ICRA Ltd
NSE:ICRA

Watchlist Manager
ICRA Ltd Logo
ICRA Ltd
NSE:ICRA
Watchlist
Price: 6 331.8 INR 2.38% Market Closed
Market Cap: 61.1B INR
Have any thoughts about
ICRA Ltd?
Write Note

Income Statement

Earnings Waterfall
ICRA Ltd

Revenue
4.8B INR
Operating Expenses
-3.4B INR
Operating Income
1.4B INR
Other Expenses
107.6m INR
Net Income
1.5B INR

Income Statement
ICRA Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 003
N/A
3 091
+3%
3 219
+4%
3 307
+3%
3 377
+2%
3 422
+1%
3 412
0%
3 509
+3%
3 583
+2%
3 463
-3%
3 330
-4%
3 161
-5%
2 978
-6%
3 052
+2%
3 089
+1%
3 178
+3%
3 251
+2%
3 269
+1%
3 281
+0%
3 264
0%
3 230
-1%
3 177
-2%
3 211
+1%
3 137
-2%
3 081
-2%
3 060
-1%
3 011
-2%
3 113
+3%
3 220
+3%
3 312
+3%
3 428
+4%
3 555
+4%
3 714
+4%
3 879
+4%
4 032
+4%
4 134
+3%
4 197
+2%
4 312
+3%
4 461
+3%
4 582
+3%
4 795
+5%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
0
N/A
830
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(2 250)
(2 311)
(2 411)
(2 485)
(2 420)
(2 448)
(2 496)
(2 537)
(2 565)
(2 555)
(2 211)
(2 232)
(2 075)
(1 985)
(1 881)
(2 063)
(2 122)
(2 169)
(2 093)
(2 258)
(2 325)
(2 363)
(2 320)
(2 357)
(2 300)
(2 262)
(2 257)
(2 298)
(2 353)
(2 335)
(2 240)
(2 359)
(2 396)
(2 552)
(2 484)
(2 792)
(2 873)
(3 060)
(2 618)
(3 238)
(3 390)
Selling, General & Administrative
(1 466)
(1 434)
(2 213)
(1 506)
(1 531)
(1 566)
(2 382)
(1 624)
(1 660)
(1 654)
(2 290)
(1 470)
(1 399)
(1 361)
(1 919)
(1 512)
(1 557)
(1 589)
(2 134)
(1 617)
(1 642)
(1 677)
(2 244)
(1 612)
(1 621)
(1 628)
(2 192)
(1 755)
(1 822)
(1 805)
(2 220)
(1 820)
(1 829)
(1 941)
(2 602)
(2 149)
(2 215)
(2 351)
(2 968)
(2 501)
(2 626)
Depreciation & Amortization
(82)
(89)
(97)
(98)
(92)
(94)
(96)
(98)
(99)
(94)
(85)
(81)
(76)
(75)
(75)
(70)
(66)
(60)
(56)
(67)
(80)
(93)
(103)
(103)
(101)
(100)
(95)
(94)
(87)
(81)
(78)
(80)
(87)
(94)
(98)
(102)
(106)
(117)
(135)
(149)
(160)
Other Operating Expenses
(701)
(788)
(101)
(882)
(797)
(788)
(19)
(815)
(805)
(807)
165
(682)
(600)
(548)
113
(481)
(500)
(520)
96
(574)
(603)
(594)
27
(642)
(578)
(533)
30
(450)
(444)
(449)
57
(458)
(480)
(517)
216
(541)
(552)
(592)
484
(588)
(604)
Operating Income
754
N/A
780
+3%
808
+4%
822
+2%
957
+16%
974
+2%
916
-6%
972
+6%
1 019
+5%
908
-11%
1 120
+23%
929
-17%
903
-3%
1 067
+18%
1 208
+13%
1 115
-8%
1 129
+1%
1 100
-3%
1 187
+8%
1 006
-15%
905
-10%
813
-10%
891
+10%
780
-12%
780
0%
799
+2%
754
-6%
815
+8%
867
+6%
977
+13%
1 188
+22%
1 196
+1%
1 318
+10%
1 327
+1%
1 548
+17%
1 342
-13%
1 324
-1%
1 252
-5%
1 843
+47%
1 345
-27%
1 405
+4%
Pre-Tax Income
Interest Income Expense
