
ICRA Ltd
NSE:ICRA

Intrinsic Value
The intrinsic value of one
ICRA
stock under the Base Case scenario is
4 758.02
INR.
Compared to the current market price of 5 636.1 INR,
ICRA Ltd
is
Overvalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ICRA Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
ICRA Ltd
Balance Sheet Decomposition
ICRA Ltd
Current Assets | 7.5B |
Cash & Short-Term Investments | 6.7B |
Receivables | 605.1m |
Other Current Assets | 232.1m |
Non-Current Assets | 4.6B |
Long-Term Investments | 3.3B |
PP&E | 416m |
Intangibles | 522.7m |
Other Non-Current Assets | 344.4m |
Free Cash Flow Analysis
ICRA Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
ICRA Ltd
Revenue
|
4.9B
INR
|
Operating Expenses
|
-3.3B
INR
|
Operating Income
|
1.5B
INR
|
Other Expenses
|
90.7m
INR
|
Net Income
|
1.6B
INR
|
ICRA Profitability Score
Profitability Due Diligence
ICRA Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
ICRA Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
ICRA Solvency Score
Solvency Due Diligence
ICRA Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
ICRA Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ICRA Price Targets Summary
ICRA Ltd
According to Wall Street analysts, the average 1-year price target for
ICRA
is 6 528 INR
with a low forecast of 6 464 INR and a high forecast of 6 720 INR.
Dividends
Current shareholder yield for ICRA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ICRA
stock under the Base Case scenario is
4 758.02
INR.
Compared to the current market price of 5 636.1 INR,
ICRA Ltd
is
Overvalued by 16%.