
(29 704)
|
(34 686)
|
|
| Cash Interest Paid |
152 585
|
99 496
|
28 256
|
27 236
|
27 997
|
27 420
|
20 940
|
29 859
|
28 678
|
24 056
|
|
| Change in Working Capital |
(67 470)
|
(35 737)
|
(6 542)
|
(21 971)
|
11 288
|
28 491
|
19 724
|
7 627
|
36 129
|
(39)
|
|
| Cash from Operating Activities |
74 196
N/A
|
115 200
+55%
|
156 397
+36%
|
140 676
-10%
|
173 870
+24%
|
199 467
+15%
|
188 687
-5%
|
175 953
-7%
|
208 261
+18%
|
175 343
-16%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(83 640)
|
(51 716)
|
(47 097)
|
(63 326)
|
(60 089)
|
(51 981)
|
(39 422)
|
(14 203)
|
(16 139)
|
(73 987)
|
|
| Other Items |
55 742
|
116 517
|
57 848
|
46 531
|
2 786
|
(14 731)
|
(14 714)
|
(2 402)
|
(2 929)
|
(115 237)
|
|
| Cash from Investing Activities |
(27 898)
N/A
|
64 801
N/A
|
10 751
-83%
|
(16 795)
N/A
|
(57 303)
-241%
|
(66 712)
-16%
|
(54 136)
+19%
|
(16 605)
+69%
|
(19 068)
-15%
|
(189 224)
-892%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
249 164
|
13
|
0
|
0
|
44 997
|
49 359
|
4 320
|
(42)
|
1
|
222 297
|
|
| Net Issuance of Debt |
(146 766)
|
(111 970)
|
(139 058)
|
(96 724)
|
(122 538)
|
(155 289)
|
(130 175)
|
(130 130)
|
(161 126)
|
(160 591)
|
|
| Other |
(152 585)
|
(99 496)
|
(28 256)
|
(27 236)
|
(27 997)
|
(27 420)
|
(20 940)
|
(29 859)
|
(28 678)
|
(24 056)
|
|
| Cash from Financing Activities |
(50 187)
N/A
|
(211 453)
-321%
|
(167 314)
+21%
|
(123 960)
+26%
|
(105 538)
+15%
|
(133 350)
-26%
|
(146 795)
-10%
|
(160 031)
-9%
|
(189 803)
-19%
|
37 650
N/A
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
(3 889)
N/A
|
(31 452)
-709%
|
(166)
+99%
|
(79)
+52%
|
11 029
N/A
|
(595)
N/A
|
(12 244)
-1 958%
|
(683)
+94%
|
(610)
+11%
|
23 769
N/A
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(9 444)
N/A
|
63 484
N/A
|
109 300
+72%
|
77 350
-29%
|
113 781
+47%
|
147 486
+30%
|
149 265
+1%
|
161 750
+8%
|
192 122
+19%
|
101 356
-47%
|
|
You don't have any saved screeners yet
