ICRA Ltd
NSE:ICRA
ICRA Ltd
NSE:ICRA
Price:
5 636.1
INR
-0.29%
Market Closed
Market Cap:
54.2B
INR
Income Statement
Earnings Waterfall
ICRA Ltd
ICRA Ltd
|
Revenue
|
4.9B
INR
|
|
Operating Expenses
|
-3.3B
INR
|
|
Operating Income
|
1.5B
INR
|
|
Other Expenses
|
90.7m
INR
|
|
Net Income
|
1.6B
INR
|
Income Statement
ICRA Ltd
ICRA Ltd
Currency: INR
Millions
TTM
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 091
N/A
|
3 219
+4%
|
3 307
+3%
|
3 377
+2%
|
3 422
+1%
|
3 412
0%
|
3 509
+3%
|
3 583
+2%
|
3 463
-3%
|
3 330
-4%
|
3 161
-5%
|
2 978
-6%
|
3 052
+2%
|
3 089
+1%
|
3 178
+3%
|
3 251
+2%
|
3 269
+1%
|
3 281
+0%
|
3 264
0%
|
3 230
-1%
|
3 177
-2%
|
3 211
+1%
|
3 137
-2%
|
3 081
-2%
|
3 060
-1%
|
3 011
-2%
|
3 113
+3%
|
3 220
+3%
|
3 312
+3%
|
3 428
+4%
|
3 555
+4%
|
3 714
+4%
|
3 879
+4%
|
4 032
+4%
|
4 134
+3%
|
4 197
+2%
|
4 312
+3%
|
4 461
+3%
|
4 582
+3%
|
4 795
+5%
|
4 858
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
830
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 311)
|
(2 411)
|
(2 485)
|
(2 420)
|
(2 448)
|
(2 496)
|
(2 537)
|
(2 565)
|
(2 555)
|
(2 211)
|
(2 232)
|
(2 075)
|
(1 985)
|
(1 881)
|
(2 063)
|
(2 122)
|
(2 169)
|
(2 093)
|
(2 258)
|
(2 325)
|
(2 363)
|
(2 320)
|
(2 357)
|
(2 300)
|
(2 262)
|
(2 257)
|
(2 298)
|
(2 353)
|
(2 335)
|
(2 240)
|
(2 359)
|
(2 396)
|
(2 552)
|
(2 484)
|
(2 792)
|
(2 873)
|
(3 060)
|
(2 618)
|
(3 238)
|
(3 390)
|
(3 337)
|
|
| Selling, General & Administrative |
(1 434)
|
(2 213)
|
(1 506)
|
(1 531)
|
(1 566)
|
(2 382)
|
(1 624)
|
(1 660)
|
(1 654)
|
(2 290)
|
(1 470)
|
(1 399)
|
(1 361)
|
(1 919)
|
(1 512)
|
(1 557)
|
(1 589)
|
(2 134)
|
(1 617)
|
(1 642)
|
(1 677)
|
(2 244)
|
(1 612)
|
(1 621)
|
(1 628)
|
(2 192)
|
(1 755)
|
(1 822)
|
(1 805)
|
(2 220)
|
(1 820)
|
(1 829)
|
(1 941)
|
(2 602)
|
(2 149)
|
(2 215)
|
(2 351)
|
(2 968)
|
(2 501)
|
(2 626)
|
(2 602)
|
|
| Depreciation & Amortization |
(89)
|
(97)
|
(98)
|
(92)
|
(94)
|
(96)
|
(98)
|
(99)
|
(94)
|
(85)
|
(81)
|
(76)
|
(75)
|
(75)
|
(70)
|
(66)
|
(60)
|
(56)
|
(67)
|
(80)
|
(93)
|
(103)
|
(103)
|
(101)
|
(100)
|
(95)
|
(94)
|
(87)
|
(81)
|
(78)
|
(80)
|
(87)
|
(94)
|
(98)
|
(102)
|
(106)
|
(117)
|
(135)
|
(149)
|
(160)
|
(164)
|
|
| Other Operating Expenses |
(788)
|
(101)
|
(882)
|
(797)
|
(788)
|
(19)
|
(815)
|
(805)
|
(807)
|
165
|
(682)
|
(600)
|
(548)
|
113
|
(481)
|
(500)
|
(520)
|
96
|
(574)
|
(603)
|
(594)
|
27
|
(642)
|
(578)
|
(533)
|
30
|
(450)
|
(444)
|
(449)
|
57
|
(458)
|
(480)
|
(517)
|
216
|
(541)
|
(552)
|
(592)
|
484
|
(588)
|
(604)
|
(571)
|
|
| Operating Income |
780
N/A
|
808
+4%
|
822
+2%
|
957
+16%
|
974
+2%
|
916
-6%
|
972
+6%
|
1 019
+5%
|
908
-11%
|
1 120
+23%
|
929
-17%
|
903
-3%
|
1 067
+18%
|
1 208
+13%
|
1 115
-8%
|
1 129
+1%
|
1 100
-3%
|
1 187
+8%
|
1 006
-15%
|
905
-10%
|
813
-10%
|
891
+10%
|
780
-12%
|
780
0%
|
799
+2%
|
754
-6%
|
815
+8%
|
867
+6%
|
977
+13%
|
1 188
+22%
|
1 196
+1%
|
1 318
+10%
|
1 327
+1%
|
1 548
+17%
|
1 342
-13%
|
1 324
-1%
|
1 252
-5%
|
1 843
+47%
|
1 345
-27%
|
1 405
+4%
|
1 521
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(21)
|
235
|
(18)
|
(16)
|
(10)
|
