ICRA Ltd
NSE:ICRA

Watchlist Manager
ICRA Ltd Logo
ICRA Ltd
NSE:ICRA
Watchlist
Price: 5 636.1 INR -0.29%
Market Cap: 54.2B INR

Intrinsic Value

The intrinsic value of one ICRA stock under the Base Case scenario is 4 758.02 INR. Compared to the current market price of 5 636.1 INR, ICRA Ltd is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ICRA Intrinsic Value
4 758.02 INR
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
ICRA Ltd

ICRA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ICRA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

ICRA Ltd
NSE:ICRA
IN
Financial Services
Market Cap
54.2B INR
IPO
Apr 7, 2007
IN
Financial Services
Market Cap
54.2B INR
IPO
Apr 7, 2007
Price
â‚ąfalse
EPS
â‚ąfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ICRA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about ICRA Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
ICRA Ltd

Current Assets 7.5B
Cash & Short-Term Investments 6.7B
Receivables 605.1m
Other Current Assets 232.1m
Non-Current Assets 4.6B
Long-Term Investments 3.3B
PP&E 416m
Intangibles 522.7m
Other Non-Current Assets 344.4m
Efficiency

Free Cash Flow Analysis
ICRA Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ICRA Ltd

Revenue
4.9B INR
Operating Expenses
-3.3B INR
Operating Income
1.5B INR
Other Expenses
90.7m INR
Net Income
1.6B INR
Fundamental Scores

ICRA Profitability Score
Profitability Due Diligence

ICRA Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Net Income
Positive 3-Year Average ROIC
65/100
Profitability
Score

ICRA Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

ICRA Solvency Score
Solvency Due Diligence

ICRA Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
99/100
Solvency
Score

ICRA Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ICRA Price Targets Summary
ICRA Ltd

Wall Street analysts forecast ICRA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ICRA is 6 528 INR with a low forecast of 6 464 INR and a high forecast of 6 720 INR.

Lowest
Price Target
6 464 INR
15% Upside
Average
Price Target
6 528 INR
16% Upside
Highest
Price Target
6 720 INR
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ICRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ICRA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ICRA stock?

The intrinsic value of one ICRA stock under the Base Case scenario is 4 758.02 INR.

Is ICRA stock undervalued or overvalued?

Compared to the current market price of 5 636.1 INR, ICRA Ltd is Overvalued by 16%.

Back to Top