(20)
(21)
235
(18)
(16)
(10)
260
(3)
(0)
(0)
217
(1)
(1)
(1)
283
(1)
(1)
(1)
326
(5)
(10)
(16)
425
(22)
(21)
(21)
359
(19)
(18)
(17)
333
(15)
(15)
(15)
258
(14)
(13)
(38)
193
(122)
(123)
Non-Reccuring Items
(41)
(41)
(41)
(41)
0
0
0
0
0
0
(16)
0
0
0
3
0
0
0
(1)
0
0
0
0
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
(4)
0
0
0
(1)
0
0
0
(1)
0
0
0
73
0
0
0
6
0
0
0
(2)
0
0
0
10
0
0
0
(1)
0
0
0
1
0
0
0
6
0
0
Total Other Income
242
262
6
224
236
256
6
281
283
345
2
414
427
422
1
479
493
504
2
462
464
471
1
475
459
456
2
423
424
400
1
373
400
457
6
616
648
672
(43)
751
788
Pre-Tax Income
934
N/A
979
+5%
1 004
+3%
987
-2%
1 178
+19%
1 220
+4%
1 180
-3%
1 250
+6%
1 302
+4%
1 252
-4%
1 323
+6%
1 342
+1%
1 329
-1%
1 489
+12%
1 568
+5%
1 593
+2%
1 620
+2%
1 603
-1%
1 520
-5%
1 464
-4%
1 359
-7%
1 269
-7%
1 315
+4%
1 233
-6%
1 217
-1%
1 234
+1%
1 120
-9%
1 219
+9%
1 273
+4%
1 361
+7%
1 521
+12%
1 554
+2%
1 703
+10%
1 769
+4%
1 812
+2%
1 945
+7%
1 958
+1%
1 886
-4%
1 999
+6%
1 973
-1%
2 070
+5%
Net Income
Tax Provision
(323)
(337)
(349)
(385)
(396)
(418)
(416)
(412)
(412)
(410)
(418)
(450)
(450)
(496)
(556)
(547)
(551)
(532)
(461)
(459)
(429)
(381)
(342)
(296)
(286)
(284)
(293)
(319)
(317)
(338)
(386)
(446)
(466)
(451)
(445)
(388)
(451)
(448)
(476)
(498)
(545)
Income from Continuing Operations
611
643
656
603
781
802
764
838
890
842
905
892
879
993
1 012
1 046
1 069
1 071
1 060
1 005
930
888
972
938
931
950
827
900
957
1 023
1 135
1 108
1 237
1 318
1 367
1 557
1 506
1 438
1 522
1 475
1 525
Income to Minority Interest
3
2
(1)
(1)
(2)
(2)
(2)
(3)
(2)
(2)
(2)
(3)
(4)
(4)
(5)
(5)
(4)
(4)
(5)
(6)
(8)
(11)
(11)
(11)
(11)
(10)
(10)
(12)
(13)
(12)
(12)
(13)
(14)
(16)
(15)
(14)
(13)
(12)
(11)
(12)
(12)
Net Income (Common)
614
N/A
645
+5%
655
+2%
602
-8%
779
+29%
799
+3%
762
-5%
825
+8%
861
+4%
823
-4%
886
+8%
882
0%
885
+0%
988
+12%
1 007
+2%
1 041
+3%
1 064
+2%
1 067
+0%
1 054
-1%
999
-5%
922
-8%
878
-5%
962
+10%
927
-4%
921
-1%
940
+2%
817
-13%
888
+9%
944
+6%
1 011
+7%
1 123
+11%
1 096
-2%
1 223
+12%
1 303
+7%
1 352
+4%
1 543
+14%
1 493
-3%
1 426
-5%
1 511
+6%
1 463
-3%
1 513
+3%
EPS (Diluted)
62.68
N/A
65.12
+4%
66.11
+2%
60.76
-8%
78.66
+29%
80.72
+3%
77.01
-5%
84.22
+9%
86.97
+3%
83.17
-4%
89.46
+8%
90.95
+2%
88.51
-3%
100.85
+14%
102.75
+2%
105.1
+2%
107.49
+2%
109.95
+2%
107.55
-2%
104.04
-3%
96.03
-8%
91.41
-5%
100.18
+10%
96.56
-4%
95.88
-1%
97.95
+2%
85.06
-13%
92.48
+9%
98.33
+6%
105.3
+7%
116.96
+11%
114.16
-2%
127.36
+12%
135.69
+7%
140.59
+4%
160.4
+14%
155.24
-3%
148.24
-5%
157
+6%
151.98
-3%
156.98
+3%

See Also

Discover More