260
|
(3)
|
(0)
|
(0)
|
217
|
(1)
|
(1)
|
(1)
|
283
|
(1)
|
(1)
|
(1)
|
326
|
(5)
|
(10)
|
(16)
|
425
|
(22)
|
(21)
|
(21)
|
359
|
(19)
|
(18)
|
(17)
|
333
|
(15)
|
(15)
|
(15)
|
258
|
(14)
|
(13)
|
(38)
|
193
|
(122)
|
(123)
|
(105)
|
|
| Non-Reccuring Items |
(41)
|
(41)
|
(41)
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
73
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
|
| Total Other Income |
262
|
6
|
224
|
236
|
256
|
6
|
281
|
283
|
345
|
2
|
414
|
427
|
422
|
1
|
479
|
493
|
504
|
2
|
462
|
464
|
471
|
1
|
475
|
459
|
456
|
2
|
423
|
424
|
400
|
1
|
373
|
400
|
457
|
6
|
616
|
648
|
672
|
(43)
|
751
|
788
|
805
|
|
| Pre-Tax Income |
979
N/A
|
1 004
+3%
|
987
-2%
|
1 178
+19%
|
1 220
+4%
|
1 180
-3%
|
1 250
+6%
|
1 302
+4%
|
1 252
-4%
|
1 323
+6%
|
1 342
+1%
|
1 329
-1%
|
1 489
+12%
|
1 568
+5%
|
1 593
+2%
|
1 620
+2%
|
1 603
-1%
|
1 520
-5%
|
1 464
-4%
|
1 359
-7%
|
1 269
-7%
|
1 315
+4%
|
1 233
-6%
|
1 217
-1%
|
1 234
+1%
|
1 120
-9%
|
1 219
+9%
|
1 273
+4%
|
1 361
+7%
|
1 521
+12%
|
1 554
+2%
|
1 703
+10%
|
1 769
+4%
|
1 812
+2%
|
1 945
+7%
|
1 958
+1%
|
1 886
-4%
|
1 999
+6%
|
1 973
-1%
|
2 070
+5%
|
2 220
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(337)
|
(349)
|
(385)
|
(396)
|
(418)
|
(416)
|
(412)
|
(412)
|
(410)
|
(418)
|
(450)
|
(450)
|
(496)
|
(556)
|
(547)
|
(551)
|
(532)
|
(461)
|
(459)
|
(429)
|
(381)
|
(342)
|
(296)
|
(286)
|
(284)
|
(293)
|
(319)
|
(317)
|
(338)
|
(386)
|
(446)
|
(466)
|
(451)
|
(445)
|
(388)
|
(451)
|
(448)
|
(476)
|
(498)
|
(545)
|
(598)
|
|
| Income from Continuing Operations |
643
|
656
|
603
|
781
|
802
|
764
|
838
|
890
|
842
|
905
|
892
|
879
|
993
|
1 012
|
1 046
|
1 069
|
1 071
|
1 060
|
1 005
|
930
|
888
|
972
|
938
|
931
|
950
|
827
|
900
|
957
|
1 023
|
1 135
|
1 108
|
1 237
|
1 318
|
1 367
|
1 557
|
1 506
|
1 438
|
1 522
|
1 475
|
1 525
|
1 623
|
|
| Income to Minority Interest |
2
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(12)
|
(13)
|
(12)
|
(12)
|
(13)
|
(14)
|
(16)
|
(15)
|
(14)
|
(13)
|
(12)
|
(11)
|
(12)
|
(12)
|
(11)
|
|
| Net Income (Common) |
645
N/A
|
655
+2%
|
602
-8%
|
779
+29%
|
799
+3%
|
762
-5%
|
825
+8%
|
861
+4%
|
823
-4%
|
886
+8%
|
882
0%
|
885
+0%
|
988
+12%
|
1 007
+2%
|
1 041
+3%
|
1 064
+2%
|
1 067
+0%
|
1 054
-1%
|
999
-5%
|
922
-8%
|
878
-5%
|
962
+10%
|
927
-4%
|
921
-1%
|
940
+2%
|
817
-13%
|
888
+9%
|
944
+6%
|
1 011
+7%
|
1 123
+11%
|
1 096
-2%
|
1 223
+12%
|
1 303
+7%
|
1 352
+4%
|
1 543
+14%
|
1 493
-3%
|
1 426
-5%
|
1 511
+6%
|
1 463
-3%
|
1 513
+3%
|
1 611
+7%
|
|
| EPS (Diluted) |
65.12
N/A
|
66.11
+2%
|
60.76
-8%
|
78.66
+29%
|
80.72
+3%
|
77.01
-5%
|
84.22
+9%
|
86.97
+3%
|
83.17
-4%
|
89.46
+8%
|
90.95
+2%
|
88.51
-3%
|
100.85
+14%
|
102.75
+2%
|
105.1
+2%
|
107.49
+2%
|
109.95
+2%
|
107.55
-2%
|
104.04
-3%
|
96.03
-8%
|
91.41
-5%
|
100.18
+10%
|
96.56
-4%
|
95.88
-1%
|
97.95
+2%
|
85.06
-13%
|
92.48
+9%
|
98.33
+6%
|
105.3
+7%
|
116.96
+11%
|
114.16
-2%
|
127.36
+12%
|
135.69
+7%
|
140.59
+4%
|
160.4
+14%
|
155.24
-3%
|
148.24
-5%
|
157
+6%
|
151.98
-3%
|
156.98
+3%
|
167.27
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
